XML 81 R103.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Financial Information (Condensed Consolidating Balance Sheets) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Cash and cash equivalents $ 5,576 $ 3,189 $ 10,449 $ 3,424
Accounts and notes receivable, net 40,867 20,270    
Current portion of deferred tax asset, net 26,902 15,017    
Other current assets 21,085 16,483    
Total current assets 94,430 54,959    
Property and equipment, net 191,331 156,465    
Intangible assets, net 111,603 74,799    
Goodwill 271,562 164,558 165,166  
Deferred tax asset, net 23,101 715    
Prepaid expenses, deferred costs, and other assets 20,774 3,819    
Total assets 712,801 455,315    
Current portion of long-term debt and notes payable 2,317 3,076    
Current portion of other long-term liabilities 25,101 24,493    
Accounts payable and accrued liabilities 111,285 70,710    
Current portion of deferred tax liability, net 927 715    
Total current liabilities 139,630 98,994    
Long-term debt 368,632 251,757    
Deferred tax liability, net    10,268    
Asset retirement obligations 34,517 26,657 24,003  
Other long-term liabilities 56,877 23,385    
Total liabilities 599,656 411,061    
Stockholders' equity (deficit) 113,145 44,254 (1,290) (19,750)
Total liabilities and stockholders' equity 712,801 455,315    
Senior subordinated notes 200,000 200,000    
Parent [Member]
       
Cash and cash equivalents 1 81 40 20
Accounts and notes receivable, net 44,454 31,898    
Current portion of deferred tax asset, net 24,526 13,794    
Other current assets 885 483    
Total current assets 69,866 46,256    
Intangible assets, net 5,546 5,849    
Investments in and advances to subsidiaries 150,525 (7,221)    
Intercompany receivable (payable) 240,825 265,223    
Deferred tax asset, net 20,278      
Total assets 487,040 310,107    
Accounts payable and accrued liabilities 7,895 10,266    
Total current liabilities 7,895 10,266    
Long-term debt 366,000 246,200    
Deferred tax liability, net    9,387    
Total liabilities 373,895 265,853    
Stockholders' equity (deficit) 113,145 44,254    
Total liabilities and stockholders' equity 487,040 310,107    
Guarantors [Member]
       
Cash and cash equivalents 4,721 2,219 8,400 3,165
Accounts and notes receivable, net 37,141 16,465    
Current portion of deferred tax asset, net 2,339 1,156    
Other current assets 10,890 8,343    
Total current assets 55,091 28,183    
Property and equipment, net 124,892 94,972    
Intangible assets, net 98,649 61,970    
Goodwill 255,465 150,461    
Investments in and advances to subsidiaries 100,048      
Intercompany receivable (payable) 5,820 (2,180)    
Deferred tax asset, net 1,933      
Prepaid expenses, deferred costs, and other assets 18,184 3,020    
Total assets 660,082 336,426    
Current portion of other long-term liabilities 22,729 20,944    
Accounts payable and accrued liabilities 126,865 70,273    
Total current liabilities 149,594 91,217    
Long-term debt 27      
Intercompany payable 269,331 149,935    
Deferred tax liability, net    814    
Asset retirement obligations 18,095 15,485    
Other long-term liabilities 55,969 21,630    
Total liabilities 493,016 279,081    
Stockholders' equity (deficit) 167,066 57,345    
Total liabilities and stockholders' equity 660,082 336,426    
Non-Guarantors [Member]
       
Cash and cash equivalents 854 889 2,009 239
Accounts and notes receivable, net 6,065 4,074    
Current portion of deferred tax asset, net 37 67    
Other current assets 9,316 7,663    
Total current assets 16,272 12,693    
Property and equipment, net 66,551 61,626    
Intangible assets, net 7,408 6,980    
Goodwill 16,097 14,097    
Intercompany receivable (payable) (9,796) (8,486)    
Deferred tax asset, net 890 715    
Prepaid expenses, deferred costs, and other assets 2,590 799    
Total assets 100,012 88,424    
Current portion of long-term debt and notes payable 2,317 3,076    
Current portion of other long-term liabilities 2,372 3,549    
Accounts payable and accrued liabilities 23,319 22,338    
Current portion of deferred tax liability, net 927 715    
Total current liabilities 28,935 29,678    
Long-term debt 2,605 5,557    
Intercompany payable 20,389 104,271    
Deferred tax liability, net    67    
Asset retirement obligations 16,422 11,172    
Other long-term liabilities 908 1,755    
Total liabilities 69,259 152,500    
Stockholders' equity (deficit) 30,753 (64,076)    
Total liabilities and stockholders' equity 100,012 88,424    
Elimination [Member]
       
Accounts and notes receivable, net (46,793) (32,167)    
Other current assets (6) (6)    
Total current assets (46,799) (32,173)    
Property and equipment, net (112) (133)    
Investments in and advances to subsidiaries (250,573) 7,221    
Intercompany receivable (payable) (236,849) (254,557)    
Total assets (534,333) (279,642)    
Accounts payable and accrued liabilities (46,794) (32,167)    
Total current liabilities (46,794) (32,167)    
Intercompany payable (289,720) (254,206)    
Deferred tax liability, net         
Total liabilities (336,514) (286,373)    
Stockholders' equity (deficit) (197,819) 6,731    
Total liabilities and stockholders' equity $ (534,333) $ (279,642)