XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Notes payable (Tables)
9 Months Ended
Sep. 30, 2022
Notes payable  
Summary Of Notes Payable

 

 

September 30, 2022

 

 

December 31, 2021

 

Paycheck Protection Program loan issued February 10, 2021

 

$-

 

 

$2,000,000

 

Notes payable issued May 19, 2021 (8% interest)

 

 

11,860,055

 

 

 

11,860,055

 

Notes payable issued December 17, 2021 (7.5% interest)

 

 

15,925,926

 

 

 

15,925,926

 

Total face value

 

 

27,785,981

 

 

 

29,785,981

 

Less: unamortized discount

 

 

(5,037,990)

 

 

(3,698,458)

Total carrying value

 

$22,747,991

 

 

$26,087,523

 

Interest Expense And Amortisation Debt Discount

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Interest expense  

 

$484,642

 

 

$209,160

 

 

$1,453,926

 

 

$278,114

 

Amortization of debt discount 

 

 

494,561

 

 

 

252,039

 

 

 

2,547,207

 

 

 

252,039

 

Total  

 

$979,203

 

 

$461,199

 

 

$4,001,133

 

 

$530,153