0001276531-12-000017.txt : 20121119 0001276531-12-000017.hdr.sgml : 20121119 20121119151712 ACCESSION NUMBER: 0001276531-12-000017 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 9 CONFORMED PERIOD OF REPORT: 20120930 FILED AS OF DATE: 20121119 DATE AS OF CHANGE: 20121119 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SCIENTIFIC ENERGY INC CENTRAL INDEX KEY: 0001276531 STANDARD INDUSTRIAL CLASSIFICATION: PATENT OWNERS & LESSORS [6794] IRS NUMBER: 870680657 STATE OF INCORPORATION: UT FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-50559 FILM NUMBER: 121214406 BUSINESS ADDRESS: STREET 1: 27 WELDON STRRET CITY: JERSEY CITY STATE: NJ ZIP: 07306 BUSINESS PHONE: 2019858100 MAIL ADDRESS: STREET 1: 27 WELDON STRRET CITY: JERSEY CITY STATE: NJ ZIP: 07306 10-Q 1 scientificenergy10q093012.htm FORM 10-Q, SEPTEMBER 30, 2012 UNITED STATES

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 10-Q


[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended September 30, 2012

or


[  ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


Commission File Number: 000-50559


SCIENTIFIC ENERGY, INC.

(Exact name of registrant as specified in its charter)


Utah                                                                   87-0680657

(State or other jurisdiction of incorporation or organization         (I.R.S. Employer Identification No.)


27 Weldon Street, Jersey City, New Jersey             07306

(Address of principal executive offices)                  (Zip Code)


(201) 985-8100

(Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes [X]     No [   ]


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes   [X ]    No [   ]


Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non- accelerated filer or a smaller reporting company. See definition of "large accelerated filer, accelerated filer" and “smaller reporting company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer        [   ]      Accelerated filer      [   ]      Non Accelerated filer   [   ]     Smaller Reporting Company [X]


Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes [   ]     No    [X]


Applicable Only to Corporate Issuers


Indicate the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 94,915,855 shares of common stock, par value $0.01, as of November 19, 2012.









1






TABLE OF CONTENTS





 

PART I – FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements

3

 

 

 

 

Consolidated Balance Sheets as of September 30, 2012 (unaudited) and December 31, 2011

3

 

Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three and Nine Months Ended September 30, 2012 and 2011 (unaudited)

4

 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2012 and 2011 (unaudited)

5

 

Notes to Consolidated Financial Statements (unaudited)

6

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

10

 

 

 

Item 3.

 Quantitative and  Qualitative Disclosures about Market Risk

12

 

 

 

Item 4.

Controls and Procedures

12

 

 

 

PART II – OTHER INFORMATION

 

 

 

Item 6.

Exhibits

13

 

 

 

SIGNATURES

14

 

 

 

 

 































Item 1.    Financial Statements



2









SCIENTIFIC ENERGY, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

September 30,

December 31,

 

2012

2011

 

(unaudited)

 

ASSETS

 

 

Current assets:

 

 

Cash and cash equivalents

 $        196,974

 $      1,215,561

Prepaid advertising

        1,944,125

                       -   

Trading securities

           604,129

                       -   

Prepaid expense and other

           117,527

                 2,396

Deposits

            21,289

                       -   

  Total current assets

        2,884,044

         1,217,957

 

 

 

Property, plant and equipment, net of accumulated depreciation of $247,754 and $181,354 as of September 30, 2012 and December 31, 2011, respectively

           104,401

            169,593

 

 

 

Other assets:

 

 

Long term investments

                      -   

         2,258,393

 

 

 

Total assets

 $    2,988,445

 $      3,645,943

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

Current liabilities:

 

 

Accounts payable and accrued expenses

 $               214

 $             3,445

  Total current liabilities

                   214

                 3,445

 

 

 

Commitments and contingencies

 

 

 

 

 

Stockholders' equity:

 

 

Preferred stock: par value $0.01 per share; 25,000,000 shares authorized, none issued and outstanding

                      -   

                       -   

Common stock: par value $0.01 per share, 500,000,000 shares authorized, 94,915,855 shares issued and outstanding as of September 30, 2012 and December 31, 2011

           949,159

            949,159

Additional paid in capital

        5,734,030

         5,734,030

Accumulated deficit

      (3,790,169)

       (2,728,508)

Accumulated other comprehensive income

           95,211

          (312,183)

  Total stockholders' equity

      2,988,231

         3,642,498

 

 

 

Total liabilities and stockholders' equity

$    2,988,445

 $      3,645,943

 

 

 

See the accompanying notes to the unaudited condensed consolidated financial statements















3









SCIENTIFIC ENERGY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(unaudited)

 

 

 

 

 

 

Three months ended September 30,

Nine months ended September 30,

 

2012

2011

2012

2011

OPERATING EXPENSES:

 

 

 

 

Selling, general and administrative expenses

             339,430

                      184,284

              884,620

                      475,067

Depreciation

               22,009

                        21,882

                66,018

                         65,704

  Total operating expenses

             361,439

                      206,166

              950,638

                      540,771

 

 

 

 

 

NET LOSS FROM OPERATIONS

           (361,439)

                    (206,166)

            (950,638)

                    (540,771)

 

 

 

 

 

Other income (expense):

 

 

 

 

Interest income

                       11

                        35,101

                        57

                      137,757

Gain on exchange of investment

                        -   

                      769,748

                         -   

                      769,748

Unrealized gain <loss> on trading securities

           (188,955)

                                 -   

            (188,955)

                                 -   

Realized gain on trading securities

               77,339

                                 -   

                77,339

                                 -   

Other income  

                    536

                                 -   

                     536

                                 -   

 

 

 

 

 

Net (loss) income before provision for income taxes

           (472,508)

                      598,683

        (1,061,661)

                      366,734

 

 

 

 

 

Income taxes (benefit)

                        -   

                                 -   

                         -   

                                 -   

 

 

 

 

 

NET (LOSS) INCOME

 $        (472,508)

 $                  598,683

 $     (1,061,661)

 $                   366,734

 

 

 

 

 

Net (loss) income per common share, basic

$               (0.00)

 $                         0.01

 $               (0.01)

 $                          0.00

 

 

 

 

 

Net (loss)  income per common share, diluted

$               (0.00)

 $                         0.01

 $               (0.01)

 $                          0.00

 

 

 

 

 

Weighted average common shares outstanding, basic

        94,915,855

                94,915,855

        94,915,855

                 94,915,855

 

 

 

 

 

Weighted average common shares outstanding,  diluted

        94,915,855

                94,915,855

        94,915,855

                 94,915,855

 

 

 

 

 

Comprehensive income (loss):

 

 

 

 

Net (loss) income

 $        (472,508)

 $                  598,683

 $     (1,061,661)

 $                   366,734

Reclassification adjustment for losses included in loss on exchange of investment

             304,727

                                 -   

              319,081

                                 -   

Foreign translation gain (loss)

               88,199

                           (897)

                88,313

                         (3,365)

 

 

 

 

 

Comprehensive (loss) Income

 $          (79,582)

 $                  597,786

 $        (654,267)

 $                   363,369

 

 

 

 

 

See the accompanying notes to the unaudited condensed consolidated financial statements














4










SCIENTIFIC ENERGY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

 

 

 

 

Nine months ended September 30,

 

2012

2011

 

 

 

Net(loss) income

 $      (1,061,661)

 $                  366,734

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

Unrealized loss on trading securities

188,955

-

Realized gain on sale  of trading securities

(77,339)

-

Depreciation

                 66,018

                       65,704

Amortization of prepaid advertising

51,709

-

Gain on exchange of investment

                         -   

                   (769,748)

CHANGES IN OPERATING ASSETS AND LIABILITIES:

 

 

Accounts receivable

-

                  2,870,770

Interest receivable on convertible debenture

                         -   

                       16,900

Deposits

               (21,276)

                                -   

Prepaid expenses and other

            (115,056)

                       15,568

(Increase) decrease) in:

 

 

Accounts payable and accrued expenses

               (3,143)

                (2,818,131)

 Net cash provided by (used in) operating activities

         (971,793)

                   (252,203)

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

Proceeds from sale of trading securities

                 56,164

-

Purchase of trading securities

            (104,043)

                                -   

Purchase of property, plant and equipment

                  (541)

                             (68)

  Net cash (used in) provided by investing activities

                 (48,420)

                             (68)

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

  Net cash provided by financing activities

                         -   

                                -   

 

 

 

Effect of currency rate changes on cash

                 1,626

                        (4,241)

 

 

 

Net decrease in cash and cash equivalents

         (1,018,587)

                   (256,512)

Cash and cash equivalents, beginning of period

           1,215,561

                  1,780,317

 

 

 

Cash and cash equivalents, end of period

 $           196,974

 $               1,523,805

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

Interest paid

 $                      -   

 $                             -   

Taxes paid

 $                      -   

 $                             -   

 

 

 

Non cash investing and financing activities:

 

 

  Prepaid advertising acquired by exchange of trading securities

 $        1,995,834

 $                             -   

 Trading securities acquired by exchange of long term investment

 $        2,445,374

 $                             -   

 

 

 

See the accompanying notes to the unaudited condensed consolidated financial statements




5




SCIENTIFIC ENERGY, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2012



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


A summary of the significant accounting policies applied in the presentation of the accompanying financial statements follows:


Basis and Business Presentation


Scientific Energy, Inc., (the "Company") was incorporated under the laws of the State of Utah on May 30, 2001.  Prior to August 2011, the Company was principally devoted to the buying and selling of various types and grades of graphite, such as medium- and high-carbon graphite, high-purity graphite, micro-powder graphite and expandable graphite.   In August 2011, the Company decided to engage in a business of e-commerce platform. Currently the Company is in the process of developing a website, which provides an e-commerce platform, where registered members can exchange goods and services.


On February 28, 2012, the Company set up a wholly-owned subsidiary, Makeliving Ltd., which was incorporated in the Cayman Islands.  As of the date of this 10-Q, Makeliving Ltd. has conducted no operations, and has no assets and there are no expenses and liabilities that have been incurred.


The accompanying consolidated financial statements present the financial position and the results of operations of the Company and its 100% owned subsidiaries, Makeliving, Ltd. and PDI Global Limited (a British Virgin Islands corporation, “PDI”).  PDI, in turn, is the 100% owner and consolidates Sinoforte Limited, a Hong Kong corporation.  


All significant intercompany transactions and balances have been eliminated in consolidation.


Interim Financial Statements


The following (a) condensed consolidated balance sheet as of December 31, 2011, which has been derived from audited financial statements, and (b) the unaudited condensed consolidated interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine months ended September 30, 2012 are not necessarily indicative of results that may be expected for the year ending December 31, 2012. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2011 included in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on April 9, 2012.


Revenue Recognition


The Company recognizes revenue in accordance with Accounting Standards Codification subtopic 605-10, Revenue Recognition (“ASC 605-10”) which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed or determinable; and (4) collectability is reasonably assured.  Determination of criteria (3) and (4) are based on management's judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded.


ASC 605-10 incorporates Accounting Standards Codification subtopic 605-25, Multiple-Element Arrangements (“ASC 605-25”).  ASC 605-25 addresses accounting for arrangements that may involve the delivery or performance of multiple products, services and/or rights to use assets.  The effect of implementing ASC 605-25 on the Company's financial position and results of operations was not significant.


The Company defers any revenue for which the product has not been delivered or services have not been rendered or are subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or services have been rendered or no refund will be required.




6




Revenues on the sale of products, net of estimated costs of returns and allowance, are recognized at the time products are shipped to customers, legal title has passed, and all significant contractual obligations of the Company have been satisfied. Products are generally sold on open accounts under credit terms customary to the geographic region of distribution. The Company performs ongoing credit evaluations of the customers and generally does not require collateral to secure the accounts receivable.


The Company is exploring web based e-commerce to bring buyers and sellers together recognizing revenue as commissions on closed transactions.


Segment information


ASC 280-10 establishes standards for reporting information regarding operating segments in annual financial statements and requires selected information for those segments to be presented in interim financial reports issued to stockholders. ASC 280-10 also establishes standards for related disclosures about products and services and geographic areas.  Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker, or decision-making group, in making decisions how to allocate resources and assess performance.  All sales and substantial assets of the Company are in China. The Company applies the management approach to the identification of our reportable operating segments as provided in accordance with ASC 280-10.  The information disclosed herein materially represents all of the financial information related to the Company’s principal operating segment.


Use of Estimates


The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.


Long-Term Investments/trading securities


Long-term investment as of December 31, 2011 was comprised of 1,452 troy ounces of gold which were in exchange for the cancelation of the debenture on August 26, 2011.  The Company recorded the fair value of the gold received as of August 26, 2011 of $2,577,474 realizing a gain on exchange of long-term investments of $769,748 in fiscal 2011.  


Since the investment in gold was considered a commodity in which the fair value is readily determinable, the recorded carrying value is reviewed each reporting period and adjusted to the underlying market price as other comprehensive income or loss.  During the nine months ended September 30, 2012 due to its exchange for trading securities, the Company recorded  gain of  $77,339 related to the investment, and reclassified $319,081 from other comprehensive income to earnings during the nine months ended September 30, 2012.


In September 2012, the Company entered into a Trust Agreement with a law firm as the trustee to hold the Company’s gold bullions. Upon receipt of the gold bullions, the Trustee issued electronic receipts therefore, each known as a “Goldeq” or purchase rights, which can be used, in lieu of gold, as an intermediary to facilitate the exchange of goods and services conducted on the Company’s electronic commerce platform known as MakeLiving.com.  As of September 30, 2012, the Company has remaining $604,129 available for purchase of product or services ("trading securities").


Concentration of Credit Risk


The Company’s financial instruments that are exposed to a concentration of credit risk are cash and accounts receivable.  Effective December 31, 2010 and extending through December 31, 2012, all non-interest-bearing transaction accounts are fully insured by the Federal Deposit Insurance Corporation (FDIC), regardless of the balance of the account. Generally, the Company’s cash and cash equivalents in interest-bearing accounts may exceed FDIC insurance limits. The financial stability of these institutions is periodically reviewed by senior management.


As of September 30, 2012 and December 31, 2011, the Company maintained $184,548 and $1,147,531 in foreign bank accounts not subject to FDIC coverage.


The Company has no significant off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements.

 






7




Cash and Cash Equivalents


For purposes of the statements of cash flows, cash and cash equivalents include cash on hand and demand deposits held by banks.


Comprehensive Income (Loss)


The Company adopted Accounting Standards Codification subtopic 220-10, Comprehensive Income (“ASC 220-10”) which establishes standards for the reporting and displaying of comprehensive income and its components. Comprehensive income is defined as the change in equity of a business during a period from transactions and other events and circumstances from non-owners sources.  It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners. ASC 220-10 requires other comprehensive income (loss) to include foreign currency translation adjustments.


Foreign Currency Translation


The Company translates the foreign currency financial statements into US Dollars (“USD”) using the year or reporting period-end or average exchange rates in accordance with the requirements of Accounting Standards Codification subtopic 830-10, Foreign Currency Matters (“ASC 830-10”).  Assets and liabilities of these subsidiaries were translated at exchange rates as of the balance sheet date.  Revenues and expenses are translated at average rates in effect for the periods presented.


The cumulative translation adjustment is included in the accumulated other comprehensive gain (loss) within stockholders’ equity (deficit).  Foreign currency transaction gains and losses arising from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the consolidated results of operations.


The conversion rates of Hong Kong Dollars (“HKD”) to USD at September 30, 2012 and December 31, 2011 were $7.7539 and $7.7688, respectively and average rates of $7.7587 and $7.7867 for the nine months ended September 30, 2012 and 2011, respectively. The Company uses historical rates for stockholders’ equity accounts.


Property, plant and equipment


The estimated useful lives of property, plant and equipment are as follows:


 

 

 

 

Office

 

3 years

 

Furniture and fixtures

 

3 years

 

Vehicles

 

4 years

 

 

The Company evaluates the carrying value of items of property, plant and equipment to be held and used whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.  The carrying value of an item of property, plant and equipment is considered impaired when the projected undiscounted future cash flows related to the asset are less than its carrying value.  The Company measures impairment based on the amount by which the carrying value of the respective asset exceeds its fair value.  Fair value is determined primarily using the projected future cash flows discounted at a rate commensurate with the risk involved.


The Company has two vehicles that are provided for business and personal use of the Company’s President and CEO.  The net book value of these vehicles was $103,671 and $167,879, as of September 30, 2012 and December 31, 2011, respectively.


Depreciation expense for the three and nine months ended September 30, 2012 was $22,009 and $66,018, respectively; and for the three and nine months ended September 30, 2011 was $21,882 and $65,704, respectively.


Advertising Costs and Prepaid Advertising


The Company expenses advertising costs when incurred.  Advertising expenses were $51,709 for the three and nine months ended September 30, 2012 and nil for the three and six months ended September 30, 2011.  As of September 30, 2012, the Company has prepaid for television media time with purchase rights acquired (see above) valued at the time of acquisition totaling $1,944,125 to be used for promoting the Company’s electronic commerce platform known as MakeLiving.com.





8




Fair Value of Financial Instruments


Effective January 1, 2008, the Company adopted the provisions of FASB ASC 820-10 (the “Fair Value Topic”) which provides a framework for measuring fair value under GAAP for assets and liabilities that are recognized using fair values on a recurring basis.  The Fair Value Topic defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  It requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. It also establishes a fair value hierarchy, which prioritizes the valuation inputs into three broad levels.


There are three general valuation techniques that may be used to measure fair value, as described below:

A)   Market approach — Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. Prices may be indicated by pricing guides, sale transactions, market trades, or other sources;

B)   Cost approach — Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost); and

C)   Income approach — Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about the future amounts (includes present value techniques and option-pricing models). Net present value is an income approach where a stream of expected cash flows is discounted at an appropriate market interest rate.

There are no assets and liabilities that were measured on a recurring basis at fair value as of September 30, 2012 using the market and income approaches.


Earnings (Loss) Per Share


Earnings Per Share (‘EPS”) is computed by dividing net income available to common stockholders by the weighted average number of common stock shares outstanding during the year.  Diluted EPS is computed by dividing net income available to common stockholders by the weighted average number of common stock shares outstanding during the year plus potential dilutive instruments such as stock options and warrants.  The effect of stock options on diluted EPS is determined through the application of the treasury stock method, whereby proceeds received by the Company based on assumed exercises are hypothetically used to repurchase the Company's common stock at the average market price during the period.  The Company has no stock options, warrants or other potentially dilutive instruments outstanding at September 30, 2012 and 2011.


SCHEDULE OF EARNINGS (LOSS) PER SHARE


 

3 Months Ending September 30, 2012

3 Months Ending September 30, 2011

9 Months Ending September 30, 2012

9 Months Ending September 30, 2011

Numerator-basic and diluted

 

 

 

 

Net (loss) income


$


(472,508)


$


598,683


$


(1,061,661)


$


366,734

 Denominator

 

 

 

 

Weighted average number of common shares outstanding-basic and diluted



94,915,855



94,915,855



94,915,855



94,915,855

 

 

 

 

 

(Loss) income per common share-basic and diluted


$


(0.00)


$


0.01


$


(0.01)


$


(0.00)


Recent Accounting Pronouncements

There are various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company's consolidated financial position, results of operations or cash flows.


NOTE 2 – CAPITAL STOCK


The Company is authorized to issue 500,000,000 shares of common stock, $0.01 par value, and 25,000,000 shares of preferred stock, $0.01 par value.  As of September 30, 2012, there were 94,915,855 shares of the Company's common stock issued and outstanding, and none of the preferred shares were issued and outstanding.



9





As of September 30, 2012, Kelton Capital Group Ltd. owned 31,261,920 shares or 32.9% of the Company's common stock.  Other than Kelton Capital Group Ltd, no person owns 5% or more of the Company's issued and outstanding shares.


NOTE 3 - SUBSEQUENT EVENTS


In accordance with ASC 855, “Subsequent Events,” the Company has evaluated subsequent events through the date of filing.  No material subsequent events were noted.



Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


This report contains certain forward-looking statements that involve risks and uncertainties.  We use words such as "anticipate," "believe," "expect," "future," "intend," "plan," and similar expressions to identify forward-looking statements. These statements are only predictions.  Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.  You should not place undue reliance on these forward-looking statements, which apply only as of the date of this report.  Our actual results could differ materially from those anticipated in these forward-looking statements.


Overview


The Company conducts business primarily through its wholly owned subsidiary Sinoforte Ltd., a Hong Kong corporation.


Prior to August 2011, the Company operated primarily as a merchant, buying and selling various type and grades of graphite, such as medium- and high-carbon graphite, high-purity graphite, micro-powder graphite and expandable graphite. As a merchant, the Company acted as a reseller. It purchased graphite products in bulk, primarily from graphite producers, and resold them, either in bulk or in smaller quantities (in either case, without further processing), to various small and mid-sized customers.    


For the year ended December 31, 2011, the Company generated no sales. For much of 2011, due to the unstable and intermittent graphite supplies, shrinking profit margin and risk of loss, the Company had been waiting for the graphite price to stabilize so as to minimize trading risk and ensure profitability.  In the meantime, the Company began to look for other business opportunities. In August 2011, the Company decided to engage in a business of e-commerce platform.  Currently the Company is in the process of developing a website, “Makeliving.com” ("Makeliving"), which provides an e-commerce platform, where registered members can exchange goods and services.


Makeliving will act both as a platform and as a conduit between those (individuals or companies) who desire to acquire goods and services and those (individuals or companies) who desire to offer goods and services.  Makeliving plans to charge a certain percentage fee for the transactions.  Currently this website is under trial operation.


Results of Operations


For the Three Months Ended September 30, 2012 Compared to the Three Months Ended September 30, 2011


Sales


For the quarter ended September 30, 2012 and 2011, the Company generated no sales. Currently the Company is in the process of developing a website, which provides an e-commerce platform, where registered members can exchange goods and services.


Costs of Goods Sold


Cost of goods sold for the three months ended September 30, 2012 and 2011 was Nil because there were no sales.



Operating expenses


For the three months ended September 30, 2012, the Company’s selling, general and administrative expenses were $339,430 compared to $184,284 for the same period of the previous year.  The increase is primarily the result of consulting fees paid towards business development.



10




Other Income (Expense)


For the three months ended September 30, 2012, the Company had $11 of interest income, as compared to $35,101 of interest income for the same period last year, which was primarily from our investment in a convertible debenture. In August 2011, the issuer of the convertible debenture paid 1,452 troy ounces of gold in exchange for the cancelation of the debenture.  In addition, for the three months ended September 30, 2012, the Company realized a $77,339 gain and an unrealized loss of $188,955 on trading securities and other income of $536 compared to nil for the same period, last year.  During the three months ended September 30, 2011, the Company exchanged its held to maturity convertible debenture for 1,452 troy ounces of gold.  As such, the Company realized a $769,748 gain on exchange of investments as compared to nil in the same period current year.


Net Loss


For the three months ended September 30, 2012, the Company had a net loss of $472,508, or $(0.00) per share, as compared to a net profit of $598,683, or $0.01 per share, for the same period of 2011.



For the Nine Months Ended September 30, 2012 Compared to the Nine Months Ended September 30, 2011


Sales


For the nine months ended September 30, 2012 and 2011, the Company generated no sales. Currently the Company is in the process of developing a website, which provides an e-commerce platform, where registered members can exchange goods and services. For the same period of 2011, the Company generated no sales as well.


Costs of Goods Sold


Cost of goods sold for the nine months ended September 30, 2012 and 2011 was Nil because there were no sales.


Operating expenses


For the nine months ended September 30, 2012, the Company’s selling, general and administrative expenses were $884,620 compared to $475,067 for the same period of the previous year.  The increase is primarily the result of consulting fees paid towards business development.


Other Income (Expense)


For the nine months ended September 30, 2012, the Company had $57 of interest income, as compared to $137,757 of interest income for the same period last year, which was primarily from our investment in a convertible debenture. In August 2011, the issuer of the convertible debenture paid 1,452 troy ounces of gold in exchange for the cancelation of the debenture.  In addition, for the nine months ended September 30, 2012, the Company realized a $77,339  gain and an unrealized loss of $188,955 on trading securities and other income of $536 compared to nil for the same period, last year.  During the nine months ended September 30, 2011, the Company exchanged its held to maturity convertible debenture for 1,452 troy ounces of gold.  As such, the Company realized a $769,748 gain on exchange of investments as compared to nil in the same period current year.


Net Loss


For the nine months ended September 30, 2012, the Company had a net loss of $1,061,661, or $(0.01) per share, as compared to a net income of $366,734, or $0.00 per share, for the same period of 2011.


Liquidity and Capital Resources


As of September 30, 2012, the Company had cash and cash equivalents of $196,974 and a working capital of $2,883,830.  For the nine months ended September 30, 2012, the Company used net cash of $971,793 from its operating activities primarily from our net loss of $1,061,661, our increase in prepaid expenses of $115,056, our increase in deposits of $21,276, our decrease in accounts payable of $3,143, offset by non-cash depreciation of $66,018 and amortization of prepaid advertising of $51,709, realized gains of $77,339 and unrealized loss of $188,955. By comparison, net cash used in operating activities was $252,203 for the same period of 2011.


During the nine months ended September 30, 2012, we used $48,420 net cash in investing activities mainly from trading activities of $167,780, net cash outflow of $47,879,  and $541 purchase of equipment.




11




The Company did not have any financing activities for the nine months ended September 30, 2012 and 2011, respectively.


Until we are able to generate sufficient liquidity from operations, we intend to continue to fund operations from cash on-hand, and through private debt or equity placements of our securities. Our continued operations will depend on whether we are able to generate sufficient liquidity from operations and/or raise additional capital through such sources as equity and debt financings, collaborative and licensing agreements and strategic alliances. There can be no assurance that additional capital will become available or, if it does, that it will become available on acceptable terms, or that any additional capital we may obtain will be sufficient to meet our long-term needs. We currently have no commitments for any additional capital, both internally and externally.


