XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Net income (loss) per share
9 Months Ended
Sep. 30, 2022
Net income (loss) per share  
Note 18 Net income (loss) per share

Note 18 Net income (loss) per share

 

Basic income (loss) per share available to common stockholders is calculated using the weighted average number of common shares outstanding during the applicable period. Diluted net income (loss) per share available to common stockholders is calculated using the weighted average number of common shares outstanding plus the number of dilutive potential common shares outstanding during the applicable period. Dilutive potential common shares consist of the incremental common shares (i) issuable upon the vesting of outstanding restricted stock units and the exercise of outstanding stock options using the treasury stock method, (ii) contingently issuable assuming that the end of the reporting period is the end of the contingency period, and (iii) issuable for non-participating preferred stock using the if-converted method. Our warrants and some of our preferred stock are considered participating securities pursuant to the two-class method. Dilutive potential common shares are excluded from the calculation of diluted net income (loss) per share available to common stockholders if their effect is antidilutive.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) available to common stockholders

 

$14,071,914

 

 

$(25,229,590)

 

$(56,027,370)

 

$(36,893,674)

Less: Undistributed earnings allocated to participating securities

 

 

(2,630,305

 

 

-

 

 

 

-

 

 

-

 

Numerator, basic

 

 

11,441,609

 

 

 

(25,229,590)

 

 

(56,027,370)

 

 

(36,893,674)

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Plus: Preferred stock dividends

 

 

295,819

 

 

 

-

 

 

 

-

 

 

 

-

 

Plus: Undistributed earnings allocated to participating securities 

 

 

2,630,305

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

Less: Undistributed earnings re-allocated to participating securities

 

 

 (2,392,897

 

 

 -

 

 

 

 -

 

 

 

 -

 

Numerator, diluted

 

$11,974,836

 

 

$(25,229,590)

 

$(56,027,370)

 

$(36,893,674)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding, basic

 

 

206,224,561

 

 

 

152,222,589

 

 

 

196,126,428

 

 

 

150,397,062

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock units

 

 

77,088

 

 

 

-

 

 

 

-

 

 

 

-

 

Contingently issuable shares

 

 

1,769,884

 

 

 

-

 

 

 

-

 

 

 

-

 

Stock options

 

 

16,953,621

 

 

 

-

 

 

 

-

 

 

 

-

 

Preferred stock

 

 

6,363,233

 

 

 

-

 

 

 

-

 

 

 

-

 

Weighted average number of shares outstanding, diluted

 

 

231,388,387

 

 

 

152,222,589

 

 

 

196,126,428

 

 

 

150,397,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per share available to common stockholders

 

$0.06

 

 

$(0.17)

 

$(0.29)

 

$(0.25)

Diluted income (loss) per share available to common stockholders

 

$0.05

 

 

$(0.17)

 

$(0.29)

 

$(0.25)

 

The following potential common shares were excluded from the calculation of diluted net income (loss) per share available to common stockholders because their effect would have been antidilutive:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Restricted stock units

 

 

-

 

 

 

36,836

 

 

 

154,410

 

 

 

12,324

 

Contingently issuable shares

 

 

-

 

 

 

-

 

 

 

1,685,294

 

 

 

-

 

Warrants

 

 

-

 

 

 

21,714,402

 

 

 

16,878,277

 

 

 

20,765,652

 

Stock options

 

 

25,122,445

 

 

 

38,699,396

 

 

 

48,905,800

 

 

 

32,417,096

 

Preferred stock

 

 

-

 

 

 

2,395,105

 

 

 

16,950,976

 

 

 

1,162,330

 

Convertible notes payable

 

 

-

 

 

 

51,551,453

 

 

 

33,249,524

 

 

 

41,404,494

 

Total

 

 

25,122,445

 

 

 

114,397,192

 

 

 

117,824,281

 

 

 

95,761,896