XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Statements Of Stockholders' Equity (Unaudited) - USD ($)
Total
Preferred Stock
Common Stock To Be Issued
Additional Paid-In Capital
Common Stock
Accumulated other comprehensive income
Accumulated Deficit
Balance, shares at Dec. 31, 2020   1,000,000 13,425,750   140,018,383    
Balance, amount at Dec. 31, 2020 $ 20,653,095 $ 1,000 $ 13,426 $ 72,583,222 $ 140,018 $ 60,375 $ (52,144,946)
Shares of common stock from prior year issued, shares     (8,700,000)   8,700,000    
Shares of common stock from prior year issued, amount 0 0 $ (8,700) 0 $ 8,700 0 0
Common stock issued for services, shares         66,092    
Common stock issued for services, amount 167,348 0 $ 0 167,282 $ 66 0 0
Conversion of debt and accrued interest, shares     3,478,795   644,499    
Conversion of debt and accrued interest, amount 1,010,650 0 $ 3,479 1,006,527 $ 644 0 0
Stock-based compensation expense 4,563,197 0 0 4,563,197 0 0 0
Adjustment to par value 0 0 0 0 0 0 0
Net loss (1,598,563) $ 0 $ 0 0 $ 0 (19,456) (1,579,107)
Balance, shares at Mar. 31, 2021   1,000,000 8,204,545   149,428,974    
Balance, amount at Mar. 31, 2021 24,795,727 $ 1,000 $ 8,205 78,320,228 $ 149,428 40,919 (53,724,053)
Common stock issued for services, shares         67,000    
Common stock issued for services, amount 111,555 0 0 111,488 $ 67 0 0
Stock-based compensation expense 9,230,399 0 0 9,230,399 0 0 0
Net loss (10,147,607) 0 $ 0 0 $ 0 (62,630) (10,084,977)
Shares of common stock from prior period issued, shares     (2,783,089)   2,783,089    
Shares of common stock from prior period issued, amount 0 0 $ (2,783) 0 $ 2,783 0 0
Warrants issued in connection with debt 2,654,300 0 0 2,654,300 0 0 0
Derivative liability reclassed to equity 750,000 $ 0 $ 0 750,000 $ 0 0 0
Balance, shares at Jun. 30, 2021   1,000,000 5,421,456   152,279,063    
Balance, amount at Jun. 30, 2021 27,394,374 $ 1,000 $ 5,422 91,066,415 $ 152,278 (21,711) (63,809,030)
Common stock issued for services, shares         23,438    
Common stock issued for services, amount 75,000 0 $ 0 74,977 $ 23 0 0
Conversion of debt and accrued interest, shares     1,166,441        
Conversion of debt and accrued interest, amount 291,610 0 $ 1,167 290,443 0 0 0
Stock-based compensation expense 7,764,023 0 0 7,764,023 0 0 0
Net loss (25,235,527) 0 0 0 0 (5,937) (25,229,590)
Cancellation of stock options (249,920) 0 0 (249,920) 0 0 0
Restricted stock units 43,514 0 0 43,514 $ 0 0 0
Buyback of treasury stock, shares         (76,178)    
Buyback of treasury stock, amount (144,871) $ 0 $ 0 (144,795) $ (76) 0 0
Balance, shares at Sep. 30, 2021   1,000,000 6,587,897   152,226,323    
Balance, amount at Sep. 30, 2021 9,938,203 $ 1,000 $ 6,589 98,844,657 $ 152,225 (27,648) (89,038,620)
Balance, shares at Dec. 31, 2021   2,370,370 6,587,897   184,266,934    
Balance, amount at Dec. 31, 2021 15,467,107 $ 237 $ 658 126,869,604 $ 18,426 (32,289) (111,389,529)
Stock-based compensation expense 10,743,632 0 0 10,743,632 0 0 0
Net loss (13,139,798) 0 0 0 0 105 (13,139,903)
Declaration of preferred dividends (266,984) $ 0 0 0 0 0 (266,984)
Series C Preferred Stock, shares   3,856,000          
Series C Preferred Stock, amount 12,050,000 $ 386 0 12,049,614 0 0 0