Off-Balance Sheet Arrangements


We do not have any off-balance sheet arrangements.


Contractual Obligations


We do not have any contractual obligations.


Critical Accounting Policies


In preparing the financial statements, we follow accounting principles generally accepted in the United States (“GAAP”).  GAAP requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, sales and expenses, and related disclosure of contingent assets and liabilities. We re-evaluate our estimates on an on-going basis.  Our estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances.  Actual results may differ from these estimates under different assumptions and conditions.  


We believe our use of estimates and underlying accounting assumptions adhere to GAAP and are consistently applied.  Our significant accounting policies are summarized in Note 1 to our financial statements.



Item 3.  Quantitative and Qualitative Disclosures about Market Risk


A smaller reporting company is not required to provide the information in this Item.


Item 4.  Controls and Procedures


Evaluation of Disclosure Controls and Procedures


As of the end of the period covered by this report, the Company conducted an evaluation, under the supervision and with the participation of the Company’s management including its principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act")).  Based on this evaluation, the principal executive officer and principal financial officer concluded that, as of September 30, 2012, the Company’s disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and that such information is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, in a manner that allows timely decisions regarding required disclosure.


Changes in Internal Controls Over Financial Reporting


There was no change in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the Company’s most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.


PART II - OTHER INFORMATION



Item 1.  Legal Proceedings


         None



12





Item 1A. Risk Factors


A smaller reporting company is not required to provide the information in this Item.


Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds


         None


Item 3.  Defaults Upon Senior Securities


         None


Item 4.  Mine Safety Disclosures


         None


Item 5.  Other Information


         None


Item 6.  Exhibits and Reports



 (a)    Exhibits:


Exhibit No.                

Title of Document


         31       Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002


         32       Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


101 INS       XBRL Instance Document


101SCH       XBRL Taxonomy Extension Schema Document


101 CAL      XBRL Taxonomy Extension Calculation Linkbase Document


101LAB       XBRL Taxonomy Extension Label Linkbase Document


101PRE        XBRL Taxonomy Extension Presentation Linkbase Document


101DEF        XBRL Taxonomy Extension Definition Linkbase Document.























13







SIGNATURES





In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



SCIENTIFIC ENERGY, INC.



By: /s/ Stanley Chan

Stanley Chan

President and Chief Executive Officer


November 19, 2012



14



EX-31 2 ex31.htm EX 31 VIA EDGAR

Exhibit 31.1

CERTIFICATION

Pursuant to Rule 13a–14(a)/15d–14(a)

of the Securities Exchange Act, as amended.


I, Stanley Chan, certify that:


1.

I have reviewed this Quarterly Report on Form 10-Q of Scientific Energy, Inc.;


2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;


3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;


4.

The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:


(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;


(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted  accounting principles;


(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and


(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and


5.

The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):


(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information;   and


(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.



Date:  November 19, 2012


/s/ Stanley Chan

 

 

Stanley Chan

 

 

Chief Executive Officer and Chief Financial Officer

 

 

(Principal Executive Officer and Principal Financial Officer)

 

 




EX-32 3 ex32.htm EX 32 Exhibit 32


Exhibit 32.1







CERTIFICATION

Pursuant to 18 U.S.C. 1350, as adopted

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


 

In connection with the Quarterly Report on Form 10-Q of Scientific Energy, Inc. (the "Company") for the quarter ended September 30, 2012 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Stanley Chan, the Chief Executive Officer and Chief Financial Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

 

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 



Date:  November 19, 2012



/s/ Stanley Chan

 

 

Stanley Chan

 

 

Chief Executive Officer and Chief Financial Officer

 

 

(Principal Executive Officer and Principal Financial Officer)

 

 





EX-101.INS 4 scgy-20120930.xml XBRL INSTANCE DOCUMENT 10-Q 2012-09-30 false Scientific Energy Inc 0001276531 --12-31 32680000 Smaller Reporting Company Yes No No 2012 Q3 1944125 604129 117527 2396 21289 2884044 1217957 104401 169593 2258393 2988445 3645943 214 3445 214 3445 949159 949159 5734030 5734030 95211 -312183 -3790169 -2728508 2988231 3642498 25000000 25000000 500000000 500000000 94159855 94159855 94159855 94159855 949159 949159 2988445 3645943 -1061661 366734 51709 -769748 188955 -77339 2870770 16900 -21276 -115056 15568 -3143 -2818131 -971793 -252203 -541 -68 56164 -104043 -48420 -68 1626 -4241 -1018587 -256512 1215561 1780317 196974 1523805 1995834 2445374 339430 184284 884620 475067 22009 21882 66018 65704 361439 206166 950638 540771 -361439 -206166 -950638 -540771 11 35101 57 137757 769748 769748 -188955 -188955 77339 77339 536 536 -472508 598683 -1061661 366734 0.00 0.01 -0.01 0.00 94915855 94915855 304727 319081 88199 -897 88313 -3365 -79582 597786 -654267 363369 <!--egx--><p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>A summary of the significant accounting policies applied in the presentation of the accompanying financial statements follows:</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Basis and Business Presentation</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>Scientific Energy, Inc., (the &quot;Company&quot;) was incorporated under the laws of the State of Utah on May 30, 2001. &nbsp;Prior to August 2011, the Company was principally devoted to the buying and selling of various types and grades of graphite, such as medium- and high-carbon graphite, high-purity graphite, micro-powder graphite and expandable graphite. &nbsp;&nbsp;In August 2011, the Company decided to engage in a business of e-commerce platform. Currently the Company is in the process of developing a website, which provides an e-commerce platform, where registered members can exchange goods and services. </p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>On February 28, 2012, the Company set up a wholly-owned subsidiary, Makeliving Ltd., which was incorporated in the Cayman Islands.&#160; As of the date of this 10-Q, Makeliving Ltd. has conducted no operations, and has no assets and there are no expenses and liabilities that have been incurred.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The accompanying consolidated financial statements present the financial position and the results of operations of the Company and its 100% owned subsidiaries, Makeliving, Ltd. and PDI Global Limited (a British Virgin Islands corporation, &#147;PDI&#148;). &nbsp;PDI, in turn, is the 100% owner and consolidates Sinoforte Limited, a Hong Kong corporation. &nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>All significant intercompany transactions and balances have been eliminated in consolidation.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'><b>Interim Financial Statements</b></p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The following (a) condensed consolidated balance sheet as of December 31, 2011, which has been derived from audited financial statements, and (b) the unaudited condensed consolidated interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (&#147;GAAP&#148;) for interim financial information and the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine months ended September 30, 2012 are not necessarily indicative of results that may be expected for the year ending December 31, 2012. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2011 included in the Company&#146;s Annual Report on Form 10-K, filed with the Securities and Exchange Commission (&#147;SEC&#148;) on April 9, 2012.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Revenue Recognition</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company recognizes revenue in accordance with Accounting Standards Codification subtopic 605-10, Revenue Recognition (&#147;ASC 605-10&#148;) which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed or determinable; and (4) collectability is reasonably assured. &nbsp;Determination of criteria (3) and (4) are based on management's judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>ASC 605-10 incorporates Accounting Standards Codification subtopic 605-25, Multiple-Element Arrangements (&#147;ASC 605-25&#148;). &nbsp;ASC 605-25 addresses accounting for arrangements that may involve the delivery or performance of multiple products, services and/or rights to use assets. &nbsp;The effect of implementing ASC 605-25 on the Company's financial position and results of operations was not significant.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company defers any revenue for which the product has not been delivered or services have not been rendered or are subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or services have been rendered or no refund will be required.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>Revenues on the sale of products, net of estimated costs of returns and allowance, are recognized at the time products are shipped to customers, legal title has passed, and all significant contractual obligations of the Company have been satisfied. Products are generally sold on open accounts under credit terms customary to the geographic region of distribution. The Company performs ongoing credit evaluations of the customers and generally does not require collateral to secure the accounts receivable.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company is exploring web based e-commerce to bring buyers and sellers together recognizing revenue as commissions on closed transactions.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Segment information</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>ASC 280-10 establishes standards for reporting information regarding operating segments in annual financial statements and requires selected information for those segments to be presented in interim financial reports issued to stockholders. ASC 280-10 also establishes standards for related disclosures about products and services and geographic areas. &nbsp;Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker, or decision-making group, in making decisions how to allocate resources and assess performance. &nbsp;All sales and substantial assets of the Company are in China. The Company applies the management approach to the identification of our reportable operating segments as provided in accordance with ASC 280-10. &nbsp;The information disclosed herein materially represents all of the financial information related to the Company&#146;s principal operating segment.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Use of Estimates</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Long-Term Investments/trading securities </b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>Long-term investment as of December 31, 2011 was comprised of 1,452 troy ounces of gold which were&nbsp;in exchange for the cancelation of the debenture on August 26, 2011. &nbsp;The Company recorded the fair value of the gold received as of August 26, 2011 of $2,577,474 realizing a gain on exchange of long-term investments of $769,748 in fiscal 2011.&#160; </p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>Since the investment in gold was considered a commodity in which the fair value is readily determinable, the recorded carrying value is reviewed each reporting period and adjusted to the underlying market price as other comprehensive income or loss.&#160; During the nine months ended September 30, 2012 due to its exchange for trading securities, the Company recorded&#160; gain of&#160; $77,339 related to the investment, and reclassified $319,081 from other comprehensive income to earnings during the nine months ended September 30, 2012.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>In September 2012, the Company entered into a Trust Agreement with a law firm as the trustee to hold the Company&#146;s gold bullions. Upon receipt of the gold bullions, the Trustee issued electronic receipts therefore, each known as a &#147;Goldeq&#148; or purchase rights, which can be used, in lieu of gold, as an intermediary to facilitate the exchange of goods and services conducted on the Company&#146;s electronic commerce platform known as MakeLiving.com.&#160; As of September 30, 2012, the Company has remaining $604,129 available for purchase of product or services (&quot;trading securities&quot;).</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'><b>Concentration of Credit Risk</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company&#146;s financial instruments that are exposed to a concentration of credit risk are cash and accounts receivable.&nbsp;&nbsp;Effective December 31, 2010 and extending through December 31, 2012, all non-interest-bearing transaction accounts are fully insured by the Federal Deposit Insurance Corporation (FDIC), regardless of the balance of the account. Generally, the Company&#146;s cash and cash equivalents in interest-bearing accounts may exceed FDIC insurance limits. The financial stability of these institutions is periodically reviewed by senior management.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>As of September 30, 2012 and December 31, 2011, the Company maintained $184,548 and $1,147,531 in foreign bank accounts not subject to FDIC coverage.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company has no significant off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Cash and Cash Equivalents</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>For purposes of the statements of cash flows, cash and cash equivalents include cash on hand and demand deposits held by banks. </p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Comprehensive Income (Loss)</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company adopted Accounting Standards Codification subtopic 220-10, Comprehensive Income (&#147;ASC 220-10&#148;) which establishes standards for the reporting and displaying of comprehensive income and its components. Comprehensive income is defined as the change in equity of a business during a period from transactions and other events and circumstances from non-owners sources. &nbsp;It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners. ASC 220-10 requires other comprehensive income (loss) to include foreign currency translation adjustments.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Foreign Currency Translation</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company translates the foreign currency financial statements into US Dollars (&#147;USD&#148;) using the year or reporting period-end or average exchange rates in accordance with the requirements of Accounting Standards Codification subtopic 830-10, Foreign Currency Matters (&#147;ASC 830-10&#148;)<i>.</i> &nbsp;Assets and liabilities of these subsidiaries were translated at exchange rates as of the balance sheet date. &nbsp;Revenues and expenses are translated at average rates in effect for the periods presented. </p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The cumulative translation adjustment is included in the accumulated other comprehensive gain (loss) within stockholders&#146; equity (deficit). &nbsp;Foreign currency transaction gains and losses arising from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the consolidated results of operations.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The conversion rates of Hong Kong Dollars (&#147;HKD&#148;) to USD at September 30, 2012 and December 31, 2011 were $7.7539 and $7.7688, respectively and average rates of $7.7587 and $7.7867 for the nine months ended September 30, 2012 and 2011, respectively. The Company uses historical rates for stockholders&#146; equity accounts.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'><b>Property, plant and equipment</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The estimated useful lives of property, plant and equipment are as follows:</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <div align="center"> <table border="0" cellspacing="0" cellpadding="0" width="100%" style='width:100.0%'> <tr align="left"> <td width="787" style='width:590.25pt;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="4" style='width:3.0pt;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="90" style='width:67.5pt;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="29" style='width:21.75pt;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> </tr> <tr align="left"> <td width="787" valign="bottom" style='width:590.25pt;background:white;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>Office</p> </td> <td width="4" valign="bottom" style='width:3.0pt;background:white;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="90" valign="bottom" style='width:67.5pt;background:white;padding:.75pt .75pt .75pt .75pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-align:center'>3 years</p> </td> <td width="29" valign="bottom" style='width:21.75pt;background:white;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> </tr> <tr align="left"> <td width="787" valign="bottom" style='width:590.25pt;background:#C0FFC0;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>Furniture and fixtures</p> </td> <td width="4" valign="bottom" style='width:3.0pt;background:#C0FFC0;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="90" valign="bottom" style='width:67.5pt;background:#C0FFC0;padding:.75pt .75pt .75pt .75pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-align:center'>3 years</p> </td> <td width="29" valign="bottom" style='width:21.75pt;background:#C0FFC0;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> </tr> <tr align="left"> <td width="787" valign="bottom" style='width:590.25pt;background:white;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>Vehicles</p> </td> <td width="4" valign="bottom" style='width:3.0pt;background:white;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="90" valign="bottom" style='width:67.5pt;background:white;padding:.75pt .75pt .75pt .75pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-align:center'>4 years</p> </td> <td width="29" valign="bottom" style='width:21.75pt;background:white;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> </tr> </table> </div> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company evaluates the carrying value of items of property, plant and equipment to be held and used whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. &nbsp;The carrying value of an item of property, plant and equipment is considered impaired when the projected undiscounted future cash flows related to the asset are less than its carrying value. &nbsp;The Company measures impairment based on the amount by which the carrying value of the respective asset exceeds its fair value. &nbsp;Fair value is determined primarily using the projected future cash flows discounted at a rate commensurate with the risk involved.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company has two vehicles that are provided for business and personal use of the Company&#146;s President and CEO. &nbsp;The net book value of these vehicles was $103,671 and $167,879, as of September 30, 2012 and December 31, 2011, respectively.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>Depreciation expense for the three and nine months ended September 30, 2012 was $22,009 and $66,018, respectively; and for the three and nine months ended September 30, 2011 was $21,882 and $65,704, respectively</p> <p style='margin:0in;margin-bottom:.0001pt'>.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Advertising Costs and Prepaid Advertising</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company expenses advertising costs when incurred. &nbsp;Advertising expenses were $51,709 for the three and nine months ended September 30, 2012 and nil for the three and six months ended September 30, 2011.&#160; As of September 30, 2012, the Company has prepaid for television media time with purchase rights acquired (see above) valued at the time of acquisition totaling $1,944,125 to be used for promoting the Company&#146;s electronic commerce platform known as MakeLiving.com. </p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Fair Value of Financial Instruments</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;margin-top:3.45pt;text-align:justify;text-justify:inter-ideograph'>Effective January 1, 2008, the Company adopted the provisions of FASB ASC 820-10 (the &#147;Fair Value Topic&#148;) which provides a framework for measuring fair value under GAAP for assets and liabilities that are recognized using fair values on a recurring basis. &nbsp;The Fair Value Topic defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. &nbsp;It requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. It also establishes a fair value hierarchy, which prioritizes the valuation inputs into three broad levels.</p> <p style='margin:0in;margin-bottom:.0001pt;margin-top:3.45pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;margin-top:3.45pt;text-align:justify;text-justify:inter-ideograph'>There are three general valuation techniques that may be used to measure fair value, as described below:</p> <p style='margin:0in;margin-bottom:.0001pt;margin-top:3.45pt;text-align:justify;text-justify:inter-ideograph'>A) &#160;&#160;Market approach &#151; Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. Prices may be indicated by pricing guides, sale transactions, market trades, or other sources;</p> <p style='margin:0in;margin-bottom:.0001pt;margin-top:3.45pt;text-align:justify;text-justify:inter-ideograph'>B) &#160;&#160;Cost approach &#151; Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost); and</p> <p style='margin:0in;margin-bottom:.0001pt;margin-top:3.45pt;text-align:justify;text-justify:inter-ideograph'>C) &#160;&#160;Income approach &#151; Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about the future amounts (includes present value techniques and option-pricing models). Net present value is an income approach where a stream of expected cash flows is discounted at an appropriate market interest rate.</p> <p style='margin:0in;margin-bottom:.0001pt;margin-top:3.45pt;text-align:justify;text-justify:inter-ideograph'>There are no assets and liabilities that were measured on a recurring basis at fair value as of September 30, 2012 using the market and income approaches.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Earnings (Loss) Per Share</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>Earnings Per Share (&#145;EPS&#148;) is computed by dividing net income available to common stockholders by the weighted average number of common stock shares outstanding during the year. &nbsp;Diluted EPS is computed by dividing net income available to common stockholders by the weighted average number of common stock shares outstanding during the year plus potential dilutive instruments such as stock options and warrants. &nbsp;The effect of stock options on diluted EPS is determined through the application of the treasury stock method, whereby proceeds received by the Company based on assumed exercises are hypothetically used to repurchase the Company's common stock at the average market price during the period. &nbsp;The Company has no stock options, warrants or other potentially dilutive instruments outstanding at September 30, 2012 and 2011.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-align:center'>SCHEDULE OF EARNINGS (LOSS) PER SHARE</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <div align="center"> <table border="0" cellspacing="0" cellpadding="0" width="100%" style='width:100.0%'> <tr align="left"> <td valign="top" style='padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='padding:.75pt .75pt .75pt .75pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-align:center'><u>3 Months Ending September 30, 2012</u></p> </td> <td colspan="2" valign="top" style='padding:.75pt .75pt .75pt .75pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-align:center'><u>3 Months Ending September 30, 2011</u></p> </td> <td colspan="2" valign="top" style='padding:.75pt .75pt .75pt .75pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-align:center'><u>9 Months Ending September 30, 2012</u></p> </td> <td colspan="2" valign="top" style='padding:.75pt .75pt .75pt .75pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-align:center'><u>9 Months Ending September 30, 2011</u></p> </td> </tr> <tr align="left"> <td valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'><b>Numerator-basic and diluted</b></p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> </tr> <tr style='height:.2in'> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p style='margin:0in;margin-bottom:.0001pt'>Net (loss) income </p> </td> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>$</p> </td> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>(472,508)</p> </td> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>$</p> </td> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>598,683</p> </td> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>$</p> </td> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>(1,061,661)</p> </td> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>$</p> </td> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>366,734</p> </td> </tr> <tr align="left"> <td valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;<b>Denominator</b></p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> </tr> <tr style='height:.2in'> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p style='margin:0in;margin-bottom:.0001pt'>Weighted average number of common shares outstanding-basic and diluted</p> </td> <td colspan="2" valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>94,915,855</p> </td> <td colspan="2" valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>94,915,855</p> </td> <td colspan="2" valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>94,915,855</p> </td> <td colspan="2" valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>94,915,855</p> </td> </tr> <tr align="left"> <td valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> </tr> <tr align="left"> <td valign="top" style='padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>(Loss) income per common share-basic and diluted</p> </td> <td valign="top" style='border:none;border-bottom:solid windowtext 1.0pt;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>$</p> </td> <td valign="top" style='border:none;border-bottom:solid windowtext 1.0pt;padding:.75pt .75pt .75pt .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>(0.00)</p> </td> <td valign="top" style='border:none;border-bottom:solid windowtext 1.0pt;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>$</p> </td> <td valign="top" style='border:none;border-bottom:solid windowtext 1.0pt;padding:.75pt .75pt .75pt .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>0.01</p> </td> <td valign="top" style='border:none;border-bottom:solid windowtext 1.0pt;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>$</p> </td> <td valign="top" style='border:none;border-bottom:solid windowtext 1.0pt;padding:.75pt .75pt .75pt .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>(0.01)</p> </td> <td valign="top" style='border:none;border-bottom:solid windowtext 1.0pt;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>$</p> </td> <td valign="top" style='border:none;border-bottom:solid windowtext 1.0pt;padding:.75pt .75pt .75pt .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>(0.00)</p> </td> </tr> </table> </div> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;margin-top:3.45pt;margin-right:0in;margin-bottom:3.45pt;margin-left:0in'><b>Recent Accounting Pronouncements </b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>There are various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company's consolidated financial position, results of operations or cash flows.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>NOTE 2 &#150; CAPITAL STOCK</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company is authorized to issue 500,000,000 shares of common stock, $0.01 par value, and 25,000,000 shares of preferred stock, $0.01 par value. &nbsp;As of September 30, 2012, there were 94,915,855 shares of the Company's common stock issued and outstanding, and none of the preferred shares were issued and outstanding.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>As of September 30, 2012, Kelton Capital Group Ltd. owned 31,261,920 shares or 32.9% of the Company's common stock. &nbsp;Other than Kelton Capital Group Ltd, no person owns 5% or more of the Company's issued and outstanding shares.</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>NOTE 3 - SUBSEQUENT EVENTS</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>In accordance with ASC 855, &#147;Subsequent Events,&#148; the Company has evaluated subsequent events through the date of filing. &nbsp;No material subsequent events were noted.</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Basis and Business Presentation</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>Scientific Energy, Inc., (the &quot;Company&quot;) was incorporated under the laws of the State of Utah on May 30, 2001. &nbsp;Prior to August 2011, the Company was principally devoted to the buying and selling of various types and grades of graphite, such as medium- and high-carbon graphite, high-purity graphite, micro-powder graphite and expandable graphite. &nbsp;&nbsp;In August 2011, the Company decided to engage in a business of e-commerce platform. Currently the Company is in the process of developing a website, which provides an e-commerce platform, where registered members can exchange goods and services. </p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>On February 28, 2012, the Company set up a wholly-owned subsidiary, Makeliving Ltd., which was incorporated in the Cayman Islands.