XML 22 R11.htm IDEA: XBRL DOCUMENT v3.20.1
NOTE 5 - RIGHT TO USE ASSETS AND LEASE LIABILITY
12 Months Ended
Dec. 31, 2019
Notes  
NOTE 5 - RIGHT TO USE ASSETS AND LEASE LIABILITY

NOTE 5 – RIGHT TO USE ASSETS AND LEASE LIABILITY

 

Effective June 1, 2018, the Company entered into a two-year lease for approximately 250 square feet in New York City, New York, expiring May 31, 2020 with monthly payments of $2,800 per month.  In addition, the Company entered into a two-year lease for office space of approximately 770 square feet in Hong Kong, expiring January 10, 2020, with monthly payments of approximately $4,371 per month. The Company has an option to extend the leases for an additional (option) terms.

 

At lease commencement dates, the Company estimated the lease liability and the right of use assets at present value using the Company’s estimated incremental borrowing rate of 8% and determined the initial present value, at inception, of $160,240.  On January 1, 2019, upon adoption of ASC Topic 842, the Company recorded right to use assets (net) of $95,111 and lease liability of $95,111.

 

Right to use assets is summarized below:

 

 

 

December 31, 2019

 

New York

 

$

62,322

 

Hong Kong

 

 

97,918

 

Subtotal

 

 

160,240

 

Less accumulated depreciation

 

 

(146,516

)

Right to use assets, net

 

$

13,724

 

 

During the year ended December 31, 2019 and 2018, the Company recorded $81,066 and $57,409 as lease expense to current period operations.

 

Lease liability is summarized below:

 

 

 

December 31, 2019

 

New York

 

$

13,724

 

Hong Kong

 

 

-

 

Total lease liability

 

 

13,724

 

Less: short term portion

 

 

(13,724

)

Long term portion

 

$

-

 

 

Maturity analysis under these lease agreements are as follows:

 

 

 

 

 

 

 

Year ended December 31, 2020

 

$

14,000

 

Less:  Present value discount

 

 

(276

)

Lease liability

 

$

13,724

 

 

Lease expense for the year ended December 31, 2019 was comprised of the following:

 

 

 

 

 

 

Operating lease expense

 

$

65,457

 

Short-term lease expense

 

 

15,609

 

 

 

$

81,066