XML 50 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
12 Months Ended
Dec. 31, 2011
Segment Information [Abstract]  
Segment Information

(20)  Segment Information

 

As of December 31, 2011, the Company's operations consisted of its United States, United Kingdom, and Other International segments. The Company's operations in Puerto Rico and the U.S. Virgin Islands are included in its United States segment. The Other International segment currently is comprised of the Company's operations in Mexico and Canada. While each of these reporting segments provides similar kiosk-based and/or ATM-related services, each segment is currently managed separately as they require different marketing and business strategies.

 

Management uses Adjusted EBITDA, along with other U.S. GAAP-based measures, to assess the operating results and effectiveness of its segments. Management believes Adjusted EBITDA is a useful measure because it allows management to more effectively evaluate the Company's operating performance and compare its results of operations from period to period without regard to its financing methods or capital structure. The Company excludes depreciation, accretion, and amortization expense as these amounts can vary substantially depending upon book values of assets, capital structures and the method by which the assets were acquired. Additionally, Adjusted EBITDA does not reflect acquisition-related costs and the Company's obligations for the payment of income taxes, interest expense or other obligations such as capital expenditures.

 

During the year ended December 31, 2010, as a result of certain financing activities, the Company recorded a $7.3 million charge to write off certain unamortized deferred financing costs and bond discounts and a $7.2 million charge associated with the early extinguishment of debt, which the Company has also excluded from Adjusted EBITDA. These charges have been excluded from Adjusted EBITDA as the Company views these charges as non-recurring events that were specifically related to its decision to improve its capital structure and financial flexibility, and are not related to the Company's ongoing operations. Furthermore, management feels the inclusion of such charges in Adjusted EBITDA would not contribute to management's understanding of the operating results and effectiveness of its business.

 

Adjusted EBITDA, as defined by the Company, may not be comparable to similarly titled measures employed by other companies and is not a measure of performance calculated in accordance with U.S. GAAP. In evaluating the Company's performance as measured by Adjusted EBITDA, management recognizes and considers the limitations of this measurement. Accordingly, Adjusted EBITDA is only one of the measurements that management utilizes. Therefore, Adjusted EBITDA should not be considered in isolation or as a substitute for operating income, net income, cash flows from operating, investing, and financing activities or other income or cash flow statement data prepared in accordance with U.S. GAAP.

 

Below is a reconciliation of Adjusted EBITDA to net income attributable to controlling interests for the years ended December 31, 2011, 2010, and 2009:

 

 

 

2011

 

 

2010

 

 

2009

 

 

 

 

(In thousands)

 

Adjusted EBITDA

 

$

156,307

 

 

$

130,819

 

 

$

110,373

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Loss on disposal of assets

 

 

981

 

 

 

2,647

 

 

 

6,016

 

Other income

 

 

(849

)

 

 

(1,004

)

 

 

(982

)

Noncontrolling interests

 

 

(1,897

)

 

 

(1,984

)

 

 

(1,281

)

Stock-based compensation expense

 

 

9,283

 

 

 

5,998

 

 

 

4,617

 

Acquisition-related costs

 

 

4,747

 

 

 

 

 

 

 

Other adjustments to cost of ATM operating revenues

 

 

 

 

 

 

 

 

154

 

Other adjustments to selling, general, and administrative expenses

 

 

 

 

 

 

 

 

1,463

 

EBITDA

 

$

144,042

 

 

$

125,162

 

 

$

100,386

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net, including amortization of deferred financing costs and bond discounts

 

 

21,109

 

 

 

28,658

 

 

 

32,528

 

Write-off of deferred financing costs and bond discounts

 

 

 

 

 

7,296

 

 

 

 

Redemption costs for early extinguishment of debt

 

 

 

 

 

7,193

 

 

 

 

Income tax (benefit) expense

 

 

(13,176

)

 

 

(17,139

)

 

 

4,245

 

Depreciation and accretion expense

 

 

47,962

 

 

 

42,724

 

 

 

39,420

 

Amortization expense

 

 

17,914

 

 

 

15,471

 

 

 

18,916

 

Net income attributable to controlling interests

 

$

70,233

 

 

$

40,959

 

 

$

5,277

 

 

The following tables reflect certain financial information for each of the Company's reporting segments. All intercompany transactions between the Company's reporting segments have been eliminated for the purposes of computing the total consolidated amounts:

 

 

Identifiable Assets:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

December 31, 2010

 

 

 

(In thousands)

 

United States

 

$

675,349

 

 

$

419,841

 

United Kingdom

 

 

83,386

 

 

 

70,750

 

Other International

 

 

16,626

 

 

 

17,674

 

Eliminations

 

 

(62,560

)

 

 

(52,950

)

Total

 

$

712,801

 

 

$

455,315