&#160; As of the date of this 10-Q, Makeliving Ltd. has conducted no operations, and has no assets and there are no expenses and liabilities that have been incurred.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The accompanying consolidated financial statements present the financial position and the results of operations of the Company and its 100% owned subsidiaries, Makeliving, Ltd. and PDI Global Limited (a British Virgin Islands corporation, &#147;PDI&#148;). &nbsp;PDI, in turn, is the 100% owner and consolidates Sinoforte Limited, a Hong Kong corporation. &nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>All significant intercompany transactions and balances have been eliminated in consolidation.</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Revenue Recognition</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company recognizes revenue in accordance with Accounting Standards Codification subtopic 605-10, Revenue Recognition (&#147;ASC 605-10&#148;) which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed or determinable; and (4) collectability is reasonably assured. &nbsp;Determination of criteria (3) and (4) are based on management's judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>ASC 605-10 incorporates Accounting Standards Codification subtopic 605-25, Multiple-Element Arrangements (&#147;ASC 605-25&#148;). &nbsp;ASC 605-25 addresses accounting for arrangements that may involve the delivery or performance of multiple products, services and/or rights to use assets. &nbsp;The effect of implementing ASC 605-25 on the Company's financial position and results of operations was not significant.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company defers any revenue for which the product has not been delivered or services have not been rendered or are subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or services have been rendered or no refund will be required.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>Revenues on the sale of products, net of estimated costs of returns and allowance, are recognized at the time products are shipped to customers, legal title has passed, and all significant contractual obligations of the Company have been satisfied. Products are generally sold on open accounts under credit terms customary to the geographic region of distribution. The Company performs ongoing credit evaluations of the customers and generally does not require collateral to secure the accounts receivable.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company is exploring web based e-commerce to bring buyers and sellers together recognizing revenue as commissions on closed transactions.</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Use of Estimates</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Long-Term Investments/trading securities </b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>Long-term investment as of December 31, 2011 was comprised of 1,452 troy ounces of gold which were&nbsp;in exchange for the cancelation of the debenture on August 26, 2011. &nbsp;The Company recorded the fair value of the gold received as of August 26, 2011 of $2,577,474 realizing a gain on exchange of long-term investments of $769,748 in fiscal 2011.&#160; </p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>Since the investment in gold was considered a commodity in which the fair value is readily determinable, the recorded carrying value is reviewed each reporting period and adjusted to the underlying market price as other comprehensive income or loss.&#160; During the nine months ended September 30, 2012 due to its exchange for trading securities, the Company recorded&#160; gain of&#160; $77,339 related to the investment, and reclassified $319,081 from other comprehensive income to earnings during the nine months ended September 30, 2012.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>In September 2012, the Company entered into a Trust Agreement with a law firm as the trustee to hold the Company&#146;s gold bullions. Upon receipt of the gold bullions, the Trustee issued electronic receipts therefore, each known as a &#147;Goldeq&#148; or purchase rights, which can be used, in lieu of gold, as an intermediary to facilitate the exchange of goods and services conducted on the Company&#146;s electronic commerce platform known as MakeLiving.com.&#160; As of September 30, 2012, the Company has remaining $604,129 available for purchase of product or services (&quot;trading securities&quot;).</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt'><b>Concentration of Credit Risk</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company&#146;s financial instruments that are exposed to a concentration of credit risk are cash and accounts receivable.&nbsp;&nbsp;Effective December 31, 2010 and extending through December 31, 2012, all non-interest-bearing transaction accounts are fully insured by the Federal Deposit Insurance Corporation (FDIC), regardless of the balance of the account. Generally, the Company&#146;s cash and cash equivalents in interest-bearing accounts may exceed FDIC insurance limits. The financial stability of these institutions is periodically reviewed by senior management.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>As of September 30, 2012 and December 31, 2011, the Company maintained $184,548 and $1,147,531 in foreign bank accounts not subject to FDIC coverage.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company has no significant off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements.</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Cash and Cash Equivalents</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>For purposes of the statements of cash flows, cash and cash equivalents include cash on hand and demand deposits held by banks. </p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Comprehensive Income (Loss)</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company adopted Accounting Standards Codification subtopic 220-10, Comprehensive Income (&#147;ASC 220-10&#148;) which establishes standards for the reporting and displaying of comprehensive income and its components. Comprehensive income is defined as the change in equity of a business during a period from transactions and other events and circumstances from non-owners sources. &nbsp;It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners. ASC 220-10 requires other comprehensive income (loss) to include foreign currency translation adjustments.</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Foreign Currency Translation</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company translates the foreign currency financial statements into US Dollars (&#147;USD&#148;) using the year or reporting period-end or average exchange rates in accordance with the requirements of Accounting Standards Codification subtopic 830-10, Foreign Currency Matters (&#147;ASC 830-10&#148;)<i>.</i> &nbsp;Assets and liabilities of these subsidiaries were translated at exchange rates as of the balance sheet date. &nbsp;Revenues and expenses are translated at average rates in effect for the periods presented. </p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The cumulative translation adjustment is included in the accumulated other comprehensive gain (loss) within stockholders&#146; equity (deficit). &nbsp;Foreign currency transaction gains and losses arising from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the consolidated results of operations.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The conversion rates of Hong Kong Dollars (&#147;HKD&#148;) to USD at September 30, 2012 and December 31, 2011 were $7.7539 and $7.7688, respectively and average rates of $7.7587 and $7.7867 for the nine months ended September 30, 2012 and 2011, respectively. The Company uses historical rates for stockholders&#146; equity accounts.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt'><b>Property, plant and equipment</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The estimated useful lives of property, plant and equipment are as follows:</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <div align="center"> <table border="0" cellspacing="0" cellpadding="0" width="100%" style='width:100.0%'> <tr align="left"> <td width="787" style='width:590.25pt;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="4" style='width:3.0pt;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="90" style='width:67.5pt;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="29" style='width:21.75pt;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> </tr> <tr align="left"> <td width="787" valign="bottom" style='width:590.25pt;background:white;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>Office</p> </td> <td width="4" valign="bottom" style='width:3.0pt;background:white;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="90" valign="bottom" style='width:67.5pt;background:white;padding:.75pt .75pt .75pt .75pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-align:center'>3 years</p> </td> <td width="29" valign="bottom" style='width:21.75pt;background:white;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> </tr> <tr align="left"> <td width="787" valign="bottom" style='width:590.25pt;background:#C0FFC0;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>Furniture and fixtures</p> </td> <td width="4" valign="bottom" style='width:3.0pt;background:#C0FFC0;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="90" valign="bottom" style='width:67.5pt;background:#C0FFC0;padding:.75pt .75pt .75pt .75pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-align:center'>3 years</p> </td> <td width="29" valign="bottom" style='width:21.75pt;background:#C0FFC0;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> </tr> <tr align="left"> <td width="787" valign="bottom" style='width:590.25pt;background:white;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>Vehicles</p> </td> <td width="4" valign="bottom" style='width:3.0pt;background:white;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> <td width="90" valign="bottom" style='width:67.5pt;background:white;padding:.75pt .75pt .75pt .75pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-align:center'>4 years</p> </td> <td width="29" valign="bottom" style='width:21.75pt;background:white;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> </td> </tr> </table> </div> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company evaluates the carrying value of items of property, plant and equipment to be held and used whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. &nbsp;The carrying value of an item of property, plant and equipment is considered impaired when the projected undiscounted future cash flows related to the asset are less than its carrying value. &nbsp;The Company measures impairment based on the amount by which the carrying value of the respective asset exceeds its fair value. &nbsp;Fair value is determined primarily using the projected future cash flows discounted at a rate commensurate with the risk involved.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company has two vehicles that are provided for business and personal use of the Company&#146;s President and CEO. &nbsp;The net book value of these vehicles was $103,671 and $167,879, as of September 30, 2012 and December 31, 2011, respectively.</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>Depreciation expense for the three and nine months ended September 30, 2012 was $22,009 and $66,018, respectively; and for the three and nine months ended September 30, 2011 was $21,882 and $65,704, respectively</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Advertising Costs and Prepaid Advertising</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>The Company expenses advertising costs when incurred. &nbsp;Advertising expenses were $51,709 for the three and nine months ended September 30, 2012 and nil for the three and six months ended September 30, 2011.&#160; As of September 30, 2012, the Company has prepaid for television media time with purchase rights acquired (see above) valued at the time of acquisition totaling $1,944,125 to be used for promoting the Company&#146;s electronic commerce platform known as MakeLiving.com. </p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Fair Value of Financial Instruments</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;margin-top:3.45pt;text-align:justify;text-justify:inter-ideograph'>Effective January 1, 2008, the Company adopted the provisions of FASB ASC 820-10 (the &#147;Fair Value Topic&#148;) which provides a framework for measuring fair value under GAAP for assets and liabilities that are recognized using fair values on a recurring basis. &nbsp;The Fair Value Topic defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. &nbsp;It requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. It also establishes a fair value hierarchy, which prioritizes the valuation inputs into three broad levels.</p> <p style='margin:0in;margin-bottom:.0001pt;margin-top:3.45pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;margin-top:3.45pt;text-align:justify;text-justify:inter-ideograph'>There are three general valuation techniques that may be used to measure fair value, as described below:</p> <p style='margin:0in;margin-bottom:.0001pt;margin-top:3.45pt;text-align:justify;text-justify:inter-ideograph'>A) &#160;&#160;Market approach &#151; Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. Prices may be indicated by pricing guides, sale transactions, market trades, or other sources;</p> <p style='margin:0in;margin-bottom:.0001pt;margin-top:3.45pt;text-align:justify;text-justify:inter-ideograph'>B) &#160;&#160;Cost approach &#151; Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost); and</p> <p style='margin:0in;margin-bottom:.0001pt;margin-top:3.45pt;text-align:justify;text-justify:inter-ideograph'>C) &#160;&#160;Income approach &#151; Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about the future amounts (includes present value techniques and option-pricing models). Net present value is an income approach where a stream of expected cash flows is discounted at an appropriate market interest rate.</p> <p style='margin:0in;margin-bottom:.0001pt;margin-top:3.45pt;text-align:justify;text-justify:inter-ideograph'>There are no assets and liabilities that were measured on a recurring basis at fair value as of September 30, 2012 using the market and income approaches.</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'><b>Earnings (Loss) Per Share</b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>Earnings Per Share (&#145;EPS&#148;) is computed by dividing net income available to common stockholders by the weighted average number of common stock shares outstanding during the year. &nbsp;Diluted EPS is computed by dividing net income available to common stockholders by the weighted average number of common stock shares outstanding during the year plus potential dilutive instruments such as stock options and warrants. &nbsp;The effect of stock options on diluted EPS is determined through the application of the treasury stock method, whereby proceeds received by the Company based on assumed exercises are hypothetically used to repurchase the Company's common stock at the average market price during the period. &nbsp;The Company has no stock options, warrants or other potentially dilutive instruments outstanding at September 30, 2012 and 2011.</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;margin-top:3.45pt;margin-right:0in;margin-bottom:3.45pt;margin-left:0in'><b>Recent Accounting Pronouncements </b></p> <p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>There are various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company's consolidated financial position, results of operations or cash flows.</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <!--egx--><p style='margin:0in;margin-bottom:.0001pt;text-align:justify;text-justify:inter-ideograph'>&nbsp;</p> <div align="center"> <table border="0" cellspacing="0" cellpadding="0" width="100%" style='width:100.0%'> <tr align="left"> <td valign="top" style='padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='padding:.75pt .75pt .75pt .75pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-align:center'><u>3 Months Ending September 30, 2012</u></p> </td> <td colspan="2" valign="top" style='padding:.75pt .75pt .75pt .75pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-align:center'><u>3 Months Ending September 30, 2011</u></p> </td> <td colspan="2" valign="top" style='padding:.75pt .75pt .75pt .75pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-align:center'><u>9 Months Ending September 30, 2012</u></p> </td> <td colspan="2" valign="top" style='padding:.75pt .75pt .75pt .75pt'> <p align="center" style='margin:0in;margin-bottom:.0001pt;text-align:center'><u>9 Months Ending September 30, 2011</u></p> </td> </tr> <tr align="left"> <td valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'><b>Numerator-basic and diluted</b></p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> </tr> <tr style='height:.2in'> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p style='margin:0in;margin-bottom:.0001pt'>Net (loss) income </p> </td> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>$</p> </td> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>(472,508)</p> </td> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>$</p> </td> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>598,683</p> </td> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>$</p> </td> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>(1,061,661)</p> </td> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>$</p> </td> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>366,734</p> </td> </tr> <tr align="left"> <td valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;<b>Denominator</b></p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> </tr> <tr style='height:.2in'> <td valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p style='margin:0in;margin-bottom:.0001pt'>Weighted average number of common shares outstanding-basic and diluted</p> </td> <td colspan="2" valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>94,915,855</p> </td> <td colspan="2" valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>94,915,855</p> </td> <td colspan="2" valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>94,915,855</p> </td> <td colspan="2" valign="top" style='padding:.75pt .75pt .75pt .75pt;height:.2in'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>94,915,855</p> </td> </tr> <tr align="left"> <td valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> <td colspan="2" valign="top" style='background:#CCFFCC;padding:.75pt .75pt .75pt .75pt'> <p>&nbsp;</p> </td> </tr> <tr align="left"> <td valign="top" style='padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>(Loss) income per common share-basic and diluted</p> </td> <td valign="top" style='border:none;border-bottom:solid windowtext 1.0pt;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>$</p> </td> <td valign="top" style='border:none;border-bottom:solid windowtext 1.0pt;padding:.75pt .75pt .75pt .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>(0.00)</p> </td> <td valign="top" style='border:none;border-bottom:solid windowtext 1.0pt;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>$</p> </td> <td valign="top" style='border:none;border-bottom:solid windowtext 1.0pt;padding:.75pt .75pt .75pt .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>0.01</p> </td> <td valign="top" style='border:none;border-bottom:solid windowtext 1.0pt;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>$</p> </td> <td valign="top" style='border:none;border-bottom:solid windowtext 1.0pt;padding:.75pt .75pt .75pt .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>(0.01)</p> </td> <td valign="top" style='border:none;border-bottom:solid windowtext 1.0pt;padding:.75pt .75pt .75pt .75pt'> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>$</p> </td> <td valign="top" style='border:none;border-bottom:solid windowtext 1.0pt;padding:.75pt .75pt .75pt .75pt'> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>&nbsp;</p> <p align="right" style='margin:0in;margin-bottom:.0001pt;text-align:right'>(0.00)</p> </td> </tr> </table> </div> -472508 598683 -1061661 366734 94915855 0001276531 2012-01-01 2012-09-30 0001276531 2012-09-30 0001276531 2011-12-31 0001276531 2012-07-01 2012-09-30 0001276531 2011-07-01 2011-09-30 0001276531 2011-01-01 2011-09-30 0001276531 2011-09-30 0001276531 2010-12-31 iso4217:USD shares iso4217:USD shares Net of accumulated depreciation of $247,754 as of September 30, 2012. Net of accumulated depreciation of $181,354 as of December 31, 2011. EX-101.SCH 5 scgy-20120930.xsd XBRL TAXONOMY EXTENSION SCHEMA 000170 - Disclosure - Property, Plant and Equipment (Policies) link:presentationLink link:definitionLink link:calculationLink 000070 - Disclosure - Note 3 - Subsequent Events link:presentationLink link:definitionLink link:calculationLink 000210 - Disclosure - Recent Accounting Pronouncements (Policies) link:presentationLink link:definitionLink link:calculationLink 000220 - Disclosure - Schedule of Earnings Per Share, Basic and Diluted (Tables) link:presentationLink link:definitionLink link:calculationLink 000140 - Disclosure - Cash and Cash Equivalents (Policies) link:presentationLink link:definitionLink link:calculationLink 000200 - Disclosure - Earnings (loss) Per Share (Policies) link:presentationLink link:definitionLink link:calculationLink 000100 - Disclosure - Note 1 - Summary of Significant Accounting Policies: Revenue Recognition (Policies) link:presentationLink link:definitionLink link:calculationLink 000020 - Statement - Scientific Energy Inc. - Condensed Consolidated Balance Sheets - Figures for 9/30/2012 Unaudited link:presentationLink link:definitionLink link:calculationLink 000060 - Disclosure - Note 2 - Capital Stock link:presentationLink link:definitionLink link:calculationLink 000150 - Disclosure - Comprehensive Income (loss) (Policies) link:presentationLink link:definitionLink link:calculationLink 000050 - Disclosure - Note 1 - Summary of Significant Accounting Policies link:presentationLink link:definitionLink link:calculationLink 000120 - Disclosure - Long-term Investments/trading Securities (Policies) link:presentationLink link:definitionLink link:calculationLink 000160 - Disclosure - Foreign Currency Translation (Policies) link:presentationLink link:definitionLink link:calculationLink 000080 - Disclosure - Note 1 - Summary of Significant Accounting Policies: Basis and Business Presentation (Policies) link:presentationLink link:definitionLink link:calculationLink 000110 - Disclosure - Use of Estimates (Policies) link:presentationLink link:definitionLink link:calculationLink 000030 - Statement - Scientific Energy, Inc. - Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) link:presentationLink link:definitionLink link:calculationLink 000180 - Disclosure - Advertising Costs and Prepaid Advertising (Policies) link:presentationLink link:definitionLink link:calculationLink 000010 - Document - Document and Entity Information link:presentationLink link:definitionLink link:calculationLink 000190 - Disclosure - Fair Value of Financial Instruments (Policies) link:presentationLink link:definitionLink link:calculationLink 000130 - Disclosure - Concentration of Credit Risk (Policies) link:presentationLink link:definitionLink link:calculationLink 000230 - Disclosure - Schedule of Earnings Per Share, Basic and Diluted (Details) link:presentationLink link:definitionLink link:calculationLink 000040 - Statement - Scientific Energy, Inc. - Condensed Consolidated Statements of Cash Flows (Unaudited) link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 6 scgy-20120930_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.LAB 7 scgy-20120930_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE Use of Estimates Payments to Acquire Property, Plant, and Equipment Increase (Decrease) in Interest Receivable on Convertible Debenture Common Stock, Par Value Entity Well-known Seasoned Issuer Advertising Costs and Prepaid Advertising Basis and Business Presentation Policies Increase (Decrease) in Prepaid Expense and Other Assets Net Income (Loss), Including Portion Attributable to Noncontrolling Interest Reclassification adjustment for losses included in loss on exchange of investment Weighted Average Number of Shares Outstanding, Basic and Diluted {1} Weighted Average Number of Shares Outstanding, Basic and Diluted Gain (Loss) on Exchange of Investments Operating Income (Loss) {1} Operating Income (Loss) Assets Assets Assets, Noncurrent {1} Assets, Noncurrent Payments to Acquire Trading Securities Operating Expenses Operating Expenses Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest {1} Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest Liabilities and Equity {1} Liabilities and Equity Deposits Assets, Current Assets {1} Assets Statement {1} Statement Cash and Cash Equivalents Concentration of Credit Risk Note 1 - Summary of Significant Accounting Policies Amotization of Prepaid Advertising Statement of Cash Flows Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest Income Statement Retained Earnings (Accumulated Deficit) Additional Paid in Capital, Common Stock Prepaid Expense and Other Net Cash Provided by (Used in) Financing Activities {1} Net Cash Provided by (Used in) Financing Activities Gain (Loss) on Exchange of Investments {1} Gain (Loss) on Exchange of Investments Earnings Per Share, Basic and Diluted Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest {1} Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest Net Income (Loss) Attributable to Parent {1} Net Income (Loss) Attributable to Parent Common Stock, Value, Outstanding Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest Property, Plant and Equipment {1} Property, Plant and Equipment Trading Securities acquired by exchange of long term investment Unrealized Gain (Loss) on Trading Securities Net Income (Loss) Net Income (Loss) Attributable to Parent Other Nonoperating Income (Expense) Cost of Revenue {1} Cost of Revenue Common Stock, Shares Issued Accumulated Other Comprehensive Income (Loss), Net of Tax Document Fiscal Period Focus Details Comprehensive Income (Loss) Schedule of Earnings Per Share, Basic and Diluted Cash and Cash Equivalents, Period Increase (Decrease) Cash and Cash Equivalents, Period Increase (Decrease) Effect of Exchange Rate on Cash and Cash Equivalents Increase (Decrease) in Operating Assets {1} Increase (Decrease) in Operating Assets Earnings Per Share Interest Income Accounts Payable and Accrued Liabilities, Current Property, Plant and Equipment Prepaid Advertising Entity Current Reporting Status Document Period End Date Comprehensive Income (loss) {1} Comprehensive Income (loss) Note 3 - Subsequent Events Notes Non Cash Investing and Financing Activities Net Cash Provided by (Used in) Operating Activities Net Cash Provided by (Used in) Operating Activities Revenues {1} Revenues Common Stock, Shares Outstanding Entity Central Index Key Proceeds from Sale of Trading Securities Operating Expenses {1} Operating Expenses Common Stock, Shares Authorized Stockholders' Equity, Number of Shares, Par Value and Other Disclosures Common Stock, Value, Issued Assets, Current {1} Assets, Current Statement Current Fiscal Year End Date Recent Accounting Pronouncements Foreign Translation Gain (Loss) Depreciation Liabilities, Current Liabilities, Current Long-term Investments Document Fiscal Year Focus Preferred Stock, Shares Authorized Liabilities {1} Liabilities Trading Securities Entity Voluntary Filers Revenue Recognition Note 2 - Capital Stock Increase (Decrease) in Deposits Net Cash Provided by (Used in) Operating Activities {1} Net Cash Provided by (Used in) Operating Activities Comprehensive Income (loss) Foreign Currency Translation Net Cash Provided by (Used in) Investing Activities Net Cash Provided by (Used in) Investing Activities Increase (Decrease) in Operating Liabilities {1} Increase (Decrease) in Operating Liabilities Nonoperating Income (Expense) {1} Nonoperating Income (Expense) Cash and Cash Equivalents, at Carrying Value Cash and Cash Equivalents, at Carrying Value Cash and Cash Equivalents, at Carrying Value Entity Filer Category Amendment Flag Prepaid advertising acquired by exchange of trading securities Net Cash Provided by (Used in) Investing Activities {1} Net Cash Provided by (Used in) Investing Activities Increase (Decrease) in Receivables Selling, General and Administrative Expense Liabilities and Equity Liabilities and Equity Increase (Decrease) in Accounts Payable and Accrued Liabilities Realized Gain on Sale of Trading Seurities Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities {1} Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities Income Tax Expense (Benefit) {1} Income Tax Expense (Benefit) Trading Securities, Unrealized Gain (Loss) Operating Income (Loss) Operating Income (Loss) Liabilities, Current {1} Liabilities, Current Assets, Current Assets, Current Document Type Tables/Schedules Earnings (loss) Per Share Fair Value of Financial Instruments Long-term Investments/trading Securities Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities {1} Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities Trading Securities, Realized Gain (Loss) {1} Trading Securities, Realized Gain (Loss) Preferred Stock, Par Value Balance Sheets - Parenthetical Entity Public Float Entity Common Stock, Shares Outstanding Entity Registrant Name Document and Entity Information: EX-101.PRE 8 scgy-20120930_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE EX-101.DEF 9 scgy-20120930_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE XML 10 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 11 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 1 - Summary of Significant Accounting Policies: Revenue Recognition (Policies)
9 Months Ended
Sep. 30, 2012
Policies  
Revenue Recognition