Beneficial conversion feature arising from preferred stock 2,651,000 0 0 2,651,000 0 0 0
Deemed dividend in connection with Series C Preferred Stock (3,856,000) 0 0 0 $ 0 0 (3,856,000)
Common stock issued for acquisition, shares         5,201,863    
Common stock issued for acquisition, amount 17,530,278 0 0 17,529,758 $ 520 0 0
Conversion of debt into common stock, shares         319,950    
Conversion of debt into common stock, amount 79,990 $ 0 $ 0 79,957 $ 33 0 0
Balance, shares at Mar. 31, 2022   6,226,370 6,587,897   189,788,747    
Balance, amount at Mar. 31, 2022 41,259,225 $ 623 $ 658 169,923,565 $ 18,979 (32,184) (128,652,416)
Stock-based compensation expense 9,342,734 0 0 9,342,734 0 0 0
Net loss (19,642,927) 0 0 0 0 (675) (19,642,252)
Declaration of preferred dividends (352,827) $ 0 0 0 0 0 (352,827)
Series D Preferred Stock, shares   1,177,023          
Series D Preferred Stock, amount 12,498,889 $ 118 0 12,498,771 $ 0 0 0
Common stock issued for private placement, shares         1,428,575    
Common stock issued for private placement, amount 4,695,864 0 0 4,695,721 $ 143 0 0
Issuance of warrants for private placement 5,304,161 0 $ 0 5,304,161 $ 0 0 0
Issuance of shares committed in prior period, shares     (1,862,146)   1,862,146    
Issuance of shares committed in prior period, amount 0 0 $ (186) 0 $ 186 0 0
Settlement of holdback shares for acquisition, shares     (4,725,748)   4,725,748    
Settlement of holdback shares for acquisition, amount 1 0 $ (471) 0 $ 472 0 0
Exercise of warrants, shares         5,973,515    
Exercise of warrants, amount 1,072,424 0 0 1,071,827 $ 597 0 0
Exercise of stock options, shares         10,000    
Exercise of stock options, amount 20,000 0 0 19,999 $ 1 0 0
Vesting of restricted stock units         138,327    
Vesting of restricted stock, amount 14 0 0   $ 14 0 0
Conversion of Series B Preferred into common stock, shares         2,155,594    
Conversion of Series B Preferred into common stock, amount 6,165,000 $ 0 0 6,164,784 $ 216 0 0
Classification of Preferred C to Mezzanine Equity, shares   (6,226,370)          
Classification of Preferred C to Mezzanine Equity, amount (12,684,918) $ (623) 0 (18,940,395) 0 0 6,256,100
Deemed dividend in connection with reclass of warrants to Derivative Liability (40,442,518) 0 $ 0 (7,601,201) 0 0 (32,841,317)
Other, shares     (3)        
Other, amount (1) $ 0 $ (1) 1 $ 0 0 (1)
Balance, shares at Jun. 30, 2022   1,177,023     206,082,652    
Balance, amount at Jun. 30, 2022 7,235,121 $ 118 0 182,479,967 $ 20,608 (32,859) (175,232,713)
Stock-based compensation expense 7,824,976 0 0 7,824,976 0 0 0
Net loss 14,407,214 0 0 0 0 32,859 14,374,355
Restricted stock units 22,660 0 0 22,660 $ 0 0 0
Exercise of warrants, shares         137,803    
Exercise of warrants, amount 49,777 0 0 49,763 $ 14 0 0
Exercise of stock options, shares         261,959    
Exercise of stock options, amount 144,077 0 0 144,051 $ 26 0 0
Other, amount (58,282) 0 0 0 0 0 (58,282)
Declaration of dividends (302,441) $ 0 0 0 $ 0 0 (302,441)
Balance, shares at Sep. 30, 2022   1,177,023     206,482,414    
Balance, amount at Sep. 30, 2022 $ 29,323,102 $ 118 $ 0 $ 190,521,417 $ 20,648 $ 0 $ (161,219,081)