XML 29 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities:    
Net loss $ (3,266,878) $ (2,364,533)
Adjustments to reconcile net loss to cash provided by operating activities:    
Provision for doubtful accounts (8,342) (87,187)
Depreciation 893,616 882,557
Loss from discontinued operations   269,733
(Gain) loss on disposal of fixed assets (4,678) 165,570
Amortization of deferred financing costs 145,383 57,484
Amortization of intangible assets 1,100,000 1,100,000
Stock based compensation 250,445 291,162
Amortization of note discounts 1,011,339 1,236,758
Non-cash interest expense 444,432  
Change in fair value of derivative liabilities   (790,648)
Changes in assets and liabilities:    
Accounts receivable (308,016) 242,812
Inventory (55,641) (41,119)
Prepaid expenses and other assets 102,970 (508,703)
Accounts payable and accrued expenses 52,295 629,508
Accrued interest   218,930
Deferred revenue (10,198) 74,414
Net cash provided by operating activities 346,727 1,376,738
Cash flows from investing activities:    
Purchase of property and equipment (312,171) (381,490)
Proceeds from disposal of fixed assets 7,938 26,503
Net cash used by investing activities (304,233) (354,987)
Cash flows from financing activities:    
Payments on capital leases (294,187) (423,778)
Net cash used by financing activities (294,187) (423,778)
Cash flows from discontinued operations:    
Net cash used by operating activities of discontinued operations   (126,235)
Net used by discontinued operations   (126,235)
Net (decrease) increase in cash (251,693) 471,738
Cash at beginning of the period 2,330,111 493,413
Cash at end of the period 2,078,418 965,151
Supplemental disclosures of cash flow information:    
Interest paid 162,774 62,990
Non-cash investing and financing activities:    
Property and equipment acquired through capital leases $ 230,248 $ 169,517