Revenue Recognition

 

The Company recognizes revenue in accordance with Accounting Standards Codification subtopic 605-10, Revenue Recognition (“ASC 605-10”) which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed or determinable; and (4) collectability is reasonably assured.  Determination of criteria (3) and (4) are based on management's judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded.

 

ASC 605-10 incorporates Accounting Standards Codification subtopic 605-25, Multiple-Element Arrangements (“ASC 605-25”).  ASC 605-25 addresses accounting for arrangements that may involve the delivery or performance of multiple products, services and/or rights to use assets.  The effect of implementing ASC 605-25 on the Company's financial position and results of operations was not significant.

 

The Company defers any revenue for which the product has not been delivered or services have not been rendered or are subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or services have been rendered or no refund will be required.

 

Revenues on the sale of products, net of estimated costs of returns and allowance, are recognized at the time products are shipped to customers, legal title has passed, and all significant contractual obligations of the Company have been satisfied. Products are generally sold on open accounts under credit terms customary to the geographic region of distribution. The Company performs ongoing credit evaluations of the customers and generally does not require collateral to secure the accounts receivable.

 

The Company is exploring web based e-commerce to bring buyers and sellers together recognizing revenue as commissions on closed transactions.

EXCEL 12 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%]B8SDT-C`Y-E]C9F(W7S0T.&1?.#AC-%\V,3'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O5]O9E]3:6=N:69I8V%N M=%\\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/DYO=&5?,U]3=6)S97%U96YT7T5V96YT#I.86UE/@T* M("`@(#QX.E=O#I% M>&-E;%=O#I.86UE/DYO=&5?,5]3=6UM87)Y7V]F M7U-I9VYI9FEC86YT7S$\+W@Z3F%M93X-"B`@("`\>#I7;W)K5]O9E]3:6=N:69I8V%N=%\R/"]X.DYA M;64^#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/DQO;F=T97)M7TEN=F5S=&UE;G1S=')A9&EN9U]393PO>#I.86UE M/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-O;F-E;G1R871I;VY? M;V9?0W)E9&ET7U)I#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-A#I. M86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D9O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D%D=F5R=&ES:6YG7T-O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D5A#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E)E M8V5N=%]!8V-O=6YT:6YG7U!R;VYO=6YC96UE;CPO>#I.86UE/@T*("`@(#QX M.E=O#I%>&-E;%=O M#I.86UE/E-C:&5D=6QE7V]F7T5A#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE M/E-C:&5D=6QE7V]F7T5A#I7;W)K#I3='EL97-H965T($A2968],T0B5V]R:W-H M965T&-E;"!84"!O M3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%]B8SDT-C`Y-E]C9F(W7S0T.&1?.#AC-%\V,3'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R2!);F9O'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!);F,\'0^4V5P(#,P M+`T*"0DR,#$R/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$'0^9F%L2!#96YT3PO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^,#`P,3(W-C4S,3QS<&%N M/CPO'0^+2TQ,BTS,3QS<&%N/CPO2!6;VQU;G1A3X-"CPO:'1M M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]B8SDT-C`Y-E]C9F(W7S0T.&1?.#AC M-%\V,3'0O:'1M;#L@8VAA M'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S6EN9R!686QU93PO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S#PO=&0^#0H@("`@("`@(#QT9"!C;&%S2P@26YC;'5D:6YG(%!O3PO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2P@26YC+B`M($-O;F1E;G-E9"!#;VYS;VQI9&%T960@4W1A M=&5M96YT'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S2!)=&5M&-H86YG92!O M9B!I;G9E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S3X-"CPO:'1M;#X-"@T*+2TM M+2TM/5].97AT4&%R=%]B8SDT-C`Y-E]C9F(W7S0T.&1?.#AC-%\V,3'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R M2`H57-E9"!I;BD@3W!E2`H57-E9"!I;BD@3W!EF%T:6]N(&]F(%!R97!A:60@061V97)T:7-I;F<\+W1D/@T*("`@ M("`@("`\=&0@8VQAF5D($=A:6X@*$QO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$2`H57-E9"!I;BD@26YV97-T:6YG($%C=&EV:71I M97,\+W1D/@T*("`@("`@("`\=&0@8VQA'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@(#PO=&%B;&4^#0H@(#PO8F]D>3X-"CPO:'1M;#X- M"@T*+2TM+2TM/5].97AT4&%R=%]B8SDT-C`Y-E]C9F(W7S0T.&1?.#AC-%\V M,3'0O:'1M;#L@8VAA'0^/"$M+65G>"TM/CQP('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G M:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S M=&EF>3II;G1E6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU6QE/3-$;6%R M9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T M:69Y.W1E>'0M:G5S=&EF>3II;G1E29Q=6]T.RD@=V%S(&EN M8V]R<&]R871E9"!U;F1E2!W87,@<')I;F-I<&%L;'D@9&5V;W1E9"!T;R!T:&4@ M8G5Y:6YG(&%N9"!S96QL:6YG(&]F('9A3MT97AT+6IU2`R."P@,C`Q,BP@=&AE($-O;7!A;GD@'!E;G-E3MT97AT+6IU6QE/3-$;6%R9VEN.C!I;CMM87)G M:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S M=&EF>3II;G1E2!T6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X M="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E2!H879E(&)E96X@<')E<&%R960@:6X@86-C;W)D86YC92!W:71H(&%C8V]U M;G1I;F<@<')I;F-I<&QE2!B92!E>'!E8W1E9"!F;W(@=&AE M('EE87(@96YD:6YG($1E8V5M8F5R(#,Q+"`R,#$R+B!4:&5S92!C;VYD96YS M960@8V]N65A28C,30V.W,@06YN=6%L(%)E<&]R="!O;B!&;W)M M(#$P+4LL(&9I;&5D('=I=&@@=&AE(%-E8W5R:71I97,@86YD($5X8VAA;F=E M($-O;6UI6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0^)FYB'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU2!R96-O9VYI>F5S(')E M=F5N=64@:6X@86-C;W)D86YC92!W:71H($%C8V]U;G1I;F<@4W1A;F1A&5D(&YA='5R92!O9B!T:&4@6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[ M=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E2=S(&9I;F%N M8VEA;"!P;W-I=&EO;B!A;F0@'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU M2!D969E3MT M97AT+6IUF5D(&%T('1H92!T:6UE('!R;V1U8W1S(&%R92!S:&EP<&5D('1O(&-U2!H M879E(&)E96X@2!D;V5S(&YO="!R M97%U:7)E(&-O;&QA=&5R86P@=&\@6QE/3-$;6%R9VEN.C!I M;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E M>'0M:G5S=&EF>3II;G1E65RFEN9R!R979E;G5E(&%S(&-O M;6UI6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q M<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E6QE/3-$ M;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ M=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E2!A8V-E M<'1E9"!I;B!T:&4@56YI=&5D(%-T871E6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM M8F]T=&]M.BXP,#`Q<'0^)FYB'0M86QI9VXZ:G5S=&EF>3MT M97AT+6IU6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q M<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E&-H86YG92!F;W(@=&AE(&-A;F-E M;&%T:6]N(&]F('1H92!D96)E;G1U2!R96-O'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU6EN9R!M M87)K970@<')I8V4@87,@;W1H97(@8V]M<')E:&5N&-H86YG92!F;W(@=')A9&EN M9R!S96-U2!R96-O6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[ M=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E28C,30V.W,@9V]L9"!B=6QL:6]N M28C,30V.W,@96QE8W1R;VYI8R!C;VUM97)C92!P;&%T9F]R;2!K;F]W;B!A M2!H87,@'0M:G5S=&EF>3II;G1E'0M M86QI9VXZ:G5S=&EF>3MT97AT+6IU28C,30V.W,@9FEN86YC:6%L(&EN2!T:&4@1F5D97)A;"!$97!O2P@=&AE($-O;7!A;GDF(S$T-CMS M(&-A2!R979I97=E9"!B>2!S96YI;W(@;6%N86=E;65N M="X\+W`^(#QP('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU M'0M M86QI9VXZ:G5S=&EF>3MT97AT+6IU2!H87,@;F\@6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0^)FYB'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X M="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU6QE/3-$;6%R9VEN M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y M.W1E>'0M:G5S=&EF>3II;G1E'0M:G5S=&EF>3II;G1E2!O9B!A(&)U2!O=VYE6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM M8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF M>3II;G1E2!F:6YA;F-I86P@&-H86YG92!R871E M'!E;G-E6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU M6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q M<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E2!U'0M86QI9VXZ:G5S=&EF M>3MT97AT+6IU2P@<&QA;G0@86YD(&5Q=6EP;65N=#PO8CX\+W`^(#QP('-T>6QE M/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG M;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU6QE/3-$=VED=&@Z,3`P+C`E/B`\='(@86QI9VX],T1L969T/B`\ M=&0@=VED=&@],T0W.#<@6QE/3-$;6%R9VEN M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^)FYB6QE/3-$)W=I9'1H.C,N,'!T.W!A9&1I;F6QE/3-$)W=I9'1H M.C,N,'!T.V)A8VMG6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T M=&]M.BXP,#`Q<'0^)FYB6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T M=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIC96YT97(^,R!Y96%R6QE/3-$)W=I M9'1H.C(Q+C6QE/3-$)W=I9'1H.C,N,'!T.V)A8VMG'0M86QI9VXZ M8V5N=&5R/C,@>65A6QE M/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^)FYB'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU2!W:&EC:"!T:&4@8V%R2!U6QE/3-$;6%R9VEN.C!I;CMM87)G M:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S M=&EF>3II;G1E28C,30V.W,@4')E'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU3L@86YD M(&9O6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T M=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II M;G1E'0M86QI9VXZ:G5S=&EF>3MT M97AT+6IU6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q M<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E"!M;VYT:',@96YD960@4V5P=&5M8F5R(#,P+"`R,#$Q+B8C,38P.R!! M6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q M<'0^)FYB'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU6QE/3-$;6%R M9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T M:69Y.W1E>'0M:G5S=&EF>3II;G1E'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU&-H86YG92!P&ET('!R:6-E*2!I;B!T:&4@<')I;F-I M<&%L(&]R(&UO2!I;B!A;B!O2P@=VAI8V@@ M<')I;W)I=&EZ97,@=&AE('9A;'5A=&EO;B!I;G!U=',@:6YT;R!T:')E92!B M'0M86QI9VXZ M:G5S=&EF>3MT97AT+6IU2!B92!U2!P3MT97AT+6IU2!O9B!A;B!A'!E8W1A=&EO;G,@86)O=70@=&AE(&9U='5R92!A;6]U;G1S("AI;F-L=61E M'!E8W1E9"!C87-H(&9L;W=S(&ES M(&1I'0M86QI9VXZ:G5S=&EF M>3MT97AT+6IU6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M M.BXP,#`Q<'0^)FYB'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU M'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU2!T:&4@=V5I9VAT960@879E2!S=&]C:R!M971H;V0L('=H97)E8GD@<')O M8V5E9',@&5R8VES97,@87)E(&AY<&]T:&5T:6-A;&QY('5S960@=&\@2=S(&-O;6UO;B!S=&]C:R!A="!T:&4@879E2!D:6QU=&EV92!I;G-T'0M86QI9VXZ:G5S M=&EF>3MT97AT+6IU6QE/3-$;6%R M9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^/&(^3G5M97)A=&]R+6)A M6QE/3-$)W!A9&1I;F6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0^3F5T("AL;W-S*2!I;F-O;64@/"]P/B`\+W1D/B`\=&0@=F%L:6=N M/3-$=&]P('-T>6QE/3-$)W!A9&1I;F6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0^)FYB6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#XH-#6QE/3-$;6%R9VEN M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^)#PO<#X@/"]T9#X@/'1D('9A M;&EG;CTS1'1O<"!S='EL93TS1"=P861D:6YG.B`N-S5P="`N-S5P="`N-S5P M="`N-S5P=#LG/B`\<"!A;&EG;CTS1')I9VAT('-T>6QE/3-$;6%R9VEN.C!I M;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#XF;F)S M<#L\+W`^(#QP(&%L:6=N/3-$6QE M/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^)#PO<#X@/"]T M9#X@/'1D('9A;&EG;CTS1'1O<"!S='EL93TS1"=P861D:6YG.B`N-S5P="`N M-S5P="`N-S5P="`N-S5P=#LG/B`\<"!A;&EG;CTS1')I9VAT('-T>6QE/3-$ M;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR M:6=H=#XF;F)S<#L\+W`^(#QP(&%L:6=N/3-$6QE M/3-$)W!A9&1I;F6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^)FYB'0M86QI9VXZ6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X M="UA;&EG;CIR:6=H=#XS-C8L-S,T/"]P/B`\+W1D/B`\+W1R/B`\='(@86QI M9VX],T1L969T/B`\=&0@=F%L:6=N/3-$=&]P('-T>6QE/3-$)V)A8VMG6QE/3-$)V)A8VMG6QE/3-$)V)A8VMG6QE/3-$)V)A8VMG6QE M/3-$)V)A8VMG6QE/3-$)W!A M9&1I;F6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA M;&EG;CIR:6=H=#XY-"PY,34L.#4U/"]P/B`\+W1D/B`\=&0@8V]L6QE/3-$)W!A9&1I;F6QE/3-$;6%R9VEN.C!I;CMM M87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#XY-"PY,34L M.#4U/"]P/B`\+W1D/B`\=&0@8V]L6QE/3-$)W!A9&1I;F'0M86QI9VXZ6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q M<'0[=&5X="UA;&EG;CIR:6=H=#XY-"PY,34L.#4U/"]P/B`\+W1D/B`\=&0@ M8V]L6QE/3-$)W!A9&1I;F'0M86QI9VXZ M6QE/3-$;6%R M9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H M=#XY-"PY,34L.#4U/"]P/B`\+W1D/B`\+W1R/B`\='(@86QI9VX],T1L969T M/B`\=&0@=F%L:6=N/3-$=&]P('-T>6QE/3-$)V)A8VMG6QE M/3-$)V)A8VMG6QE/3-$)V)A8VMG6QE/3-$ M)V)A8VMG6QE/3-$)V)A8VMG6QE/3-$)W!A9&1I;F'0@,2XP<'0[<&%D M9&EN9SHN-S5P="`N-S5P="`N-S5P="`N-S5P="<^(#QP('-T>6QE/3-$;6%R M9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^)FYB6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA M;&EG;CIR:6=H=#XF;F)S<#L\+W`^(#QP(&%L:6=N/3-$'0@,2XP<'0[<&%D9&EN9SHN-S5P="`N-S5P="`N-S5P="`N-S5P="<^(#QP M('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^)FYB M6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#XF;F)S<#L\+W`^(#QP(&%L:6=N/3-$ M6QE/3-$)V)O6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T M=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#XH,"XP,2D\+W`^(#PO=&0^ M(#QT9"!V86QI9VX],T1T;W`@6QE/3-$)V)O6QE/3-$;6%R9VEN.C!I M;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#XH,"XP M,"D\+W`^(#PO=&0^(#PO='(^(#PO=&%B;&4^(#PO9&EV/B`\<"!S='EL93TS M1&UA'0M86QI9VXZ:G5S=&EF>3MT M97AT+6IU'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X M="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU2=S(&-O;6UO;B!S=&]C:R!I'0M86QI9VXZ:G5S=&EF>3MT M97AT+6IU7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\ M:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E M;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA6QE M/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG M;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT M4&%R=%]B8SDT-C`Y-E]C9F(W7S0T.&1?.#AC-%\V,3'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'0^/"$M+65G>"TM/CQP('-T>6QE/3-$;6%R M9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T M:69Y.W1E>'0M:G5S=&EF>3II;G1E6QE/3-$;6%R M9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T M:69Y.W1E>'0M:G5S=&EF>3II;G1E'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU6EN9R!A;F0@2!D M96-I9&5D('1O(&5N9V%G92!I;B!A(&)U2!T:&4@0V]M<&%N>2!I&-H86YG92!G;V]D6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E M2UO=VYE9"!S=6)S:61I87)Y+"!-86ME;&EV:6YG M($QT9"XL('=H:6-H('=A6UA;B!) M6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E M6EN9R!C;VYS;VQI9&%T960@9FEN M86YC:6%L('-T871E;65N=',@<')E6QE/3-$;6%R9VEN.C!I;CMM87)G M:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S M=&EF>3II;G1E'0M86QI9VXZ:G5S M=&EF>3MT97AT+6IU'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!O9B!3:6=N M:69I8V%N="!!8V-O=6YT:6YG(%!O;&EC:65S.B!2979E;G5E(%)E8V]G;FET M:6]N("A0;VQI8VEE'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA M;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E&5D(&]R(&1E=&5R;6EN86)L93L@86YD("@T M*2!C;VQL96-T86)I;&ET>2!I2!O9B!T:&]S M92!A;6]U;G1S+B!06QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E M'0M86QI9VXZ:G5S=&EF>3MT97AT M+6IU6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E M2!R979E;G5E(&9O M2!D971E6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM M8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF M>3II;G1E2!T;R!T:&4@9V5O9W)A<&AI8R!R M96=I;VX@;V8@9&ES=')I8G5T:6]N+B!4:&4@0V]M<&%N>2!P97)F;W)M6QE/3-$ M;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ M=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/"$M+65G>"TM/CQP M('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X M="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E6QE/3-$;6%R9VEN M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y M.W1E>'0M:G5S=&EF>3II;G1E'0M M86QI9VXZ:G5S=&EF>3MT97AT+6IU2!W:71H(&%C8V]U;G1I;F<@<')I;F-I<&QE'!E;G-E7!E.B!T97AT+VAT;6P[(&-H87)S970] M(G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T M<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@ M8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$;6%R9VEN.C!I;CMM87)G M:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S M=&EF>3II;G1E'0M86QI9VXZ:G5S M=&EF>3MT97AT+6IU&-H86YG92!O9B!L;VYG+71E6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E2!I;B!W:&EC:"!T:&4@9F%I6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM M8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF M>3II;G1E'0M86QI9VXZ:G5S=&EF M>3MT97AT+6IU2!E;G1E3MT97AT+6IU'0O:F%V M87-C3X-"B`@("`\=&%B M;&4@8VQA'0^/"$M+65G>"TM/CQP('-T>6QE M/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^/&(^0V]N8V5N M=')A=&EO;B!O9B!#6QE/3-$;6%R M9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T M:69Y.W1E>'0M:G5S=&EF>3II;G1E'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU'1E;F1I;F<@ M=&AR;W5G:"!$96-E;6)E2!I;G-U28C,30V.W,@8V%S:"!A;F0@ M8V%S:"!E<75I=F%L96YT2!E>&-E960@1D1)0R!I;G-U2!O9B!T:&5S92!I;G-T:71U=&EO;G,@:7,@<&5R:6]D M:6-A;&QY(')E=FEE=V5D(&)Y('-E;FEO6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E M6QE/3-$;6%R M9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T M:69Y.W1E>'0M:G5S=&EF>3II;G1E'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/"$M+65G>"TM/CQP M('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X M="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E6QE M/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG M;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^ M/"$M+65G>"TM/CQP('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E M6QE/3-$;6%R9VEN.C!I;CMM87)G M:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S M=&EF>3II;G1E2!O9B!A(&)U2!O=VYE7!E.B!T97AT+VAT;6P[(&-H87)S970] M(G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T M<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@ M8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA M;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E&-H86YG92!R871E'!E;G-E M6QE/3-$;6%R M9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T M:69Y.W1E>'0M:G5S=&EF>3II;G1E'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU6QE/3-$;6%R9VEN M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y M.W1E>'0M:G5S=&EF>3II;G1E2!U'0M86QI9VXZ:G5S=&EF>3MT97AT+6IU'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2P@<&QA M;G0@86YD(&5Q=6EP;65N=#PO8CX\+W`^(#QP('-T>6QE/3-$;6%R9VEN.C!I M;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E M>'0M:G5S=&EF>3II;G1E'0M86QI M9VXZ:G5S=&EF>3MT97AT+6IU6QE/3-$ M=VED=&@Z,3`P+C`E/B`\='(@86QI9VX],T1L969T/B`\=&0@=VED=&@],T0W M.#<@6QE/3-$)W=I9'1H.C,N,'!T.W!A9&1I;F6QE/3-$)W=I9'1H.C,N,'!T.V)A8VMG M6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^ M)FYB6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[ M=&5X="UA;&EG;CIC96YT97(^,R!Y96%R6QE/3-$)W=I9'1H.C(Q+C6QE/3-$ M)W=I9'1H.C,N,'!T.V)A8VMG'0M86QI9VXZ8V5N=&5R/C,@>65A M6QE/3-$;6%R9VEN.C!I M;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^)FYB'0M86QI9VXZ M:G5S=&EF>3MT97AT+6IU2P@<&QA;G0@86YD(&5Q=6EP;65N="!I2!U6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E28C,30V.W,@4')E'0M86QI M9VXZ:G5S=&EF>3MT97AT+6IU3L@86YD(&9O7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE M860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT M96YT/3-$)W1E>'0O:'1M;#L@8VAA3MT97AT+6IU6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E"!M;VYT:',@96YD960@4V5P=&5M8F5R(#,P+"`R,#$Q+B8C,38P M.R!!3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R M=%]B8SDT-C`Y-E]C9F(W7S0T.&1?.#AC-%\V,3'0O:'1M;#L@8VAA'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M'0^/"$M+65G>"TM/CQP('-T>6QE/3-$;6%R9VEN M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y M.W1E>'0M:G5S=&EF>3II;G1E'0M86QI9VXZ:G5S M=&EF>3MT97AT+6IU2`Q+"`R,#`X M+"!T:&4@0V]M<&%N>2!A9&]P=&5D('1H92!P2`H86X@97AI="!PF4@=&AE('5S92!O9B!O8G-EF4@=&AE('5S92!O9B!U;F]BF5S('1H92!V86QU871I;VX@:6YP=71S(&EN=&\@=&AR964@ M8G)O860@;&5V96QS+CPO<#X@/'`@6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q M<'0[;6%R9VEN+71O<#HS+C0U<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M M:G5S=&EF>3II;G1E6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[;6%R M9VEN+71O<#HS+C0U<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S=&EF M>3II;G1E2!B92!I;F1I8V%T960@8GD@<')I8VEN9R!G M=6ED97,L('-A;&4@=')A;G-A8W1I;VYS+"!M87)K970@=')A9&5S+"!O6QE/3-$;6%R9VEN.C!I;CMM87)G M:6XM8F]T=&]M.BXP,#`Q<'0[;6%R9VEN+71O<#HS+C0U<'0[=&5X="UA;&EG M;CIJ=7-T:69Y.W1E>'0M:G5S=&EF>3II;G1E7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T* M#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O M;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$;6%R9VEN.C!I;CMM87)G M:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T:69Y.W1E>'0M:G5S M=&EF>3II;G1E2!D:79I9&EN9R!N970@:6YC;VUE(&%V86EL86)L M92!T;R!C;VUM;VX@65A7!O=&AE=&EC86QL>2!U2!H M87,@;F\@'0O:F%V M87-C3X-"B`@("`\=&%B M;&4@8VQA'0M86QI9VXZ:G5S=&EF>3MT M97AT+6IU'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/"$M+65G>"TM/CQP('-T>6QE/3-$;6%R M9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIJ=7-T M:69Y.W1E>'0M:G5S=&EF>3II;G1E6QE/3-$)W!A9&1I;F'0M86QI9VXZ8V5N=&5R/CQU/C,@36]N M=&AS($5N9&EN9R!397!T96UB97(@,S`L(#(P,3(\+W4^/"]P/B`\+W1D/B`\ M=&0@8V]L6QE/3-$)W!A9&1I;F'0M M86QI9VXZ8V5N=&5R/CQU/C,@36]N=&AS($5N9&EN9R!397!T96UB97(@,S`L M(#(P,3$\+W4^/"]P/B`\+W1D/B`\=&0@8V]L6QE/3-$)W!A9&1I;F'0M86QI9VXZ8V5N=&5R/CQU/CD@36]N=&AS M($5N9&EN9R!397!T96UB97(@,S`L(#(P,3(\+W4^/"]P/B`\+W1D/B`\=&0@ M8V]L6QE/3-$)W!A9&1I;F'0M86QI M9VXZ8V5N=&5R/CQU/CD@36]N=&AS($5N9&EN9R!397!T96UB97(@,S`L(#(P M,3$\+W4^/"]P/B`\+W1D/B`\+W1R/B`\='(@86QI9VX],T1L969T/B`\=&0@ M=F%L:6=N/3-$=&]P('-T>6QE/3-$)V)A8VMG6QE/3-$)V)A8VMG6QE/3-$)V)A M8VMG6QE/3-$)V)A8VMG6QE/3-$)V)A8VMG M6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM M8F]T=&]M.BXP,#`Q<'0^)#PO<#X@/"]T9#X@/'1D('9A;&EG;CTS1'1O<"!S M='EL93TS1"=P861D:6YG.B`N-S5P="`N-S5P="`N-S5P="`N-S5P=#LG/B`\ M<"!A;&EG;CTS1')I9VAT('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T M=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#XF;F)S<#L\+W`^(#QP(&%L M:6=N/3-$6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q M<'0^)#PO<#X@/"]T9#X@/'1D('9A;&EG;CTS1'1O<"!S='EL93TS1"=P861D M:6YG.B`N-S5P="`N-S5P="`N-S5P="`N-S5P=#LG/B`\<"!A;&EG;CTS1')I M9VAT('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[ M=&5X="UA;&EG;CIR:6=H=#XF;F)S<#L\+W`^(#QP(&%L:6=N/3-$'0M86QI9VXZ6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X M="UA;&EG;CIR:6=H=#XF;F)S<#L\+W`^(#QP(&%L:6=N/3-$6QE/3-$;6%R9VEN.C!I M;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#XF;F)S M<#L\+W`^(#QP(&%L:6=N/3-$'0M86QI9VXZ6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#XF;F)S<#L\+W`^(#QP(&%L:6=N/3-$ M'0M86QI M9VXZ6QE/3-$ M;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR M:6=H=#XF;F)S<#L\+W`^(#QP(&%L:6=N/3-$6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^*$QO M6QE/3-$)V)O6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0^)#PO<#X@ M/"]T9#X@/'1D('9A;&EG;CTS1'1O<"!S='EL93TS1"=B;W)D97(Z;F]N93MB M;W)D97(M8F]T=&]M.G-O;&ED('=I;F1O=W1E>'0@,2XP<'0[<&%D9&EN9SHN M-S5P="`N-S5P="`N-S5P="`N-S5P="<^(#QP(&%L:6=N/3-$'0M86QI9VXZ M6QE M/3-$)V)O6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0^)#PO<#X@/"]T9#X@/'1D('9A;&EG;CTS1'1O<"!S='EL93TS1"=B M;W)D97(Z;F]N93MB;W)D97(M8F]T=&]M.G-O;&ED('=I;F1O=W1E>'0@,2XP M<'0[<&%D9&EN9SHN-S5P="`N-S5P="`N-S5P="`N-S5P="<^(#QP(&%L:6=N M/3-$'0M86QI9VXZ'0@,2XP<'0[<&%D9&EN9SHN-S5P="`N-S5P="`N-S5P="`N M-S5P="<^(#QP('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0^)FYB6QE/3-$;6%R9VEN.C!I;CMM87)G:6XM M8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#XF;F)S<#L\+W`^(#QP M(&%L:6=N/3-$'0@,2XP<'0[<&%D9&EN9SHN-S5P="`N M-S5P="`N-S5P="`N-S5P="<^(#QP('-T>6QE/3-$;6%R9VEN.C!I;CMM87)G M:6XM8F]T=&]M.BXP,#`Q<'0^)FYB6QE/3-$;6%R9VEN M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#XF M;F)S<#L\+W`^(#QP(&%L:6=N/3-$3X- M"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]B8SDT-C`Y-E]C9F(W7S0T M.&1?.#AC-%\V,3'0O:'1M M;#L@8VAA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]B M8SDT-C`Y-E]C9F(W7S0T.&1?.#AC-%\V,3&UL#0I#;VYT96YT M+51R86YS9F5R+45N8V]D:6YG.B!Q=6]T960M<')I;G1A8FQE#0I#;VYT96YT M+51Y<&4Z('1E>'0O:'1M;#L@8VAA&UL;G,Z;STS1")U&UL/@T*+2TM M+2TM/5].97AT4&%R=%]B8SDT-C`Y-E]C9F(W7S0T.&1?.#AC-%\V,3 XML 13 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 1 - Summary of Significant Accounting Policies: Basis and Business Presentation (Policies)
9 Months Ended
Sep. 30, 2012
Policies  
Basis and Business Presentation

Basis and Business Presentation

 

Scientific Energy, Inc., (the "Company") was incorporated under the laws of the State of Utah on May 30, 2001.  Prior to August 2011, the Company was principally devoted to the buying and selling of various types and grades of graphite, such as medium- and high-carbon graphite, high-purity graphite, micro-powder graphite and expandable graphite.   In August 2011, the Company decided to engage in a business of e-commerce platform. Currently the Company is in the process of developing a website, which provides an e-commerce platform, where registered members can exchange goods and services.

 

On February 28, 2012, the Company set up a wholly-owned subsidiary, Makeliving Ltd., which was incorporated in the Cayman Islands.  As of the date of this 10-Q, Makeliving Ltd. has conducted no operations, and has no assets and there are no expenses and liabilities that have been incurred.

 

The accompanying consolidated financial statements present the financial position and the results of operations of the Company and its 100% owned subsidiaries, Makeliving, Ltd. and PDI Global Limited (a British Virgin Islands corporation, “PDI”).  PDI, in turn, is the 100% owner and consolidates Sinoforte Limited, a Hong Kong corporation.  

 

All significant intercompany transactions and balances have been eliminated in consolidation.

XML 14 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Scientific Energy Inc. - Condensed Consolidated Balance Sheets - Figures for 9/30/2012 Unaudited (USD $)
Sep. 30, 2012
Dec. 31, 2011
Assets, Current    
Cash and Cash Equivalents, at Carrying Value $ 196,974 $ 1,215,561
Prepaid Advertising 1,944,125  
Trading Securities 604,129  
Prepaid Expense and Other 117,527 2,396
Deposits Assets, Current 21,289  
Assets, Current 2,884,044 1,217,957
Assets, Noncurrent    
Property, Plant and Equipment 104,401 [1] 169,593 [2]
Long-term Investments   2,258,393
Assets 2,988,445 3,645,943
Liabilities, Current    
Accounts Payable and Accrued Liabilities, Current 214 3,445
Liabilities, Current 214 3,445
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest    
Common Stock, Value, Issued 949,159 949,159
Additional Paid in Capital, Common Stock 5,734,030 5,734,030
Accumulated Other Comprehensive Income (Loss), Net of Tax 95,211 (312,183)
Retained Earnings (Accumulated Deficit) (3,790,169) (2,728,508)
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,988,231 3,642,498
Stockholders' Equity, Number of Shares, Par Value and Other Disclosures    
Preferred Stock, Shares Authorized 25,000,000 25,000,000
Common Stock, Shares Authorized 500,000,000 500,000,000
Common Stock, Shares Issued 94,159,855 94,159,855
Common Stock, Shares Outstanding 94,159,855 94,159,855
Common Stock, Value, Outstanding 949,159 949,159
Liabilities and Equity $ 2,988,445 $ 3,645,943
[1] Net of accumulated depreciation of $247,754 as of September 30, 2012.
[2] Net of accumulated depreciation of $181,354 as of December 31, 2011.
XML 15 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 2 - Capital Stock
9 Months Ended
Sep. 30, 2012
Notes  
Note 2 - Capital Stock

NOTE 2 – CAPITAL STOCK

 

The Company is authorized to issue 500,000,000 shares of common stock, $0.01 par value, and 25,000,000 shares of preferred stock, $0.01 par value.  As of September 30, 2012, there were 94,915,855 shares of the Company's common stock issued and outstanding, and none of the preferred shares were issued and outstanding.

 

As of September 30, 2012, Kelton Capital Group Ltd. owned 31,261,920 shares or 32.9% of the Company's common stock.  Other than Kelton Capital Group Ltd, no person owns 5% or more of the Company's issued and outstanding shares.

XML 16 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule of Earnings Per Share, Basic and Diluted (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Net Income (Loss) $ (472,508) $ 598,683 $ (1,061,661) $ 366,734
XML 17 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 18 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 3 - Subsequent Events
9 Months Ended
Sep. 30, 2012
Notes  
Note 3 - Subsequent Events

NOTE 3 - SUBSEQUENT EVENTS

 

In accordance with ASC 855, “Subsequent Events,” the Company has evaluated subsequent events through the date of filing.  No material subsequent events were noted.

