XML 25 R15.htm IDEA: XBRL DOCUMENT v3.22.2.2
Convertible notes payable
9 Months Ended
Sep. 30, 2022
Convertible notes payable  
Note 8 Convertible Notes Payable

Note 8 Convertible notes payable

 

The Company’s outstanding convertible notes payable are summarized below:

 

 

 

September 30, 2022

 

 

December 31, 2021

 

Issued on May 8, 2020 (8% interest)

 

$-

 

 

$3,000,000

 

Issued on November 3, 2020 (8% interest)

 

 

-

 

 

 

3,888,889

 

Issued on May 19, 2021 (8% interest)

 

 

-

 

 

 

5,610,000

 

Issued on April 30, 2021 (6% interest)

 

 

-

 

 

 

66,400

 

Total face value

 

 

-

 

 

 

12,565,289

 

Less: unamortized discount

 

 

-

 

 

 

(5,389,692)

Total carrying value

 

$-

 

 

$7,175,597

 

 

On June 30, 2022, convertible notes payable of Arena Investors LP with a face value of $12,498,889 (net discounted value of $8,205,504) were exchanged for Series D preferred stock. See “Note 15 Equity” for more details.

 

April 30, 2020 Sutton Global Note $227,525 Face Value

 

On April 30, 2020, the former CEO of Charge converted his payable into a convertible note with a face value of $300,000. The note has a coupon rate of 6% and a maturity date of December 31, 2021. The note is convertible at a rate of $0.0005 per share. Since the note added a conversion option, it resulted in a debt modification requiring the Company to record a loss on modification of debt in the amount of $98,825. On March 25, 2021, Sutton Global Associates converted $149,000 in principal and $12,125 in accrued interest into 644,499 shares of the Company’s common stock. The remaining note balance was subsequently sold to an unrelated party who converted the entire principal and accrued interest balance into 319,950 shares of the company common stock on March 12, 2022.

 

Interest expense and amortization of debt discount and debt issuance costs for the convertible notes payable are as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Interest expense

 

$-

 

 

$259,835

 

 

$497,053

 

 

$604,605

 

Amortization of debt discount

 

 

-

 

 

 

912,767

 

 

 

5,391,022

 

 

 

1,895,555

 

Amortization of debt issuance costs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,397

 

Total

 

$-

 

 

$1,172,602

 

 

$5,888,075

 

 

$2,507,557

 

 

The accrued interest relating to the convertible notes payable as of September 30, 2022 and December 2021 was $0 and $183,067, respectively.