XML 19 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Scientific Energy, Inc. - Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Operating Expenses        
Selling, General and Administrative Expense $ 339,430 $ 184,284 $ 884,620 $ 475,067
Depreciation 22,009 21,882 66,018 65,704
Operating Expenses 361,439 206,166 950,638 540,771
Operating Income (Loss) (361,439) (206,166) (950,638) (540,771)
Nonoperating Income (Expense)        
Interest Income 11 35,101 57 137,757
Gain (Loss) on Exchange of Investments   769,748   769,748
Trading Securities, Unrealized Gain (Loss) (188,955)   (188,955)  
Trading Securities, Realized Gain (Loss) 77,339   77,339  
Other Nonoperating Income (Expense) 536   536  
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest (472,508) 598,683 (1,061,661) 366,734
Net Income (Loss) Attributable to Parent (472,508) 598,683 (1,061,661) 366,734
Earnings Per Share        
Earnings Per Share, Basic and Diluted $ 0.00 $ 0.01 $ (0.01) $ 0.00
Weighted Average Number of Shares Outstanding, Basic and Diluted 94,915,855 94,915,855 94,915,855 94,915,855
Comprehensive Income (Loss)        
Net Income (Loss) (472,508) 598,683 (1,061,661) 366,734
Reclassification adjustment for losses included in loss on exchange of investment 304,727   319,081  
Foreign Translation Gain (Loss) 88,199 (897) 88,313 (3,365)
Comprehensive Income (loss) $ (79,582) $ 597,786 $ (654,267) $ 363,369
XML 20 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Advertising Costs and Prepaid Advertising (Policies)
9 Months Ended
Sep. 30, 2012
Policies  
Advertising Costs and Prepaid Advertising

Advertising Costs and Prepaid Advertising

 

The Company expenses advertising costs when incurred.  Advertising expenses were $51,709 for the three and nine months ended September 30, 2012 and nil for the three and six months ended September 30, 2011.  As of September 30, 2012, the Company has prepaid for television media time with purchase rights acquired (see above) valued at the time of acquisition totaling $1,944,125 to be used for promoting the Company’s electronic commerce platform known as MakeLiving.com.

XML 21 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information (USD $)
In Thousands, except Share data, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Document and Entity Information:  
Entity Registrant Name Scientific Energy Inc
Document Type 10-Q
Document Period End Date Sep. 30, 2012
Amendment Flag false
Entity Central Index Key 0001276531
Current Fiscal Year End Date --12-31
Entity Common Stock, Shares Outstanding 94,915,855
Entity Public Float $ 32,680
Entity Filer Category Smaller Reporting Company
Entity Current Reporting Status Yes
Entity Voluntary Filers No
Entity Well-known Seasoned Issuer No
Document Fiscal Year Focus 2012
Document Fiscal Period Focus Q3
XML 22 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Policies)
9 Months Ended
Sep. 30, 2012
Policies  
Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

Effective January 1, 2008, the Company adopted the provisions of FASB ASC 820-10 (the “Fair Value Topic”) which provides a framework for measuring fair value under GAAP for assets and liabilities that are recognized using fair values on a recurring basis.  The Fair Value Topic defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  It requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. It also establishes a fair value hierarchy, which prioritizes the valuation inputs into three broad levels.

 

There are three general valuation techniques that may be used to measure fair value, as described below:

A)   Market approach — Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. Prices may be indicated by pricing guides, sale transactions, market trades, or other sources;

B)   Cost approach — Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost); and

C)   Income approach — Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about the future amounts (includes present value techniques and option-pricing models). Net present value is an income approach where a stream of expected cash flows is discounted at an appropriate market interest rate.

There are no assets and liabilities that were measured on a recurring basis at fair value as of September 30, 2012 using the market and income approaches.

ZIP 23 0001276531-12-000017-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001276531-12-000017-xbrl.zip M4$L#!!0````(`"QZ2TR,#$R,#DS,"YX M;6Q55`D``].3JE#3DZI0=7@+``$$)0X```0Y`0``[%WK<]LVMO]\[\S]'[!S MNW4R(]DD];:;[BA^9#U-;-=VNMM/'8B$)*04H05(V^I??\\!^(`DBGI83GJ; M?,C$)L%S?C@X;X#T#_]XFH3D@4G%1?3FP#UT#@B+?!'P:/3F@"M1[W9;O;I[ M\(\?_^>_?_A;O4YNI`@2GP5D,"/G9^_ZMRKA,2-*#.-'*EF-](,'&N&`4S&9 M)C&3Y#**Q`.-@8.JP2_^80WN36>2C\8Q>77ZFGB.TZU[CNL=DL?'QT,6C*C4 M9`]],2'U.O)^&LB0`-A('>./`7]S,([CZ?'1$?YZ*.3H",BTC\S-`S,T'X-D M[7&-(QZI&'&F(X\351]1.LV?&%(UT*/3&T>(K^ZX]8:;/1+RZ/<*#GA[0%7! M(98K1_>.X&XV\$GQN8&/C6R8>_3O#^_O_#&;T/KB!(8\G'M*^:,9RD\#=WH- M)QL8L`79*>8?CL3#$=PHF24.X5L(\FE)+"E^M]?K'>F[V5#0KZ;G=JJ(FQ$' MH`'_]0,^>JST[&_9D&A2Q_%LRMX<*#Z9A@A!7QM+-H1K((!Z-OG#)Q4)[Z(8O84W^)39S#>==S?4IG]Z#KUGW\X6GQDBXE$3<_/[Q[NS@QX;7[L*L''L^%KD%1A<\9/(4 M`(R$K);4'6"`L>26386,P4MK-TNCFK:2QYRIK3FV'6#8*Q@N42R; MXOG3E$6*]:/@.AXSV5>*Q=NS=MU.R^LLS;64^)Y0N(L8O$:OO0.",S!"Q6-E M;J66N;4`/-?K6J(O)3K']IGLNMVFTVP6#/?":$FD+B0.O59G$S:0U$Y!KV?#F('WNMZKG?M-S_XT'FV@@B,-Q[?5?3?=S`'=+ M8"_+M]UK]1H[@'XOHM$]DY/+Z(&I&$=L;2U>J]NP>9>0+-&C[36U!ZK:;"VJ MT-:DER;0:#=;O6:CFK#O"XB$ZH;.Z"!$+P!79,*"]YP.>*B=XNX6;YO?YHQ> M!N"R>.:%OB.^?V[+\OJ+!)_! M;6EF6_'J!P''9@$D.!`#+Z-3.N4Q#:UGMIYKJ]-H.EAP;2#Y(8O?6]N!(10I(B M#&'()8"3$*-WBL5>PU+*_>#X[%,KRP6\9J_[HA.#@F+(((@$FO;=F,*(?A*/ MA>1_L&";M3#/PG*T',V)_G<38Y`ZV;*5L@<+BL"[X5DE+=B9EKF+EES!KM-J3A*UD->7CLJ-?M.)V.%?DK^>2"6AZ5)9/% MZ.OH5$1:.>&7,S8`I4AD93^@&BK41IBB/(_]&IEF#>UG++*'^Y-5\LQXK(&2 MVO=9FIUNO76PSGVZ+:=5B7,3`"\^ATJ%:+7:W1>>P28=Q6>L0L.U@^AN[%]\ M!I41P>NZ7=5YSO.QP@+HT'PO^CYD99*MW(AYAEQ;33LGVYCCBP"M M%*KM.W;%*87/6*`NI)A@#(>!'VB,X7MV/?Q`Y>],-UXVV^Q>DP9"MCN?@6[' MN5J^^\4*N7G3L1W;1OPV,2N37^[+!32[3<]9:U4E/%\$ZL;*NB/.\^&0^?'U M,,O6;VF,21)0`N7!_U#''T"7UI8(E5EXV[.RBFUXOA#82K$V/=M;[8RV?(@Y M=;,8#Y]E5FZWU;7.*6S#]X4`KXE;[1:>=WHAO'VP`REGH/*[;#6Z'B:0[CIT M"TSV#6O9@#I=I^&N7>07AE5ZT@N+_R^,RRW!U?(:7:>U"S"L)9?[*&F,`L=: M-#:V.K:VQD/V>JTN=I.>P3U'OW2G[/'E,R^[H_>:S5:CDZ+?D?O\3AK3FU'O M6`3):XC%03#AD3XM#&&,I45;%>!?2X_5-GI->]M\,S9[1U:FKY!U=)M?&%GU M(G>[S;;WI857'5N:G9;3[CP+XAF;2F"O^ZE;ZY>'[V+,G83,:>W(I$15/+?; M]?;(I'K5VVW(+_;*K6H!VZV.T]R`6U[4IDM8Z7G+74';;3:LM5JB^!Q^9:NF M=R9>A%_U`O;`)!K=%V)]&RW4^!_,U MG9_.9X%0V6EO=#I;PRCV!S?<>RQ=@VS'L9+J\_A6SWU[`&7-K6+O<9.-SG*7 MM[C!N1F?/4-;UZ)X&8RWSQ5>NO6Z#8^]@JH6VW/1Z?VL*Q&)>9^\:^W4:M@Q MKI+VGF"L\8`[XBDB$[;)3X$?CQ)X(@U=(E)OV5#(]+#O/7UBZOP)"@8AH:JE M'>VYK M[KSNCLQ??@+N9YB`.6+GAU0I_"J%]A?]X%-BTO4+(=&O,&7>EL#-T]4'&;=O M-SD0ZCO9,;^]8/B<1,+*((Z1.;]1G]V+VFDJ*^Y M1H'^+5S`D+VWM?VF9NFJ=KMNK[>0A7X&G']"X90UQKJ]SC?9K-U4:;B-;U): MUV=L--JM+RRE$GZ;O'1:7O=U>BU[#Z>"]GXPE)9=G4ZW_=DPK"E[VJVF9^_< MO3B:ZJH#]*VW/9AK.:)1^BX&U"9*A#R@J?K=0'X""I>^IW$!U4CD<>6'0B62W0/*MR&^%5XAP!^_#^.3O]7K;/14KW\_BD_P]RE1\2QD;[ZG M4Z%.)E2.>'3L\"C]L3X0<2PFQX?XP:QI?(*TZS0$DSE&@^##F;F4_G+,L32J M\X")D:33L:&:\1K@#U?7]^?$)75R]_'#A_[MK^3Z@MQ=OKNZO+@\[5_=D_[I MZ?7'J_O+JW?DYOK]Y>GE^1T^>S3(J!Q-\2?R6<'3R?0D&JCIEP+0)RJ9`,T9 M$4,"KHPHH*$3)DC"J#D7C6\'34%_?#Q50J?3D$,&S2,]?&JI4D8"'],?\L(' MAYEVP80R]2)#*'?%HSK^6J6>ZRR6!B#3*"!O$\4CIA2QC?.;?BY]N"_[[.8K MU#0-[S^)B$_23\<5%UZ31ZI`2WTAIT+B!P#`L09,:@T-Z:/*M%5[/?SE8TS' M!+3X`YV1AE/#3WFZAZ20P`V$97A!J*W,8!-D^4*";*()??S2J`"((F,:GA<%C5@,K]<<$R$]8 MP)-)78\;0_E9]ZD<`.ABI+XZU0>MK:L3[DM1GXI'%$%V65-A3X`]P%Y^?MV> M=?'39;1ZYAC>`C-3%HV@&$;_0&'&J5+#7%@=O,*$21^%>A)\^#\)DH9AJ"9)'-E!Z7H]C#H*9FI/&*+XR/CB,24:D_L@C_!2` M'+%85\3')]*:CXR$"%2Z/O*!`^=#\K4:WG5$+MA`)A@:O"Y:@^O-K[EB,4FF MN!AC<.>SNGB,0+`J@94).#Q6`TOZG87\`9?L?1P<9JNU9)CI8I_2V026XQ(R MXRA0AUH$_^NVG1/2SZTU2(TU'H.2X`=-E[B0,=5?(`P2'VE'@HB\(5LS=@,# MX#(U;W?AE5BK!X5_<)UEITWP3FB]@Q2/:0P//X`E,Q;A%%![@\.O547N%V.] MG^>9(/C2P)^F"WHIBP'Z=4-,(-*U`$-521CK12\6+U.!3/]P,+X)Z3K.W\F" M\L%RV8I1,YJ!3]R<79)WH1@`V_=\PA'I*TK>XAZF&I-?.$HH4T&2Z2BPKY%4 M'YN=$Z"1_=(]>3T7(\XN:UJ=$PE/<*4!YP"E1F!)29$['@EP4:#4*1I04?)/ M`<+\26B)Y@#FG/)7JG'],)Q+4/7`5`%)7)38QG9AC?%KSLJR6="'":A=ZG1\ MNRYZGAGO74@ER:+>'>(3DA=LI*C8]I0I_HG6&KV+J1/0M;RBK[531\\+5.K^%CQ8H9=3/&4OC5:B2Y6!GM(CC\=S59A)+O&%^I$Y M1PR9$]QG4RN,?HPT/JT;BKPJW-:[?O_&\EL@75D"ET>8,M$Y?XP?1I=):EJ0 MXUW`"!U]]8C;!'+';MUIX/QNV2@QG2UR5__W(>GKV0#X<*;3!\@5!419M%W= M>2OI^'0"(&$P!=CO,XY\8U@&BJMAA!D=!89,@`SP*]!['@TZ.,K(Z89E`.3-@.JO1"5'&:\:H1":(8]%K>('9Y;'\(J4ZXPK\U M89O8W?FI;6%PLP\V&Y)>*M:_BG/.8](M5&51PD"4OH"X_*UID86NS,=+(Y@_ MM!,SLBKQ\?W"Q]_AKC&5D'V>BB#?NL34-@97YI.VTZJ[X`M*)&]K8O_N-!UJ M*Z0)@JDW31W$4"02@J@"VCYH.H0#2B98YH,E3QC^AZ=8\BR)=KG@4*%(,6,IIEDZ M5S;9CD"'.Q<>40YIER5($P:EN;]UI0T4)8Q_2O?AX:>^H7MJ7*K-]KK2A4BP&PS`'X`MWP*!#I?,8F MGN<2/'H0(5BY[L9D)@RC00ET]I8:_B2%FBMX+6^JH8H=P1/ZKR9I!4U0JW4[ MQL:(;I3I-]Z1H/ZS.(@%X5GPQ4*4-X:YHKE0WEAXU`VAV"XMOUIMM6-7@-\E MPN6:Y=X?]<($$]P6,QHW^+[1_M)5/G1CX)KCO)67BPGK%QKL.XA"_*,3UR*!IT M[#/5R%>K)&GNH3+C0V^/-E78>L2TT1;AQA?*V%UIW*GEH<+D%"1=.+WT>8C4 MFC+FTZG9:;#"6@C1-X31,>#`19ZB-PEJ&9.YII$^;TO]&"L`,8#9E[<7"V50 M,$`-.:8/-S:4H@2'0D8G".!3HLR+JG2_R0=%X3`;T$F50L:",=T3&J6R!2>/ MNQ,F$PGPK6#\*+)N^]D6F3I9%/Q(Z):KH:)C,SR.7CME3RK$&@AEC3;58 MIQFP1!(%*,`8?,Q9LGW0T4>'SPR"F];+<6318`8#Y`C8Z&^LSO(?$ MFC`-E:BB"2V8H6UBYMZP-S34JP,[4SS>EE*Z."QC,6S!QB/ MM&%.193U<7'?&&<(U1PFKYJY28P4MG)QFQ+1R?G^I"U&//CQ0'FHM]YQ5H43 MQS:G]N%CSH;6&N(VNVXY3>CO3-9,,6PNU>$2#AE)D4SU'E1Z(1L`Z8UX1*%C MT/41'T@-2O],/A@QE;+3^+EZ`8.HJ>DBL\\&"Q+CE-)MU,7-.:G['*=CF/I\ M"#,'B,S.6%%0XV4I*&9[)C!FLO?S^AS;%$:%M,1*-%L?OTAKU+(F2ZY?BU6& MO2RI3@$);#IJ.>JV`,9.R5(55W;;NGQY,QU-YU/2A MIPGAOC:L_A_[]WMS?$X["^OT7*E3-LUT5"[L!.UA6PB8]2%7`?,JG+UEC:"T MZ&+R_#UW$@I37=*^\CBA(5]C@)_+SRW;KWIE^=& MV@^L>"9>./ZQ0E#%"8)E.#*K6M)C3^DW11*9=>V*8&HZ6AB33)V0]0U\O<41 M<)BW-%N')A#FY>2U)!,26@2(_0E\Y3Q MTG=>K=7IU)J=)C%?4S`G]T84D`L+/`P-2^2FR7[7:?=JG687?=A0_Z%8`]PZ M&O:UZMH=Q[S&[)KGN@9B,@ICCL!EV]14%Y4BT/LBD=6_LQ;7[)<$W&J@89I5 M2QUCJA%^^H5"^Z$'SAZQ_*5Z9VG>@YJPH?<1BE1(]T5"36:B/R21[O&@*NG* MV+??<=!-\PG#7!<"QMRQP+/"=6^THMY7[$ZM;2TRMY)A#'?-?ZOO2M]:AS)\I]G(_9_T,8P6Q`AP#+X MJJ[N",I`#]/=534%],1^ZI!M&31E2VX=13%__;XK+UFFN#'@B-UI"B3ER\R7 M+]_Y>T'/;W0#ODJNF#SFU4I=KWUA76?6K]9E/3=\62Q\1S\5N.PR&J9:B*(=6V M))_/H+92<:N1&K-,]4M4_&V($%9(!5IQG:7EV/I\)QIER29ILQ@).LCF`JXC>,3YI0Q'2 M.2XGE)-&.1?*EW48C2C&(-UEP)J`/Y-SIF^2G+WUP_VC_H8O'LR)U'Y0]8RD M>5I%9C#@EO>SLGC]1=)%+QO]$%FX[,I-:<]*SP2#W2#;(I@"$L7S(1(PB1A# MU2=5*]3.U,#T.=SSN"C98HYS48K`Z&9GDFA.`ZRE2+"XR%C@SUQ\W,'KO4"4 MTP;6I/7:`AY%._=_]=:"[J[?`LL!7UL+?+@6_=9.0(8$5V8#0R5?S&Y3_-]$ MH6G'ARDC>[S:S3BIW)Y)ZD12T_%X4X[E)F=?.R(LK\HP5<2F=D!K#BHD"VI) M*OXE_2N\?5DS5J^=1Z,S.JE6?LK+\;NL"'AR`K3&HRX.^L&"ZE^I.X>L*J/V MHF]HM]"!+MLQEGG[5][`7`5`?Z!\^82=!B-0U.D_W(L.#OV$;DJ4VGRA4'CB.4E1KX_A&Q8"(!$V&<38LIS@SM'+I)53ZJ6P19LR!8MMC?*1+>#@8 MRF3E%EU52E"9GA42,>&("J6:XEBVXQ=.N0PKBZF3H2C1@/\FZ0*T6R:$=84+ M;1V]AQOD_Q.9H_2)H6#T\"J)_]Q*?GXYNH42-@).Y"ET(L\")%I)&UO:*):0 MA(4YEED0K04N.SWV]C&S+G,2LT^/]VW94N;*E4LE34Y"#Y^:S2CA+%DV18S. MS$GD-6D.+(_H0.C+^`;"LKO#PG*.1WX+BR+*YM+,^7EK4KA5,:XCGYN8]\]D MDM0'>+7-;-=P4\S+[`&EA586()QS$+`E@I%B6UQ]K@W^AG.?5^NLEU].OZF%@(K76V.JV='ON3X.=VMXM>RGS&#M8)%R2X MTH,BV/!:MZ-?Z[8[-ZSVA1?9TV4/YJ;4EBQ>/9%:XO!!N MH_BK1Q_\\7\I$#>D."__K!_B#-(!!O4S>:[!__&&T622S\(AW`4U?YF%H]'\ M7R[B47$NOT.P%_FUO1+TR%OXXQ;\6<^"BW.UG*O>K.W MD/9F0,0M$_';178?Y^.K_2(3]/V3,PB'7S"+/AF]O4`TO$=:EX]C4&&CFQ^C MF\R1#]@33?!.)^XFLY2S>.=I+KI&;GW%R4?T.#MD]>>W.,0W60YUO)=YVY?D MO/^UWS@\[#<>:64.RRR)*3>7P([B;_CS#;CA7B3`XT[Y"67`;2?Z" M295B"L2XP99PWW?!<+4U943@'S!Y&Q&ND^BKB>DB/J*)R+K174$+M`!2-"E< M+D>YCPS60L4/Z-7$'--*P=#\!#!;'.;P_2G$3H%*#,M#\(XX"X78\F^N/`>N M%5PK1)XJ25\RN275<@LJ'R0?%>6.DO>=XNP.J8LJGZ91R,7D3!!1JM&_Z/.\ M/(-+JXAF?A4$PEB\M4(3IY+F1(VINW$"%DXUCH:Q&6%YS)1Q'DV\T"S0_)I8 M"X81+8YB4&(]I;`6=J`0\_($TNGUXME4\QR+B]3[*O>R2=9V\,]TO@7R-8+? M462GS#4#U"0B8VL'JFOGI+*#CU4^1-2<09I^<5@)/JEIP<*NM:"QX[<[@:2V MMCM^M]/S)1!Z_<19)YSPO#?>?'`?"_2',01:QK76MR`NM=;/I M-QH2]6FW_490B?K\($"UMQ@AD!$"O]MMR@@MO]/8=4>XIY5YYEM\#TDO>R.X MQ@J.\O8)C8KPX+$"/QYYUE]7\2%'9]&Y$M;Z,9H7W=:Z#8*=XV$]JM_G,&HK M`!;OW?9,\H.3FM?S^-OWSMOM*L9FPB`T9#2)O@H""];#,3X97::5^CHO'`IB M]7H>$3[,UVB#Q;H+;H9*$SXJ((5%6H2$$KH6^+U=+%!KB;I'6AY5J&7I-"V4 M'G!?U70O)Z/VR0E0`H?TN=_536Y0^X],)=B+$37RVR*=O=W9VFW=A213M/:/ M,*'^,Z2S-+KNV51YP*(,*R!<7.F]X_>4'=KE[%#3*HH20JQM.<&,M_E<7]-. MR!MGX32Z2+,O=/38/J`T(:.K,\R?1J5?`&"BM4@+Y)"U>?,IRBX*+=!Y1&6> M@T2MTB_YP;95H5*%=1X3%]@3#1<&I5T@'(CJ1,P4%#`H[M">PCPG!#H)]4PN MO75JF!1+S?Z&:=2DL8Q@F>!VP.L"S+[P+,+F5E.N\U=B6P]EODNH9!Y%Y"=N MJM8@*BX0AE&^,0OA9L&AR,KET<5NX\[!E<2_H\)S\:X-RE81#<^3^,^2L&^^ MQ5/8%`8H8"T^'6#5+Z4*Q,FLE$T%DVSNR3*9>W;+@X'G8,Q">Y/.8S"KX=:X M-&VLXA0+B?\C#@)#J8Q/B:5\YPVR-`0.PZ98=\W?N<>SNX3BY$3W=N*%$X2D M>C:P.R:44I@KS&7M'!E;(!^&63S`^LT(K.X[)L+< M2!HP+K/E(T*KTOBR^,I%1>,@:81M5Z)4]AENUA[5MTBA)W3-H!0N+`\[OJ_? MG3Z)S)J]>5_C?B(N'>K6>99$%YV38)1!Y1.$&`$O\(8A)C9)Q8@2^.OR)`E/ MU.LWR*9=F@7KUR^85.\L9.?ZXYU*_FBAO&8*'HP*\/$ZGF@82^WL4SL@*ZYX MC3NJ2%HP`T!RGJ_SX75=)*,^R\+?HHJ.')6];BI.GZ8CD.L;6]X'0L>Q7XP% MD\.=/C'(<+L_ER+F"K]2+K(1V-L$MY'0*6,VTO`S))VFT]2M M=E#X&1<1.A8BDV.>E,2K7&&HW_)R)`GX&?1%K/0A"%B#&(5A1Z<+2CPAXH#N MY236FTW`?IBE1<1PLR,DF,OZ#)Z*`A;@CRH(`3RK%P02<%5?"?<=`H!UEL2* MPRB0%+J*$<9VZ&#MH>@%D7,IGYQ&Q7DZDMZSI,6D'`'2AM?`;7NK+QK"V40` MJ&]1-HQ5G=+YY0QUFD+@0Y1Z"M>WW:?:F+R['8,?=@\O7!X_X'_?_?K!_^NL!=J4_ MV/O\X>C#S\<@73\>'X-T/?CL'?]][_/!LLG4%YI,[^10@&92,\0-,R1NDN4R M3'%-U/#-NKR.>Z'IX7D:ARDYA>TW=KT?\'&>/\NT#F6-WK!:G"!XQ8O36W'. M'1;G>IQSXZ3*:RR:DT;:/SSL]Q\KJ4R9*!]`C0#[-,TVN7;C7CI*KZW(=B<\7W;WMBT84EQ?QB15Z] M04LYB7O/5%I[TD6POTX)"W>\PO@;-S6T'F#D]=U.TV\UNALK'EOQV`.-W.IU M_79W9\5A*PY[*"D6^(UVX+?;P4J.K;CLH4;>:;?]SL[NL[,-;+U]A<24 M9BL#<$7FLR;S11F`__I^,'`N#+C`J?/HWK_7>3,\W1G11OA,7L7<3)*+U#4><$R`%4^G3?MP5?JQ5Z'ZPUXYNX^ MW16K+LU*O5A6!4X-EG_Y5XSZZAD59>H]Q,E6K+HT*_6B6?7*Z_^YH.'-5_7) M;VC"-2^Z3Z'I@0]9A$TDBOA=#,BPI^R`LV4(7X-LQC1 M#?@1#2L93W9Y%N&B3EGU@@3KS?]\^-8([`_]^D@Z__/3?__67 M=^KCQU9MVP$U3?F0%E'-6]2O%O[Q.1K_^&8_P`[;P1_PG]Y.X\U/2/;_;&Y& M9]\V-Q7C/GI)YX>/)P=>4]=)-W[P^GN?CD[V?O6.3S[V?WGR8_7DA9UVD1M6 M")?%>9H13@OV#,03[;4:#;_!_Z]CEFY%H^^MH3J"*"4:*P*KV%HU[X$T&$<( MG;7@50=1ZRJ\JBSBDF?C;+5&^5Y1(,LJ+D(W\5;!Z]D@>KWV:A=*M.+%];` MN[S[OBFEGX/E4U#*(VH8*:\)]K%=IXT:##+U.$98/?N@?$B-+C3_#9)N MH$0YJ+@6>R]B5(>=WR/6Q,>Q468_@78RO.3_?4:\_9XQ,^#TOU>PM[9JM6+P MXV&,Q>ZHBQ\D479VZ6-[Z2W?PIXC0])&:Z1?;!`(+`8YLEG*P$J,)X?O3<(+ M?863SHK_."U"ZI3^6W@IUTLCL-GZ$X*(H9NGF++W`)5"_5BU;L6\MEIJKW]NSMO#> MDL4S'X&]-.*91LE9R%VTK=[9")NS.8>9N24]<-&R*UPE4:/?I4-Y?X2(;.F, M&U]?1(.&#"_LQ0;T/+^$+!3_GI[ MT'Y,O,-HD!%,9+-;A^&*&%>@]L!F@#8RN=QD=4MW&8:3BDBH$T)")85,[=;< MP93-[H>74]B.HWP"6Y#/@\K:MTYQ#DP2-#;_.3<*76(@^$B@D!DSFI5O M`=JP@(X*&P#)X/+602"1L3^(;'S>U\HB)^)1(79@\.):WX;5P%LA;A&>UYSS M0^W%(A^(HT$S8E2!7-#XFU=AOABQZ@QC^,P9!$N]?^3]/$D',.RO\31&2M=# M[SVB0^;GWN\QKI!B04_Q*#EFC#X%W["PB)P[8O_()W8N,W@C9K1)36!&%%BK ME'O'<9*"B`*F%FJ`1:VVNQ8!CE!^I1RW-P%N@M>HNWHB>&I#NZ.\0DO$A9:^ MY;EU9H$?K)[20]NK5:N-7D_/=%13Z8?^F=%H\/ MSF,KNUB\X[3,/$[E&68Q&6/>%'6W`0+XX7_&*6E$/!ZJ00,;0OFMMQYLD"NC M#*EU?(0*%DY-("X1E>J,L2VC;Z!5Y3]XZ\T-T-*PVW'&IF0ZY!L2_K2S(8"9 MK/(78$&6!?\)QP"!W4 M-?45!1^F)X\4J*_B1:\QP4#E"'DBRB?S[W)TQM<5*(RP:0J^BVE-)&@PGI]0 M;EQZ*:H?N5H.\?!P%WIG1O1"FFM82X1KU9#;B.JL8"59I&71@+L<1%N5S6]ZYILM4%-`U8EGDVCS8,+G:<^9011+$<_*F0JAGS%&('Q=,:31O(L\NMC9PLTQGIM\8*T_,+6%UXMMYXXIOH8#5^^ MQECZ(U^8MENRMV(F%:PX&4$&S^H])\5*/Y-A?Q!Y!(4$<#IVTF(LQ7&)#=5@ MHR?LRZ`>';I-FJW3DY04X>;].XW)/:#!(LT[-IW?HW&.OD33=!FEA/+]: M)A'=0V/_$Q@X]YN3LXYXI>C)T=<-=ZN!7]7>.WZU+8/=GD5?D<0IY_%LQNXC MZUJ;P.T[@:<+H(,:QJ`T&?EJ$,<20)TZ`^6_1%3T`70YL28" M%WF1Q8.2;3G[1(J0Q84_2\F.YJ]'&FI;ST.O#CL*-:VC-.+#*EQ,:@;ZX'$! M4S@,PS*+[!0(!99*W0=?*\=7`M/1M]DD);#6BV@@"J+E3<1N00QT75ZJ'4#U M#W\NTK-(L/V9V_$Y)5Y#CBG&>:Z0<#%4A^QN6:RUYN=W;4G'\CS-HX_C`SF< M^?*;F:?5P/4W(_T41$!(Q>\#I($^-+6F,(VK8$7Z)M/0788^(R@+QS)UX6+=CLV&& MGJV1ANQ'T[$>79[+350(FW,_:"+4+F#!.T7%([Q@H8Q3<9Z<3-UY$@EAQZ\% MVY9=8[Q4?(U8@OM MV3F.?H4;;/,$+D7/3"+?QMXAE-2`MQ#OW>JHTU*A_H"VERR5M$N8ZRE*M@RZ M.;.8G!9C+_!W6TVX/U*PTLI$/`]GJ+!(B`7T7#/%V(IQJ4Y10]30)HZ8&44# M((+.GPGUM:7%WP+0A*^5UX[C1!K66+P& MR\0,$SH=HT/.?QI)ZS!C%HZ=)LJP3:/8LLM0C_1%8@I'5-HWTTM?X^@"M:J0 MLW8=TM<>VV1U?'!O#"5Q^ M,9HIWMI.T/,;W8#OF"LFCS%XU4IC=+-9OUI+X"BQ5F,^U$TXTJ0W4<+W288" M;.\LBU@U8N4+LTI`\H!DDB:!!3X6T89@OMZBKJ)T"@?E9$)F@'H-KKY?3YPND-I:,4R?\9,PC^M?##T^KDM5U7< M7H($)1GAP-*3."K5O4.=VZA]$LJ#B!(`<.+C<(CZ&NIH3M]$>JV:;6&%[:L. MP#LV8;U5@]HLFL+)I9ZQ[09VC.U9;5K&]CH9+XGC>EHWZ4CS8L-*55JF8V=4 MU(5ZJ*.M]M,$:S/88/D8&`^I6:F<)_4'RAA- M=A,9W585K*(T5Z4NP^H"BZLJP^W&IZE(A2[R.C]335:9:4I;57L;8I0542(A M.$X^K3X')Q>]@4F:;*K^:IL#N`'I':O=J:8(Z1R7:!##A*F3F?0+.HQ&Y#'; MCRB^@/V$RXQB'WV3A^&M'^X?]3=\"0Y.)#V-$OPXX4#]4P;<\GY6%KB_2*CI M9:,?T/H&I4F9^7.STC/!T`V(U`BF@$3Q?(@$S'/`P,M)U2JVXXY1SHV#XJ*4 M'I.YZ&+2"DDK;`-,]THP_]%X!)9):BU%+0)MX)SQYMXK>*,4(36]6@NZNWX+ M#!9\;2WPX3;V6SL!V2]P:0-=P%#)%[/;%,TR,17:\6'*T'^O=C/J.FA9<8%T M/-Z48[F9GT=1X8JPO"K#5)ZMV@&ML*@``_9`%7^7_I7IS:5>.X]&9W12K6AK MK1_HBNO3O69!+NPE(_S/@9$.S\Y!U%=RCGZP9K*ZG0]9H<3+5E\HEA<3^507 M@/I77AC4%I7_`-?5.=W&Z%\%=9;^0Y=;#CPZ(<&.0L9)=+:X\SI<5U$'+8N4 M6\D^T](,9R:>=,5E[*05L]I2-QRE%%2X0>I+L]F@=+?Z-78S7OC9^7PWN_M[ MKL=3[DWC7)+0`IB(EU)Q4>LU4=G$^,I,Z58[K!QKVY'[00TGI%2>UE;BVX":]GN1QQ-4AC]B7`4^L70&Y M=V*&?WY7K4S-4W/SK-FL!)@MP!2717RFA1N58SKR$(NKS6\=8=QH63\7I8>V.(PP>' M$"9,.1463#Q]P3D\!FIUB6%]W:O:N9]'J@$&3R\TPZ4&$X!$1YG0*X@^HQY! M]JLNCE,H59N^^JKM>5@>.*&8+25'%);&U$352-R__^)(7)+,^U?TOJZ)L*,0 M6NML=5H[/7;(P,_M;I?P>&;LH9QP?JHK/2CR#*]U._JU;KNC1+^Y3AP2DN/\'E4,![ M:*O.'C^!ID8)4Y3Y&*+"!`^\F!1U*RV,B@%T-C&P^+B<>)C$+3`^5RP>R55R MU&&Z9I9S%.T]ST35RZRM./J+'V2'/1'Z+0WR3Y5#' M>YFW?4G.^U_[CIR@BE/IHY$71EAZ`TR)93\FIFD6 M:'Y-K`7#J!M'6BAIG_)4"SN8BB$8JLF,Q47J?95[V61D.Y`].LT$ M^9JAI\,)8:]4`:=-MC%"S"*:$Q^&_L''*A\BT,,@3;\XK`2?U+1@T=A:T-CQ MVYU`\E?;';_;Z?D2K+U^=JP3\GC>&V\^N(\=*88Q!THE$JUC0L5Y%K&M=:WH M$*UUL^DW&A*9:K?]1E")3#%DUJU&"&2$P.]VFS)"R^\T=MT1ZL(WUPV\.-&: MO1&(\8(BL?TTET(U&E3\N?YJ-1;#7)S@40IG$(OYXY%E_745['`U$9V=8 MZ\=P,G3W:G!5.ZO$>E2_SX';5@`,V[OM">,')S6OY_&W[YV>V]66S81!:,AH M$C'D&\$[APR00U=CI1+/"X<,4N2MYTCA`#2B#1;2+KH.JD#XJ*!D%6D1$DS= M6N#W=K&4K27*&^EL5,N6I=.T4+?Z?=7=U685WT0`N-EZH)C\CI.U6LXB6=-Y<4("_FMU<_JUB292K%_A`GA4I,.T>BZITNE(XMR MJK`4<:7WCM]S>P1.4C40\I1$8FW+"6;)S:<<&YAQ;YR%T^@BS;[0X6%]G5*+ MC.[,2%$_[^U]8N"]^IPXK=59.%FL79M/4482HK*@3"0$(H2EK2IM5?HE3=G6 M\E7&LLY]XF)ZHN&"<$S8T&*X!J(Z$;,!100*++1O,"T#T4Y"/9-+;YV`U&.I MS]\P`.X"A\]]4.!&!X$/RD)X%B'HO=3T*\&KAS+?Q7RKQ*,(^<1-[QI$Q04B M>2E<@!#$!@Y%5B>/+G84V4_59,&CPG,A4S7:EO00^[,D`)QO\10VA<$(6*M. M!UCA2Z'[.)F5LJE@(LT]629SSVYY,'`XR5,G@3VT-^D\!C,7Y/ZE@;>/4RP: M_H\8[(92&9^24?G6&F1I"!R&8/EWS?FYQ[.[A.+D1&.^\\()3%(]&VB@3'5E M(AH2,Y>UV_",JF)^^HV/3S@#Z88H`:J/ M6?"#=XH*EB#;FAJ%#-451M\F;%#.M:35*[A45$ZDDT/)MCT*+[(\*8E2B5?48LM$?U+5+H"5VH)_43R\.. M[^MWAXR@NKUY7^,.(BX=ZI8:ED07K9&0.$%I$S08`2KPAB$F&DGABA+XZ_(D M"4_4S#?(QER:!>O7+Y@4$2UDY_KCG4K.::&\6`HCC*K>\3HFT%MN7J"<;VH' M9,45KW%S2$DE!A6]E'8'[H?7=:V.^BP+?XLJ.G)4:[JI.'V:CD"N;VQY'P@) MQWXQ%OP-=_K<^`2F4&112/Y0W;O2`T'S^11E MQ]@7[MF5(JD)2/FD!Q/Q:"8OQLRYO5&CED:OB36&\V`:MCEA:H@H`&,D*"N2;10)\H#`#^J*KVQQ-^0?7\ M5P&:N^\`92-W2:QHBMU,S^X_+'Y[%-@@J"[ED].H.$]'TLF*=)^4XSC:7!NX M3;3T]400G0@1]2W*AK&JB#J_G*$F5`C2AU)JX=)7+B?'#X3\6NEO*OXFM2=3 M&Y[-6G8NIEH4Z5*0#?:R^7J=C;ZFMPPQY^HVS=[TQ84?[+"KD&<]`_WEEM2%.2A!(HYHA;ICPQPCOM"UNU#9NR^6N?OL'^7"6)'Y3,FLG%B; MBG-R,;S=:MIVT/TI-E=\_[8G%CW`@I\A[I2K-V@I)W'OB7=K3[H(]M?)^+[C M%<;?N,YJ/?#(Z[N=IM]J=#=6/+;BL0<:N=7K^NWNSHK#5ASV4%(L\!OMP&^W M@Y4<6W'90XV\TV[[G9W=9V MMTZY(O,5DOD01^MQ`KV2@BTAHQGCLFMCX:;VP75VA3*8WB9I$LG/BC;*:?,N MXF247J"H\X)EP%U].F_:@Z_4B[T.UQOPS-U]NBM679J5>K&L"IP:+/_RKQCU MU3,JRM1[B).M6'5I5NI%L^J5U_\UP!U-#<,MRQ`J)4(%%R*CMNV-HF$\#2?Y MCV^./AR^<>H5_B]H_G/GC5;B]H=5NM=]O7&X/(D0][\6B^G`7^_I=W M$7V'?O[+.T93&,>(:0",.XU^?'->%+.WV]L7%Q=;>33<.DN_;O>/?GGS$YZC M9J?=VH'E-Z_Q-[>MC[[CDCT9`&C+BOVPB'["M/'-1@#_]V[;_):?BN!4F&=Z MFSL-_.1(/_%NVWSTW;9,<6ZZO(Y/,4LL)0R3PJ%?_>XF]`=/37VP"1.@MV], M_?\]V>I7>:SS@#S&@O#)9QE<8Y;![6=9D8G+,-WO"HX[3/?@R3;5.7IW$!Q/ MLT<6]8V;"0Z\ZXATNF3I64'6^"G.T]UFT'D+?WFWK7Y)'\"7W+?53>E\@/,6 MOOON:3Y2FIE\@$`&%&?A<[J:A7_W?1K_(B-57J2/69E0U<_54*R^5'WKW;:A MTIK5)$Z^O!VG:9&D1?0K_,/[1K\J+F>PZ[#JA#_Y1GZ;I1.7%[X-LLE6FIUM M-QN-G6W\\S8^*.M"[X"2ZGP3_HU$J4^>9ZBY_%74I#\60KN"_O0'W=-_Q)J< M23B()C^^N<&[\,8;;_NAJ`MN35LP3YG:E+W,I3#,AFH,^/$[.R)/;(_#8;&I MOJA>+](?WZC?_=%J[.TU.WN-AOHK=BN]^=IRW?`;L!278C;!K6837&\NSD3@ M'!*V5V7_:]=W.H$_)V=POI+-T^.;'"X]Z9^P#H?@5DV_VY&-_HP-0IN[';_3 MVEV()[3U;MN9T'W-,7C$.0;=P-_12TR,#$R,#DS,%]C86PN M>&UL550)``/3DZI0TY.J4'5X"P`!!"4.```$.0$``,U:VV[C-A!]S@+[#VKZ MD"T06;Y@@=C8=)'X4AAP&\-*BKX5-#66B5"DEJ1\^?L.Y6C7;A+%=E7&+Y8E M#><PM0FDEQ?=&HU2\\$%1&3,37%TQ+_^KJ<]MO7'S]]>.' M+S_YOC=6,LHH1-YT[?5[O]U,=,8,>%K.S)(HN/1NH@41-J`KDS0SH+RA$')! M#"+H2SRAM4N\EZX5B^?&^]3]Q6O6ZU=^L]YHUKSE1WMZ,Q762^AV]G M_QQL;OXKFI70^2XN&GJV<51)#A.8>?;X,!F6=SRP40&+U-\]2;,$A"F.-R+J M"\/,>BAF4B6Y5^=>WIN.6:=P?:Y9DG(HKLT5S/`:`OA%-0\H0E5-<'*A5&;8 M"Q&/D2_V2!\]?1X%YF(^/8J8,UN:79(R0WAH)'VL1OS=E,XEWH5W)F0KS*8: MOF7XI/47]G&K1LSG:9T+^IS"J0T:MT0S.V_=9IH)T'J,*QHDFK-ZEX%E+T*G M.OCL1?[42F`"6)H9PE&)4>]F?`F-4[6[A+(3DQ\TW,WZVC#<6X*NSK57\CJU MX14.3G0=21'?@TJ&8@':Y"O`>T7L*[80:*;0Z2K5/@C-J0<',7/B#"[/*=+8 M[+=P5:X`U^(3IA^KL^-M"*<>O$W'C?"X_[';6SSTOV5L0;BMA@I5+\_O5O)R M+HX*_<7W"%66>3F`XR(O)^-$\H%4@+-]-U,*!%WC2"&4^'WX.-$ M^[&2*2BS'G.R>6^.SUUJ)YSJI'\;PJGR;]-Q(OQ-M$`6#+JG`RV!?([=BT M)RDG5O2)$NB_SJG)SX8/]?$67<[L*?:J*H!_N6B^+PV&,\,Q#=DRFOPI!#`9TZG-!(IK52[D- M``!+T0``%0`<`'-C9WDM,C`Q,C`Y,S!?9&5F+GAM;%54"0`#TY.J4-.3JE!U M>`L``00E#@``!#D!``#M75MSV[@5?MZ=V?^@9A__?V???TZ/=__?+S;W_I=CLCSFS7 MPG9GLNY<77[LWPN72-P1;"J_(XY?=_KV"E&58,`62U=BWKFAE*V0A!K$:_A@ M';^&_RW7G,SFLO/7P=\Z9RT0 M^O6#^C%!`G<`-17GK^92+C_T>BK3XX0[QXS/>E#8FUZ0\-4O/__TDY?XPZ,@ MD0S?WP3)3WO__70[MN9X@;J$"JG@;S(*\D%XW]\RRS-`H\I.:@KUJ1LDZZJO MNJ=GW3>GQX_"#@&=$B=2C;!F:T5$3S%T\O[-22BM*JT@#;$L/A&G[]^_[WG_ M#:>&XFSYE#Q<^MO>YI\[J4D&G"=R0="?-HHB;G'FX'L\[?A_?KZ_B=='J.S9 M9-'ST_20X[SJ>&`_R/42G[\29+%T+^5U5:[]F8Y@"$ M6^X$=^%;3%6/JA!C4NG/Q_Q45M?&4^0ZLD+$\;(KQ#'!O$JHD7)#.`.0NP@3AY&>AY'8_,LELUPP7@:_^]2^HI+(]0V=,K[P1KY\ M^*J";E"XAU.[[)`)T%8()>K;6_@8J10_2DQM;`?5*OR5FNBAZ"7`>#;#8XM` MI61*K"N*^0QJM08,;*$"V_"'8`ZQD<3V!7+4`#F>8RS%-9FY'(MKQJ$L5>9G MBEP;ID6[K!A5P]B_;E4C5H!]Q`ZSPC"/'#7',WX4YO$HW,6G2$R\3NF*[@RA MI0>WAQTI@F\\QKLGI_ZD_JO_]9>Q!(RJV3V@B8.#&APTP<[Y44JB7L-0049\ M`W^*/+C;A`U![@L!HO1^XG*L!58?^W;2-JI#<;.(* MQ`PT3H@!$G.8T-2OJV\N62$'\(J^'"#.U["2^S=RW+111R^O`4*EM+.P7IH\ M&*??B.,E(C:LG#&71`#2%+$2$K9#F20+DV4X:TZ&!X[4OL<86RX'%G':S!=/ MUPX1$NQ+UN!-XUWAZG&I7#SHS$,YQWQC8G:G2,[2#F6RK4X6Z>_-B72)ETP0 M&%G#]J6HDYRV';*DV)FLQUM#'#$=!ZPE_&OQ_H^F>;]CU"K@`R$T53*S&*!,>O.*SB!9AAOG\=XR.GO` M?'%#5UA(A3-M=D]*V1I5$LTTKM-D>E?F^%'Y0Y2!_NPM01/B>-XV],JQ9-;7 M.7,`E5`]5*YSI@SM["W8S]*GPK@>$H:N+Y@1VA1M@&F*F;O[%4*IMQ>9D<$8 MJ?14,7]KLF]9S(5I;X36ZE0#FB!\PUULQZU(FX`*E&"*?#IKFR+$&">KMGKM M%DE?BP8GI_B8?D,MQU5;?2/&/6ZEY&3B2M70'IAR71F5P!A`F=U0B3DXISEC M9L65F-(&"D^)59-M7&L:L,6"4<_,S&.CW60-.Z#[Z`*1HZ48+<:-R7W;)ALT M(T3L&SI`2R*1$T*>-L/F9SQP=76H,ZZG@K_@+EQ'1;]XQP4JWI;CN0IB6V%@ MB"WP+1/B#LOA]`$]IKM7A4HY])90E%3C=ASNL00:L7V%.`6C1(>]Y0<&)] M283E,*&"+PNO)XJ7?$"+B!*T&C?QC*`L#(OD#1E@PY![&\.V9\L(<\^X]"`. MG\-.\(<6;\8M.*+`-QST73EGG/R);2VA8YD.7^`X3\:M+$+KGH+= M6"?G(4JLQ9AQ(W8(M6;OSJ6[-V>E1X9I87H6:$(^/"!'?WC@LI&LMQX(+&&4K6\Y]&''XF+OU*QO*T M=SV;3XC>5%FMT\5/QHCA=+C$?/,T#G57*GE_N[:;QN6!F7/WN+P-/VXCZT*-=55C;R/? M8;F5.F<7-#EM"V(Y4XPT;HMJ"_(:K(1.*PEUP:O8=M,+/&7<[YP/Z!&+JT

;BMU**!<2W/MTYAU1P,LG(TJG2-G2C<;C(9 M-$[O>[S"U,T]]XHE:U19C48:/1_?M=$X&09,R.'4!YJC17+:-@F28JUQ!PI/ M9ODWG+6'PECZ-JF38;5Q1P%C[(W+'S&L=)"CHM'M!9"K\$I8O/@6I#G?>IG- MT"ZM"4;6_IIL&#?\76)8<%K$FY53Q(HD:8\D4]N&Z)%P=DE;*EQ1Y+@]K,HT.`A)SD[([GY7N*22(--XT;&[=WW#>*KJL&.>A)`&_+R]F+.MA2!EGQ#C7Q@MP2#4XS>O, MSM0^\?)8,"[`:H^N6_U'02_2"]ZK@L;-%T]6^%WJ`E/06>_X,3U7FXX.,VPW MSEF+F*9SZM\2)7;L,JZ7!%BD7MOLKF$IG.!K<&XK*U1.R;&FM$;@T M7<;UU(10Q3LF\T_0LW.U1LA<\RN<\.(!LU/B?+G'EH.$4-&FG@_;M__G;O:D MKAE7DRX6FTOEV+[QMZVN'JTYHC,\G&XWL':$JK+D1L74;)]*TTK9-&Z$3GLJ M"=@%@Q'=/*;,6C]P1`40HVRGMO?)V6$B>(8)]`_"@`:+8R3P)=[\SMJ_J*/Z MMK2V^G5IQ=R1_="AK!QM$S[3>KUIX\>]ESKNO:C7`ET[['LSEUL2:C?S!DL" MT!_75'2AQGJ6R==4E-(CSE8$6M?%^K-0OM!35$D?YJB5SA.O2Q34@DV6,O08 MYRL"^BF1&3N1H01-;T.6;(P[[\!X,MN1> MJCJ`]K$?"8QSQT-FJD,NL,<;Y6IL=?NIMME7D.RQ^Z:TT3V)9]S(V*J8];HZ M5]'0]U+Z)>]$]A=,DC^]VH;3W%>3ZN1X,8IIT5?AA)$LX#:P,6E/<]<7U,GQ MH@3,I<^XP^^'W1>[;@,A_V".^E=.8&&!`EY,4RA#;H4QBFFG1-NPR"$=(P?: MYA/`Y+<6:V=[,T^^92A?7+JL&"<*QT'ZR_A+OUG>`=7(OP'7&:^ M.[=D88+K7]$]>QS]$,XBRM"EW%.0@KXS29A!;$3606U-W8BDQ[C?'<8?OS3 MOK[US24<@SG0..5ZY"`J8512C[9>)H1655![/;-,>HSKSU?3*;;D4+"=P:FM/R&6*,!@:&V M<[(^\2!!W\&&"7H;@A:+0TH0JFQ)C2A6OFD&2I8F;N]!`+$ZDX#=,CI[P'R1 M>7N_;$DME;0T<7I["C]NVA:]:;M]@Z.Z"'TZ=A<+Q-?#Z9C,J/=X!2K]$QN0 M;<0<8H%H92_6EJML__=HR^&J2Y2S`5H2B1SOQ8O54!\MLFZ"H[771>.;L3L1 M^)L+_>MJI3RU:JB,%ULWG7$$A@T7ZO%(ZGV)%R[,X5@(F-<%X/3N4#0RI&@! M,G38T<)N6`/PWV"D8DUF&RR-R)X!PU"Q,Q#7(?%G`=[8%;AY"_!D1'6:I91; MIP@I$.I@->[>BIA;7!W7A6JK4X%"P.K09<"H!2BX?[=O`*L2(N^)^%J=&/E5 MU*E`/II::$_>"JV.\^SR:R4\&TH]C3SQG=55-O'L"NIMX-E8ZB`\Z0%Q3L6N MKT8===*N`:<.YE-#E*HC/K^*.GG/1U,'[:'M6O7^4K56B6_D5B=!L>KJE*,8 MLEK&(D2X=RHUG/I[MLBYH4)R=U'MG*M;4:VCDB:F.H0(GEWLS4;^\XNK8S^S M]#HISP12!\_J4F%D7E'.T`T_S4_ MNW$2+_%0W?]>_9@@@>&;_P-02P,$%`````@`+'IS01O]089L&@``36H!`!4` M'`!S8V=Y+3(P,3(P.3,P7VQA8BYX;6Q55`D``].3JE#3DZI0=7@+``$$)0X` M``0Y`0``[5WM<]NXF?^\G>G_@$MGZNR,%<7)]&:3VVU'L9T]3[.6QG;:NT\9 MF(1D-A2I@I1C]:;_>P&0E"B2>"-`$-[KEUW'!O`\>/`#"#RO/_[I:1V#1X2S M*$U^.CE[]?H$H"1(PRA9_7029>GDAQ_^\&YR=O*G/_[V-S_^QV0"%C@-MP$* MP?T.7%[\/+O)ME&.0)8N\V\0HU,P"Q]A0ANO7/TS>O#Y[\PI\^_;M%0I7$+-A7P7I&DPFE'8< M)5_?T__O4KR:DL'>3JN&+W[[F^^^8XW? M/V7148=O;ZOF9]/_^>73;?"`UG`2)5E.V2\Z9M'[C/W^4QJP"2B0!-P6]%^3 MJMF$_FIR]F;R]NS54Q;6&%U&\1&9+%CMJ""F5$*OW[U]76M+1],40ZM+*8BS M=^_>3=E?ZZW)<&&^;UX?_0_3XH^-UI&`G;UPR8)^]R-.8W2#EH#1?)_O-NBG M%UFTWL3H1?F[!XR6WM/\![%+P!M M^?GFBLO9NZ.QBDY35SPN$([2\#+IQVRCMV.N;W.(?R$]'3*.G'"4A"BNVZ3B"?F2F^*0NB9/Z.;*$V3T;5;]AWX3)Z[/RC/Q=^>LO MGS,T7UYF>;0F$\TJ"FQJ/YUP&DWKK-*61\QBE*5;'*#&6.1_7\1$F:1.))*B M@YW0;Q89EWY743+Y?'OR1S(B2)=@/^:/TP/M)K$E^>V&-N'`16,`8RCI,VL"LXH:R%-0T@,5P5/`2)X"F(1@ M3]4W(.K+JPG2OJNK`F!Z/YM4=S,&2G*#^T+NN1B1J]<%*OY_E5PEY#*,LOP& M!2AZA/S9\0;(=85:HM@D)=T0^NT^0V3X.O"XCGF%S^R#7E+S#> M(G(;O'V`+>CK]#0^E#78,P%U008P.N3TA1@P$KX`M8M]FKI0C!#P:M5 M^C@-452@C_S0!!WYU9?+)(_RW5]1'/\Y2;\EMV2;I`D*K[)LBW`#"?+VO0&F MS(H)K`H"@%*8?*4D0$4#%$1\`9BR-"I8::Z,N_-L%K*C-8N2U7F:Y8LTCH+= MY=,&)1D*&W_D'&Q:0QB?<'T8-L%D;4A`Q\S8+7.!T09&(:C]U1=LF@BJ>0KV M7UIW"/X`LRB;+V=!D&[)#DM6!9?%?^_04_Z!$/_*P:YB9V/4ZC%I@E=&B6'T MPY8L#ZF`VC M5SD=.O)/Z2.9P.3%/\\?$)YE& M@QFCSFP2`[RXJT]V29<=D8PR*$C[AF$S`38A;@,&#D].G"ZC_%.:\5!=:V!^ M/K:(F:#O&N74/)RN"?[HF-\S:W&\I<9HL$@Q_0B#69[CZ'Z;,[5/GH)K`HKN\1GB^9BBN;;W/J[4`/+WK7#LCGX2**MZ0YYV#N.YKQ*6XX#9.-4Y$& M)6U0$*>;H2`/:O1/`>.`73]*'L#_G?U3M%<\%$6^]R(80!Z^G!N6Y-G\1EK9 M(N[.AY]A5)Y:A[.*=RWK;FN\MX4LF.Q<.G!Y3:.?LACC2H$=$W3MAS]^$-@^[BW-0GBD@L/HMD]F&]P+C^7V%/Q$.5\$W;B706E$E\Q?(/Z* MF.+N%A$>HSSB.N^J];7OB"EBT;8/YAV&3+-YH.0;`K7$(W6YE"_A"+?I4G?/ MPV&[G;V;H@U^0^+`OO%WI\CWHO;LZ=>QONAHH[;#//NX6U`J`XKDWF*9B/&N&F;2)ENRSM'OX2;-_@L4C!E8 MM6S?LL:3FO!N-H3H?#M7AA%]\U`:B??V3XAAIB1<.]W3\NWW:LKEN:^[`=)=SON`I%3-\JSXDUY M7CPH.=NKNZWQ7A*R8+)QJH%!I0(X]_/]+Q1`$U`*B^!:!Z:D^;*M[[*OY1I& MLS60/LLW#'=/MEMS-?:9Q^*4J,KB4Y2@*_(C3RG0T=#"^X5'W.P-4HYJ_^%@ MPJ[D\E\.[1N6^7-NW[K%`'$8"`4] M+(3\2MDQ"_6M#4\=8XKA`1W?.\S)1=&.\U5<&H=J?;R"2?0/QA%A+R.H#PO' MTB2LAW+-EQ^C!"9!!./]69U=1%D0I]D6(]G):)V,N5%AH(D;N?.G.0)G8`)N MM^LUQ#OFQ!BM$N;M2ZXDA]`SX&LPU%!B;=D.!@54_PB"V3K-2[;FRS+JI1:[ MV@"D2@\CCW]%=HS>?`<2%*\>!RMK"*3NG7Y&*??9`H$81=[ M#S(!0W:>9O1B0&^DC(0OZ-(1`_?Y(UT8IX&AI8OB1S(_[@$\HNGPC'1-[DQ,4[]HKKMHYPX#DD11LAID.+PS`.M>;T2Q$) M#CR"`Y/@GG%9>=8R/D_!$:>`L7K:QRSX3(4J=+CP0[(C!04/O3H=D<-NC@#7 MY^C^A)=\HGFM+9U?7#8LG#W>JB$E4^_&H&0)W.'G!N4P2E!X"7%"X)R11^!V MO8UIAK`+1!Z&$0]*"AV-4:7.G%FP<$$%5&3`RQHA4%+R+D!$73A-".HNGQXQDMY1POINE29,WKP[JD`2H:&II>$:);^ M0ZY"W^"H+IUV9BZ]M7.9NX,]QW5RU`B[6,CO(6?(R"V>EUC&-[2I"**=T$-U M:=PA[!KE]$F^P.EC%*+PP^YS1E,KE%K%9#4+\NBQ<$L2W^QZ#&2,QO[,&ZFQ M45[H9RJZM/+)2TJ:G)7?@SUU<"!OV]H^[,2%UO@>L_=M[_:77G-'FX*^OR+^ M$(K>E?^D^7%0Z6&DB%=D9_C\`K9VFN5)";?4\\JOPH;A)(>;EC*/MLD M!M`/.M"@V[Y&>B9@X4?RWW8*!ZODT%XQMMZ97-V5$R=UM[7Q?!TF65(K;VHK M)G(!A\C183PAZE/XD3ZII0%FUEEI"/YY:<@.L19F5P3Y(1V/$RYG]:1'U)-<_AONLZDKY,14]F M63\VB%YL,.67M0?(KT+II:3L&BU$F#IAD5='>IR\O/32XB!=TLD\?%>)*9.] M4)1KJY/8XZRDXIW#L9I06J&T&DOE4K6:Y?/E#7I$R19)S`_=;2VH4P4LF"E2 M,Q;$6`YM^T5HS+?P^==@WK<]()Q\6]TK!1X_H<*,@UXOY\@X^ M<2"F.XIY_$8_MHV".6IQ1,47_XAHL[HFO6V2LX\0]PVP/677"O4P67-=@&+5*'Z'N)>-BY@*6X87,MZWSC=8*4JCXV*FODH.G3J"!Q1N8S1? M2CRO[YC15V)%[3N:N=N&V32,_#1*TO0Z]BP]]0UEUW(CL(&!T=.LLEL"V:88 MP0Q=H.+_O`-89XBADJX*&38ZFGFY5T^KZV%%%;RLZ%I5UP\U8:$VW_JL/VH#I"F/H`=[P(9,E&Y#:W'G-LUE(\=@P.CBW%6H`:3)23G,+Q[>8$;/3N@R$+8;V#4.RJ;?/)I5%<&I7 MHPG8LP7ES:03YR3:\]:(0-56_YEDD?YKCP";]"&AK@E*YIMM].<+VQN M9-%78<3H1L_&KSYU8$\!%"1\08ZJ*.JF??5%&=HCI%"(7B;A!!V][< M6T'&BE'H%*W=]I;5;JNH@(*,;XB3BJ'E6J"V)`YKK;?KMTF4PJ(>YG77Y>R8 M(LL[$"G,N55P774-^D?/7Z?,JEBH#:D!(PG5$W7W&,`H5KX?LV9(*@W/>YI, M%^)S2NK^@JI'P9LLZ^BIY@_FN#VGG%-.8X"A4LL+F#4-3!8D5:\9:940[,=D MI7'-%F<\4HBSIM04T\=+`>VR.A.+'91YA[2:6:B\U$W89)=58]I^_YGP*GSG M50/[AGS>A-MUGD2P&#'T5"N19;N+_2#405-9EI&HSR.5)5<>TIA4:\DL-77] MK.1]?)6$Z.G/:,=7\C?:V=#N=Y.VH=8O1@9L:$#&]@4QTLEW*/)%@G=JEPX0 M"EDF[5O(;.>_P)RF^]G-E[]`_!6QE"Z'%$!\8[7F.#8LV/U8-S1K,Z)%KG=* MEH4F>Y\,JK>P.LS>)@OM,(-.=5\M!'#4XC7C=GV_PAQ329F^IML];#_F6SS8[UN^:!A&_P M4I"&]*;)6YTQLZ9?;]?W",^7!8<+B%F"]ZK(Y$$Y+3N<;8P\0+[TWM,S"L+E M9_\N^*$WDH*C4YJ'KR@:<"A:"FI\^;8/+(I8GO+;$$+C5;R0G]=%,^NU+>R? MS&5!"^_S41U-7U;`8C1/>18Z5+J(24[4[K;FWN\B%HS\W-G`>R]VVW=<8[Z% M]]L&\[[A7#CYEK.]'#@N;QPP1]3EC258X%X>CAI9N`=T$37[I)*5^3#&*5DFQ]PB?&"89^5S3^D9)R/X5LXJ9L_!OVR+FLTHR MJ945R!EY.RG,'0K*9-.5/($:^7H5"M_VG&O1=J94=PY"APZXB,PLB!BOG'UX MU,36+RU7NNY`H!SS/D1H^S`1[+I!ZFZY%OH+/H?X M>O4P>G^BY=NUL7A^!UTMS7'.)V\$=#+LA%5`JPWL'5SXLO?\]3DK<$P$](SED`IPD2EH@<;:&.'5S2R4;B!`6F M#),H%!2>C4%<328=^1645VJ4.YO$*-/5TN:MS:9!IC:L;6.,(<="4TQM;-\P M+YBVX*HVM@FF5222@^UV._NU0&W@VG]?3NZTI?4[77J@_R6-MTD.\>YC%),- MV7$YZVYGP0.=0]J"!_I^9%`,[0LTI'-O.Z`+Y>X\ENL&!>DJB:AJ1`SE,@6`UB8=^8@#;C^)A)RY\,_^_2HL@>WJ; M@G[<$GOBXK.B'H.4UK-85/9YIY^3E8A57AEW\.+[563'CA69VHNN_WC&T#2> MB@TWGXIZW=_'-^0:"ZJ):TN+/OKEZ9#EJF>^J*X!AKHL"9@=\))TR'_F-%^4 MX61-\D7ISMBCBY%`:HH7(BF@O2@SIFZ;TQQDR()C`UGTI,6X!C3Y#3=;L_IC M'IL+^XE,HQ*91T;&ZS1)*[:*VV^95D&FH9#V,__&JK)FII@]$-F_;4HZUC.' M6YV16+$@FI9O^TU9+*T/I!X(QZX'/2.?K#5WPVF."&!2WD(CUM9<`7I)&O!$82-"ZJ!?8&.9-YM)Q"!O(>"PVR-DI"Y M!,>PF>>T_7>F1F'GGD6A!B/6* M`59`X*,JN)\=73200]6P0SMZE\+4D1W=TL1-[.B_+G5Q3SNZ,NC'5!_3=!CD M3GT?MP M'241W01D2U3*(P[P%#N;^Z5J,6F4'*N@=`I*6D6%\R-J5=I@WS"I)Z26FVJ/ MI1PGJBT)VRZU''Q*NUF-=Q,Q9BOXK:ILG@O5`&/.0C6'@>)4QHZ-$XE#%"@G MA]N8=XHRSU2V@#OZ]:';/0CP%H6U*2A?-I0&&^`6HC.)`:XG%7E0TB\^%04' MS\N4JR-(^:5&'P[]=4(W",8TVIIFJIHGM$1$[M*B$>JG%TI%/7V>BOF\-\R/N,7ME=2J/0DB"*J=]L886E6=3N4CNA M$(.0,L_&/*``C/3H![Y`GH(]9X!J2"H_`);DCOYYY,"+L84HSBP]I"1].9]< MK$0KS?7@&]KI99.P?`>?RB?C!_*B7$:R#/&R7C:NCRIL&=X3Z0X@-"H5`7A9 MDK'N-F5Q.C*?1>ZK;LV>1.LS5MNHE)@.>9< MJ&3KP?XH*9SY(N#6M^.!9\RYN*HC=T"4%9T!>JUDYSQ*CSKGU.Q)^[KEP^*H9/ZWI%A&VO6 M^K.5]+UU0B8`W>?LI0/ZLMJ\B7;EYFV+U&'V2'J-W@=UWVXWFYB55Y%\P:7= MS'-+*C)F](!B;B;3V^`!A5L/76I49=#*.ZFU.N[`=@EQ0FZLV0)AEAM8+2^% MK)@A5`PHK1>[FKY,8T]S[%LU0H;8VYT@*-8GN_)O.%V<-5CM8N M[?##D+5IDQ]4,);L\Z>@Y!(P-D^?E;U^=`&KVNZ'E[)O)YRK51+8]1T<$./: M)F_Z6R9;70>Q2_(8M&V5O.FP2=H^=FS/3WATJ$[2MUVO(R05LZL8IF/5E5I` M/,>L*'K(7@#5JY2S_Q0[6ZXS)6/2,+KYN-X4(>9GD@T]F8CK3:FMG,LJ!X05 M^J6KO4`7-/,X+78KOD8K=;50VT"=01,X?H#DGP$"MP\(Y1F84#@2J@\HCP(8 M^P9)':FT*QOHKMNP65\6VWOR&OT8I[")M.XV%C*^=)"TD.^E&!6P87T!C'#. M[5PO7#D/"X'S=+U.DUI!OODVSW*8T/L+%Q/"3A9`HL*4!=049!I%%VND_$.2 MBF#:T%)?KF&Q=H-6+#PVR:_ANLN*W-G,`IZZ"5M`T&%@0$?V#S#=,V]#1"3S M_L%FE0E[EH0%F:MDF>(U%%QQE+L9!9OI,&;%^8"%[A:8J9%Z[PM@=&52#S%3 M7ZWZ;#^1G\COJE^1_]S##)'?_`M02P,$%`````@`+'IS015/E0^)$0``02,! M`!4`'`!S8V=Y+3(P,3(P.3,P7W!R92YX;6Q55`D``].3JE#3DZI0=7@+``$$ M)0X```0Y`0``[5U;<]LV%GYN9_H?M.F#=V_;IW M(U/^`"C\KC=P5P#+!$.R6/HJ]/3]_V7Y^>O3[N/3P\'$-W!FA0[+%#%KU^7];M(?SEO?QQ M#QCL":DQ^_!JSOGR_PFE/_OYT>Y6O^(E,=8)<^OF< M./X"8K[]/<#N!>:(KZ_PE-!%P-6K7J#->[Y>P@^O&%HL/;C];$[A5'PF*NAO M"YZVXJE!K4J*>78".(1)UKWD2<; M+:%'49V/TCJ+]O8YKXK!/>,4.'Q;C@?NH??A2#O;25D1HXV-0>=X1E8G+D0! M0O*/0/S^Z=G&=+X5'WT.J[^%,R1KQ?P&+&!"8&6RJ(!1,@I"&CKT M1O#?*G(GBLW`/?:U97C'54S:;@35,4 M#(1(KA3KT@.S#.CCWUL&>4*Y;*C_V134H=A#(0X%WI7H1Q]_A6NE6T^FLPQZ MA;+9%'S?%`5#GTI%+Q%S@/=?"*C:YRB36D:$6N5L+GYHV!S(8D'PA!/GRV0N ME&1<>@0D@^?L-%;R$%,R&_:W MS<)^B3Q(A\)@9X2J>XMX*BNA3RB:#?Z[AKU3Z#QOX9)0+DQQ(G#TF=HO92>W MD@Z5ZHJAV6FSQ/Q./%^@2,-6HV8DF2T^>/;T^L1!HCPT1AQMOTD:82;CS_+T`7*1CF:7B(L!$6B91*& MI0:T[<.\EIS`4B5KR)E68D!Y%I>J>U@=JX$*8'[P2?R:=?$Y" M4SB)-:-,]"/*J1GH"1VF4`P>W.M0=:6,@8!<1+0P2-D6=P/&A-%S*$9(PZ!&? M0QJJF&\8V5ELX29?[STMNU>GZ1PNY9B#Q?13\).=UA9B%)KN:16^IG!.)XRS MA@$MY'^H$+T1#CP#0O`;@IT247A&0-5C.9F,8)5=>.,]UYYJAL7[I&X!YYP4A!V'2PLVI./*$/D_;-UP7=E79V M*V8"]<'H4)<655J?;$-X+=M\56QW<=XPHI_>#'!.!H-HUF.TRQ/"`\?4%_(G])?U>&6*,$7/=IKTV:C2I;8>5*7[ MH2OL>+ZY;*1W1`;Z!',AO1!E=H6%BQ&A?.&>BUHK,:?] ME.[(ZX:[0\%=Y,!$[C)A,EGKX?H^#"BVE)@"QKC>8."Z*)1F#)![A8=@B81G MBTBNZMV+,W:>7QWPS)LD<1Q_X7MRJV"P-"1OTZ!P#C%#*R@0(@MX31B[@7PT MO0./ZN"N5"G=;PME835NQ?06VNYN.$?,\0B3.]U+ MCV?*E]RI04P%8(WKN,;;YAVH)W08T6`JW@UT&4,:**?>]*.3V3@W5-DB$IN% MM)`S;M@2%SS$8.#S.:'H+^AJ49W*]!(H3B-EW/@D,GHJ:(*TL+X1/C6N" MGGVA4WV3]*4X3>7H/*5IC/9T\=/^=E55W$W5-K=U[;;)AD3=93YSEJ3M&Q.> M-I^QT72TA#2\%EL>9,N>B&[L#H7J@IETJT)U+=IQ#J$D3U(73(NI4K=]@M^> MVQ0*\#YBN\_D(IX1NNIP[\`C9Q:.`0>B,,*#K`+I*>[Z:J+GE1I9K)=%VU@@+'6JU M&URDEII.*"^'$7UZ(R88;7.Y&':HK=S"%<1^X9)M*EG+K4*CB<9\`V5P@H>V^4^GM8C9'[_H.8K;.[@0&O=#/ M$`MM/7EPQ5T@'#SWP]$*;G17C?;T,IO"NZH!QP:#FG@8-T0_AP):!P7`*NB* M);&)E+ANQNU/2.FBZQFM(B%#RPX=2,_H'/2')\;P6+)GB^JZMV60%F:\""9Q M%;=W7Q7,?A7F>YG#3PT\.Q3O[BXT"74MV-2N3-[VA):N$<0GMU2Z&Q?O_`P0 MEI8PPL57[62GM9$@A=;&A42_`?H%!L<3=E="?L(4`D_N4]MJH:!+,[.-_.GB M8MS.S"S!;ZO3F-08[IY10J>+E_$PV$E^$@W'[-_<8.#:_ M9-AVDVDI"M\KAQT:R3_IOS''CQ##*=);XE;G:MM-E5N>SM&^0R.U&"@Z.UJL M83&A68>L`W7/D^5QY7JDW MA!?OU,C/95$C*`1`;^JE!2TUJ2L=1U1R8>D3(/)-TEOH>(`Q>7@B1,;]GQ]. M4EX2*F6`++S*!+I7FWG,BT=G#O`,CJ:[&SOJ,`,P&,U!V[P7]>`HGM_5GA:[:B%`H!@^\HD$O(6;N[?R&>_*I@MW2)`EY0 M,ZH";XUWX:I6.W=[O4=X`CS1KI\$W,B7N92ID>T%<:L/I8G[JF-K6E&=,Y]U M3N\ZU$AP$I.*?]YKXDB!X6<=][U M`[:L0@Y16R',ZDOT.Q"ZZ;P+K]W2M`HSU]7D&%E^^]$#T;C54?WEO6?O86B; M]7I6,LL`UJ$3<0JUPPG2&O:\Y!5D\YZ77(`ZM'XMW-YFE77@_.DC"@40PB3X M>NP!S(4WE`^9+#..350HP$P_HF$*L3TS)0`SKM<0LCH0NL$9?SD-*L3]#7`Y M`[H>3;,N'%%OA"I93C>X+P^?<=,,J?9;AG:MO-V@6@\FXR8D]+5_=C_?#:++ M`-:E6RRSU;Y$&(BA^_/CPKR";(X+ZIN!68C;!$1+Y! M)G[),&I2NA8,+7B0MU0R2>2WF/P5#;7L`ED'+$K)1WFWZ/Y]UJ`$(9>I;2PB;P`5V M*S:`[,T$-R3HB7:!*W;UH[D*!1A-;A5`LOE]6]]VC_3^XLW84D27N[VKJ4V( M&515+:DESJHWSRV7E:';^QZ>5)U9@ET3/+N#=)%["4W5DJPEM3)T!9-J^[HL M8O>JN[SJXFSB+Q:`KD?3"9KAX!(=S#>KB4*K,?&0(W2J>C=$M& M/@K-:Z^FY0A!@_O8S42UHUS0]S3CIEX/P1)Q*:N0J1YG%"^R>9<3K__@6)YQ MF8D08DX\T2Z9'/OPM817WV/HY[?+%93`Q0@;?S/Q[QG\TQ=57*RD.ZK'SM/% M-F_K:1D.]E[=WA-8%MJW,KUE]JS6VPC[U8RAY`6:A5ZF.)\]#D8#@]9]RR<&1],+ MQM$"<,CJ(?:G/VHNK M:-;$B^4YV'7Y/6114"68.UA5.\=RN5%G=YY?0=.=>;XT!ZNOT)6G("TS;:^= MW2+;UT9D;U=\[]]Q9#V[YM6\H*A11[/N0T.@@PM&`=JT:J6CEM<X`!0+W\2"N3]()W,!0GTN(+?T9NT^5Y2#L9<6?HMG#,O"D491+GL,O%#_ MUDU;OM\0VSY+"19_.K#F?EZSGF;-75.H@^&7%OX&/N3"JKG:4;H8>UQ#>81: M]Q439PY=7[[IE?1K\NR%(T;3Y\CS.72#=^]KY25KAU+#"I_:D43 M?RE8D*VLP)\49FOK9&4IT`O/758LK64WH\MI[&AF5>#L<3OGD`/D->EWMC4: MZGBVXK7D>31#%V."EJ=;1@(34%[%$$O4MB?0NV4AKI=QM^6KKYA3@;]+:,KM M>+$VDXE^1+D.O54?>WI*&<9'TYC"6*JQ)6ZECJI5N1/G-!6GP5'O$'```X.P``$0`<`'-C9WDM,C`Q,C`Y,S`N>'-D M550)``/3DZI0TY.J4'5X"P`!!"4.```$.0$``.U;6V_;-A1^WH#]!RXO:H'( MLN.U:X*X@YM+82"K@[@=]E;0$F5SI4B5I)QZOWZ'E&3+D4W;B;L%@UX277B^ M<\B/YR*2/O_M6\+0C$A%!>]YG5;;0X2'(J)\TO.H$OZ;-Z]._8[WV]N??CS_ MV??1K111%I((C>?HZO)]_TYE5!.D1*SOL23'J!_-,#<-+D229II(-.!H8;L+6,;Q+YY).IAJ]N'B)3MKM-_Y)NW/20O?W]RT23;"TL*U0),CWC6X5 M3DF"$9C+5<^;:IV>!8%I?=]M"3D)`*,3_/G[S!O9M57ND M5^TM5+\*\I<>_'!N(,_*\;\C,;)*SO0\);TC M19.4D:/BV522&)[!Z/GER'U.)6F!/643*1B(;1P1\SH`$07,68MNEHI+""S# M&DIM$`!$I$1J2M1B\AP%A^E21.)]NP0BE-/GVB&&Q_MV"$0(>XY]"3';MR\@ M$F;L.T\W@_$1^H#,Q:>[P0I>+>#DAM%(?KZD*F1"99+?1U=>, MIB;$W0I&0]!\A&C4.]I7*#>RL'(Y3]^V(;3_VD8^6H(AFX@LWC&RB`CS""TP MT8L2]>5Y\!"OJB93)!KRM_;ZH;<7DD6335*K#K6;S`.>UP@5CTJN#LO?!Z%) M=Y2-%?F:08>O9O!G+6?K&SIX:M=Y,ABH"Q=+')0#-"%X1#BHA0L%`Q9A2&KO,#-+'Z,I(5I=TPDP MHZZ%!"R#^8GC+*+0;#EE#@WLJJ=MTAX!1[;@LCF[5(YR[79%S22`T@14M0$5 M1J#<"FA7&()B(=%I``-FC$$+:YKILS;BG%S@E&K,1EJ$7S9%C]5&+EI?KX\$ M)S:16PQD01HVZG662*"O4YCJ=$9@[HN$V&3L*K2VB+AB]JMZI55%0SEF\$GWPD,AGP&5':K@]\E-CL)(U(F$EJEB1= M_.XE[W+9^H>N@?8U8*,*>*!S=+2$;_S713#4+@2\XB*3DO!P#N1PE5OCHG4' M*1>9]4Q9`*(2$54@&P(/%(#-TH_J\^A=IB@GD"LK8W2@(+V3"E<@?W.8SREK MAUTZ*2U!55.:*>6:4I^469M4FB;PM>$,[QM:NGR_OB`-(':QLH1IR'G\=^_B MJU(-XV%*9'Y"PRQ(KB^7G_`E_'A5+O_O;OTV/M[R<;RTR\RJI67Y0NK:.O\F MK_,7%C;SKAX4^M',[$!#,)U<"*4-T1!14TRCRAM7K-@/P!5"ZCFB@H`LN"6[ M@%]YV\26.LTTYYB'%;,"5EMG6'>5=15WN=UJOW@$565@300P&7 M1&/*GG8JH,1P;4S6R7W$L8!"44/X4XIPLW-_S<3]H2KM-7BN9/O+@Q#! MZO]_ELOG0>5X,MRLG%T^ITDJI$;YL?4;$=HWCA/8YLXOCV'[YI'?.?&[G=8W M%7F(KST=ON$,=["O`9&6@3G5&G!(P)*&1OVI4=]YO9/ZA_)/L4#P#T\U0G#_ MT894CJ0;`UYM4KWV#/LNVJS@VI\A!(1I53[QEV?X-YG@_"W#SJ8\_-V`N=A! MN?,W![GRXFMYN MLO97#V?P54]%9-RVYT597K)X2&70C.K,W+V7(DM[7MX?3NCF!&_R;1>TSYD(^P*=46>UG%7M-FHG>1?1[]A!DG"5;DDN3_!WS` M-8&\KHU$S;)WU]9W?3:/Q:+C_=C0VI<`/@ILJ.3?44,NC8D7$T*SI M+._CEF2X+\J_FA9-&-NY(447/X#4$L!`AX#%``` M``@`+'IS01'\:U_;/P``>;X!`!$`&````````0```*2!`````'-C9WDM,C`Q M,C`Y,S`N>&UL550%``/3DZI0=7@+``$$)0X```0Y`0``4$L!`AX#%`````@` M+'IS08*,3+XR!```?24``!4`&````````0```*2!)D```'-C9WDM,C`Q,C`Y M,S!?8V%L+GAM;%54!0`#TY.J4'5X"P`!!"4.```$.0$``%!+`0(>`Q0````( M`"QZ`L``00E#@``!#D!``!02P$"'@,4```` M"``L>G-!&_U!AFP:``!-:@$`%0`8```````!````I(&O4@``2TR,#$R M,#DS,%]L86(N>&UL550%``/3DZI0=7@+``$$)0X```0Y`0``4$L!`AX#%``` M``@`+'IS015/E0^)$0``02,!`!4`&````````0```*2!:FT``'-C9WDM,C`Q M,C`Y,S!?<')E+GAM;%54!0`#TY.J4'5X"P`!!"4.```$.0$``%!+`0(>`Q0` M```(`"QZ\0<``#@[```1`!@```````$```"D@4)_``!S8V=Y+3(P M,3(P.3,P+GAS9%54!0`#TY.J4'5X"P`!!"4.```$.0$``%!+!08`````!@`& +`!H"``!^AP`````` ` end XML 24 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Scientific Energy, Inc. - Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Net Cash Provided by (Used in) Operating Activities    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ (1,061,661) $ 366,734
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities    
Depreciation 66,018 65,704
Amotization of Prepaid Advertising 51,709  
Gain (Loss) on Exchange of Investments   (769,748)
Unrealized Gain (Loss) on Trading Securities 188,955  
Realized Gain on Sale of Trading Seurities (77,339)  
Increase (Decrease) in Operating Assets    
Increase (Decrease) in Receivables   2,870,770
Increase (Decrease) in Interest Receivable on Convertible Debenture   16,900
Increase (Decrease) in Deposits (21,276)  
Increase (Decrease) in Prepaid Expense and Other Assets (115,056) 15,568
Increase (Decrease) in Operating Liabilities    
Increase (Decrease) in Accounts Payable and Accrued Liabilities (3,143) (2,818,131)
Net Cash Provided by (Used in) Operating Activities (971,793) (252,203)
Net Cash Provided by (Used in) Investing Activities    
Payments to Acquire Property, Plant, and Equipment (541) (68)
Proceeds from Sale of Trading Securities 56,164  
Payments to Acquire Trading Securities (104,043)  
Net Cash Provided by (Used in) Investing Activities (48,420) (68)
Effect of Exchange Rate on Cash and Cash Equivalents 1,626 (4,241)
Cash and Cash Equivalents, Period Increase (Decrease) (1,018,587) (256,512)
Cash and Cash Equivalents, at Carrying Value 1,215,561 1,780,317
Cash and Cash Equivalents, at Carrying Value 196,974 1,523,805
Non Cash Investing and Financing Activities    
Prepaid advertising acquired by exchange of trading securities 1,995,834  
Trading Securities acquired by exchange of long term investment $ 2,445,374  

XML 25 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Concentration of Credit Risk (Policies)
9 Months Ended
Sep. 30, 2012
Policies  
Concentration of Credit Risk

Concentration of Credit Risk

 

The Company’s financial instruments that are exposed to a concentration of credit risk are cash and accounts receivable.  Effective December 31, 2010 and extending through December 31, 2012, all non-interest-bearing transaction accounts are fully insured by the Federal Deposit Insurance Corporation (FDIC), regardless of the balance of the account. Generally, the Company’s cash and cash equivalents in interest-bearing accounts may exceed FDIC insurance limits. The financial stability of these institutions is periodically reviewed by senior management.

 

As of September 30, 2012 and December 31, 2011, the Company maintained $184,548 and $1,147,531 in foreign bank accounts not subject to FDIC coverage.

 

The Company has no significant off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements.

XML 26 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-term Investments/trading Securities (Policies)
9 Months Ended
Sep. 30, 2012
Policies  
Long-term Investments/trading Securities

Long-Term Investments/trading securities

 

Long-term investment as of December 31, 2011 was comprised of 1,452 troy ounces of gold which were in exchange for the cancelation of the debenture on August 26, 2011.  The Company recorded the fair value of the gold received as of August 26, 2011 of $2,577,474 realizing a gain on exchange of long-term investments of $769,748 in fiscal 2011. 

 

Since the investment in gold was considered a commodity in which the fair value is readily determinable, the recorded carrying value is reviewed each reporting period and adjusted to the underlying market price as other comprehensive income or loss.  During the nine months ended September 30, 2012 due to its exchange for trading securities, the Company recorded  gain of  $77,339 related to the investment, and reclassified $319,081 from other comprehensive income to earnings during the nine months ended September 30, 2012.

 

In September 2012, the Company entered into a Trust Agreement with a law firm as the trustee to hold the Company’s gold bullions. Upon receipt of the gold bullions, the Trustee issued electronic receipts therefore, each known as a “Goldeq” or purchase rights, which can be used, in lieu of gold, as an intermediary to facilitate the exchange of goods and services conducted on the Company’s electronic commerce platform known as MakeLiving.com.  As of September 30, 2012, the Company has remaining $604,129 available for purchase of product or services ("trading securities").

 

XML 27 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings (loss) Per Share (Policies)
9 Months Ended
Sep. 30, 2012
Policies  
Earnings (loss) Per Share

Earnings (Loss) Per Share

 

Earnings Per Share (‘EPS”) is computed by dividing net income available to common stockholders by the weighted average number of common stock shares outstanding during the year.  Diluted EPS is computed by dividing net income available to common stockholders by the weighted average number of common stock shares outstanding during the year plus potential dilutive instruments such as stock options and warrants.  The effect of stock options on diluted EPS is determined through the application of the treasury stock method, whereby proceeds received by the Company based on assumed exercises are hypothetically used to repurchase the Company's common stock at the average market price during the period.  The Company has no stock options, warrants or other potentially dilutive instruments outstanding at September 30, 2012 and 2011.

XML 28 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Foreign Currency Translation (Policies)
9 Months Ended
Sep. 30, 2012
Policies  
Foreign Currency Translation

Foreign Currency Translation

 

The Company translates the foreign currency financial statements into US Dollars (“USD”) using the year or reporting period-end or average exchange rates in accordance with the requirements of Accounting Standards Codification subtopic 830-10, Foreign Currency Matters (“ASC 830-10”).  Assets and liabilities of these subsidiaries were translated at exchange rates as of the balance sheet date.  Revenues and expenses are translated at average rates in effect for the periods presented.

 

The cumulative translation adjustment is included in the accumulated other comprehensive gain (loss) within stockholders’ equity (deficit).  Foreign currency transaction gains and losses arising from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the consolidated results of operations.

 

The conversion rates of Hong Kong Dollars (“HKD”) to USD at September 30, 2012 and December 31, 2011 were $7.7539 and $7.7688, respectively and average rates of $7.7587 and $7.7867 for the nine months ended September 30, 2012 and 2011, respectively. The Company uses historical rates for stockholders’ equity accounts.

 

XML 29 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Cash and Cash Equivalents (Policies)
9 Months Ended
Sep. 30, 2012
Policies  
Cash and Cash Equivalents

Cash and Cash Equivalents

 

For purposes of the statements of cash flows, cash and cash equivalents include cash on hand and demand deposits held by banks.

XML 30 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Comprehensive Income (loss) (Policies)
9 Months Ended
Sep. 30, 2012
Policies  
Comprehensive Income (loss)

Comprehensive Income (Loss)

 

The Company adopted Accounting Standards Codification subtopic 220-10, Comprehensive Income (“ASC 220-10”) which establishes standards for the reporting and displaying of comprehensive income and its components. Comprehensive income is defined as the change in equity of a business during a period from transactions and other events and circumstances from non-owners sources.  It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners. ASC 220-10 requires other comprehensive income (loss) to include foreign currency translation adjustments.

XML 31 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Property, Plant and Equipment (Policies)
9 Months Ended
Sep. 30, 2012
Policies  
Property, Plant and Equipment

Property, plant and equipment

 

The estimated useful lives of property, plant and equipment are as follows:

 

 

 

 

 

Office

 

3 years

 

Furniture and fixtures

 

3 years

 

Vehicles

 

4 years

 

 

The Company evaluates the carrying value of items of property, plant and equipment to be held and used whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.  The carrying value of an item of property, plant and equipment is considered impaired when the projected undiscounted future cash flows related to the asset are less than its carrying value.  The Company measures impairment based on the amount by which the carrying value of the respective asset exceeds its fair value.  Fair value is determined primarily using the projected future cash flows discounted at a rate commensurate with the risk involved.

 

The Company has two vehicles that are provided for business and personal use of the Company’s President and CEO.  The net book value of these vehicles was $103,671 and $167,879, as of September 30, 2012 and December 31, 2011, respectively.

 

Depreciation expense for the three and nine months ended September 30, 2012 was $22,009 and $66,018, respectively; and for the three and nine months ended September 30, 2011 was $21,882 and $65,704, respectively

XML 32 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule of Earnings Per Share, Basic and Diluted (Tables)
9 Months Ended
Sep. 30, 2012
Tables/Schedules  
Schedule of Earnings Per Share, Basic and Diluted

 

 

3 Months Ending September 30, 2012

3 Months Ending September 30, 2011

9 Months Ending September 30, 2012

9 Months Ending September 30, 2011

Numerator-basic and diluted

 

 

 

 

Net (loss) income

 

$

 

(472,508)

 

$

 

598,683

 

$

 

(1,061,661)

 

$

 

366,734

 Denominator

 

 

 

 

Weighted average number of common shares outstanding-basic and diluted

 

 

94,915,855

 

 

94,915,855

 

 

94,915,855

 

 

94,915,855

 

 

 

 

 

(Loss) income per common share-basic and diluted

 

$

 

(0.00)

 

$

 

0.01

 

$

 

(0.01)

 

$

 

(0.00)

XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 1 - Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2012
Notes  
Note 1 - Summary of Significant Accounting Policies

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

A summary of the significant accounting policies applied in the presentation of the accompanying financial statements follows:

 

Basis and Business Presentation

 

Scientific Energy, Inc., (the "Company") was incorporated under the laws of the State of Utah on May 30, 2001.  Prior to August 2011, the Company was principally devoted to the buying and selling of various types and grades of graphite, such as medium- and high-carbon graphite, high-purity graphite, micro-powder graphite and expandable graphite.   In August 2011, the Company decided to engage in a business of e-commerce platform. Currently the Company is in the process of developing a website, which provides an e-commerce platform, where registered members can exchange goods and services.

 

On February 28, 2012, the Company set up a wholly-owned subsidiary, Makeliving Ltd., which was incorporated in the Cayman Islands.  As of the date of this 10-Q, Makeliving Ltd. has conducted no operations, and has no assets and there are no expenses and liabilities that have been incurred.

 

The accompanying consolidated financial statements present the financial position and the results of operations of the Company and its 100% owned subsidiaries, Makeliving, Ltd. and PDI Global Limited (a British Virgin Islands corporation, “PDI”).  PDI, in turn, is the 100% owner and consolidates Sinoforte Limited, a Hong Kong corporation.  

 

All significant intercompany transactions and balances have been eliminated in consolidation.

 

Interim Financial Statements

 

The following (a) condensed consolidated balance sheet as of December 31, 2011, which has been derived from audited financial statements, and (b) the unaudited condensed consolidated interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine months ended September 30, 2012 are not necessarily indicative of results that may be expected for the year ending December 31, 2012. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2011 included in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on April 9, 2012.

 

Revenue Recognition

 

The Company recognizes revenue in accordance with Accounting Standards Codification subtopic 605-10, Revenue Recognition (“ASC 605-10”) which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed or determinable; and (4) collectability is reasonably assured.  Determination of criteria (3) and (4) are based on management's judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded.

 

ASC 605-10 incorporates Accounting Standards Codification subtopic 605-25, Multiple-Element Arrangements (“ASC 605-25”).  ASC 605-25 addresses accounting for arrangements that may involve the delivery or performance of multiple products, services and/or rights to use assets.  The effect of implementing ASC 605-25 on the Company's financial position and results of operations was not significant.

 

The Company defers any revenue for which the product has not been delivered or services have not been rendered or are subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or services have been rendered or no refund will be required.

 

Revenues on the sale of products, net of estimated costs of returns and allowance, are recognized at the time products are shipped to customers, legal title has passed, and all significant contractual obligations of the Company have been satisfied. Products are generally sold on open accounts under credit terms customary to the geographic region of distribution. The Company performs ongoing credit evaluations of the customers and generally does not require collateral to secure the accounts receivable.

 

The Company is exploring web based e-commerce to bring buyers and sellers together recognizing revenue as commissions on closed transactions.

 

Segment information

 

ASC 280-10 establishes standards for reporting information regarding operating segments in annual financial statements and requires selected information for those segments to be presented in interim financial reports issued to stockholders. ASC 280-10 also establishes standards for related disclosures about products and services and geographic areas.  Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker, or decision-making group, in making decisions how to allocate resources and assess performance.  All sales and substantial assets of the Company are in China. The Company applies the management approach to the identification of our reportable operating segments as provided in accordance with ASC 280-10.  The information disclosed herein materially represents all of the financial information related to the Company’s principal operating segment.

 

Use of Estimates

 

The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

 

Long-Term Investments/trading securities

 

Long-term investment as of December 31, 2011 was comprised of 1,452 troy ounces of gold which were in exchange for the cancelation of the debenture on August 26, 2011.  The Company recorded the fair value of the gold received as of August 26, 2011 of $2,577,474 realizing a gain on exchange of long-term investments of $769,748 in fiscal 2011. 

 

Since the investment in gold was considered a commodity in which the fair value is readily determinable, the recorded carrying value is reviewed each reporting period and adjusted to the underlying market price as other comprehensive income or loss.  During the nine months ended September 30, 2012 due to its exchange for trading securities, the Company recorded  gain of  $77,339 related to the investment, and reclassified $319,081 from other comprehensive income to earnings during the nine months ended September 30, 2012.

 

In September 2012, the Company entered into a Trust Agreement with a law firm as the trustee to hold the Company’s gold bullions. Upon receipt of the gold bullions, the Trustee issued electronic receipts therefore, each known as a “Goldeq” or purchase rights, which can be used, in lieu of gold, as an intermediary to facilitate the exchange of goods and services conducted on the Company’s electronic commerce platform known as MakeLiving.com.  As of September 30, 2012, the Company has remaining $604,129 available for purchase of product or services ("trading securities").

 

Concentration of Credit Risk

 

The Company’s financial instruments that are exposed to a concentration of credit risk are cash and accounts receivable.  Effective December 31, 2010 and extending through December 31, 2012, all non-interest-bearing transaction accounts are fully insured by the Federal Deposit Insurance Corporation (FDIC), regardless of the balance of the account. Generally, the Company’s cash and cash equivalents in interest-bearing accounts may exceed FDIC insurance limits. The financial stability of these institutions is periodically reviewed by senior management.

 

As of September 30, 2012 and December 31, 2011, the Company maintained $184,548 and $1,147,531 in foreign bank accounts not subject to FDIC coverage.

 

The Company has no significant off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements.

 

 

 

 

Cash and Cash Equivalents

 

For purposes of the statements of cash flows, cash and cash equivalents include cash on hand and demand deposits held by banks.

 

Comprehensive Income (Loss)

 

The Company adopted Accounting Standards Codification subtopic 220-10, Comprehensive Income (“ASC 220-10”) which establishes standards for the reporting and displaying of comprehensive income and its components. Comprehensive income is defined as the change in equity of a business during a period from transactions and other events and circumstances from non-owners sources.  It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners. ASC 220-10 requires other comprehensive income (loss) to include foreign currency translation adjustments.

 

Foreign Currency Translation

 

The Company translates the foreign currency financial statements into US Dollars (“USD”) using the year or reporting period-end or average exchange rates in accordance with the requirements of Accounting Standards Codification subtopic 830-10, Foreign Currency Matters (“ASC 830-10”).  Assets and liabilities of these subsidiaries were translated at exchange rates as of the balance sheet date.  Revenues and expenses are translated at average rates in effect for the periods presented.

 

The cumulative translation adjustment is included in the accumulated other comprehensive gain (loss) within stockholders’ equity (deficit).  Foreign currency transaction gains and losses arising from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the consolidated results of operations.

 

The conversion rates of Hong Kong Dollars (“HKD”) to USD at September 30, 2012 and December 31, 2011 were $7.7539 and $7.7688, respectively and average rates of $7.7587 and $7.7867 for the nine months ended September 30, 2012 and 2011, respectively. The Company uses historical rates for stockholders’ equity accounts.

 

Property, plant and equipment

 

The estimated useful lives of property, plant and equipment are as follows:

 

 

 

 

 

Office

 

3 years

 

Furniture and fixtures

 

3 years

 

Vehicles

 

4 years

 

 

The Company evaluates the carrying value of items of property, plant and equipment to be held and used whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.  The carrying value of an item of property, plant and equipment is considered impaired when the projected undiscounted future cash flows related to the asset are less than its carrying value.  The Company measures impairment based on the amount by which the carrying value of the respective asset exceeds its fair value.  Fair value is determined primarily using the projected future cash flows discounted at a rate commensurate with the risk involved.

 

The Company has two vehicles that are provided for business and personal use of the Company’s President and CEO.  The net book value of these vehicles was $103,671 and $167,879, as of September 30, 2012 and December 31, 2011, respectively.

 

Depreciation expense for the three and nine months ended September 30, 2012 was $22,009 and $66,018, respectively; and for the three and nine months ended September 30, 2011 was $21,882 and $65,704, respectively

.

 

Advertising Costs and Prepaid Advertising

 

The Company expenses advertising costs when incurred.  Advertising expenses were $51,709 for the three and nine months ended September 30, 2012 and nil for the three and six months ended September 30, 2011.  As of September 30, 2012, the Company has prepaid for television media time with purchase rights acquired (see above) valued at the time of acquisition totaling $1,944,125 to be used for promoting the Company’s electronic commerce platform known as MakeLiving.com.

 

 

Fair Value of Financial Instruments

 

Effective January 1, 2008, the Company adopted the provisions of FASB ASC 820-10 (the “Fair Value Topic”) which provides a framework for measuring fair value under GAAP for assets and liabilities that are recognized using fair values on a recurring basis.  The Fair Value Topic defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  It requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. It also establishes a fair value hierarchy, which prioritizes the valuation inputs into three broad levels.

 

There are three general valuation techniques that may be used to measure fair value, as described below:

A)   Market approach — Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. Prices may be indicated by pricing guides, sale transactions, market trades, or other sources;

B)   Cost approach — Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost); and

C)   Income approach — Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about the future amounts (includes present value techniques and option-pricing models). Net present value is an income approach where a stream of expected cash flows is discounted at an appropriate market interest rate.

There are no assets and liabilities that were measured on a recurring basis at fair value as of September 30, 2012 using the market and income approaches.

 

Earnings (Loss) Per Share

 

Earnings Per Share (‘EPS”) is computed by dividing net income available to common stockholders by the weighted average number of common stock shares outstanding during the year.  Diluted EPS is computed by dividing net income available to common stockholders by the weighted average number of common stock shares outstanding during the year plus potential dilutive instruments such as stock options and warrants.  The effect of stock options on diluted EPS is determined through the application of the treasury stock method, whereby proceeds received by the Company based on assumed exercises are hypothetically used to repurchase the Company's common stock at the average market price during the period.  The Company has no stock options, warrants or other potentially dilutive instruments outstanding at September 30, 2012 and 2011.

 

SCHEDULE OF EARNINGS (LOSS) PER SHARE

 

 

3 Months Ending September 30, 2012

3 Months Ending September 30, 2011

9 Months Ending September 30, 2012

9 Months Ending September 30, 2011

Numerator-basic and diluted

 

 

 

 

Net (loss) income

 

$

 

(472,508)

 

$

 

598,683

 

$

 

(1,061,661)

 

$

 

366,734

 Denominator

 

 

 

 

Weighted average number of common shares outstanding-basic and diluted

 

 

94,915,855

 

 

94,915,855

 

 

94,915,855

 

 

94,915,855

 

 

 

 

 

(Loss) income per common share-basic and diluted

 

$

 

(0.00)

 

$

 

0.01

 

$

 

(0.01)

 

$

 

(0.00)

 

Recent Accounting Pronouncements

There are various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company's consolidated financial position, results of operations or cash flows.

 

XML 34 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Use of Estimates (Policies)
9 Months Ended
Sep. 30, 2012
Policies  
Use of Estimates

Use of Estimates

 

The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

XML 35 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 8 88 1 true 0 0 false 3 false false R1.htm 000010 - Document - Document and Entity Information Sheet http://www.scgy.com/20120930/role/idr_DocumentDocumentAndEntityInformation Document and Entity Information true false R2.htm 000020 - Statement - Scientific Energy Inc. - Condensed Consolidated Balance Sheets - Figures for 9/30/2012 Unaudited Sheet http://www.scgy.com/20120930/role/idr_ScientificEnergyIncCondensedConsolidatedBalanceSheetsFiguresFor9302012Unaudited Scientific Energy Inc. - Condensed Consolidated Balance Sheets - Figures for 9/30/2012 Unaudited false false R3.htm 000030 - Statement - Scientific Energy, Inc. - Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) Sheet http://www.scgy.com/20120930/role/idr_ScientificEnergyIncCondensedConsolidatedStatementsOfOperationsAndComprehensiveIncomeLossUnaudited Scientific Energy, Inc. - Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) false false R4.htm 000040 - Statement - Scientific Energy, Inc. - Condensed Consolidated Statements of Cash Flows (Unaudited) Sheet http://www.scgy.com/20120930/role/idr_ScientificEnergyIncCondensedConsolidatedStatementsOfCashFlowsUnaudited Scientific Energy, Inc. - Condensed Consolidated Statements of Cash Flows (Unaudited) false false R5.htm 000050 - Disclosure - Note 1 - Summary of Significant Accounting Policies Sheet http://www.scgy.com/20120930/role/idr_DisclosureNote1SummaryOfSignificantAccountingPolicies Note 1 - Summary of Significant Accounting Policies false false R6.htm 000060 - Disclosure - Note 2 - Capital Stock Sheet http://www.scgy.com/20120930/role/idr_DisclosureNote2CapitalStock Note 2 - Capital Stock false false R7.htm 000070 - Disclosure - Note 3 - Subsequent Events Sheet http://www.scgy.com/20120930/role/idr_DisclosureNote3SubsequentEvents Note 3 - Subsequent Events false false R8.htm 000080 - Disclosure - Note 1 - Summary of Significant Accounting Policies: Basis and Business Presentation (Policies) Sheet http://www.scgy.com/20120930/role/idr_DisclosureNote1SummaryOfSignificantAccountingPoliciesBasisAndBusinessPresentationPolicies Note 1 - Summary of Significant Accounting Policies: Basis and Business Presentation (Policies) false false R9.htm 000100 - Disclosure - Note 1 - Summary of Significant Accounting Policies: Revenue Recognition (Policies) Sheet http://www.scgy.com/20120930/role/idr_DisclosureNote1SummaryOfSignificantAccountingPoliciesRevenueRecognitionPolicies Note 1 - Summary of Significant Accounting Policies: Revenue Recognition (Policies) false false R10.htm 000110 - Disclosure - Use of Estimates (Policies) Sheet http://www.scgy.com/20120930/role/idr_DisclosureUseOfEstimatesPolicies Use of Estimates (Policies) false false R11.htm 000120 - Disclosure - Long-term Investments/trading Securities (Policies) Sheet http://www.scgy.com/20120930/role/idr_DisclosureLongTermInvestmentsTradingSecuritiesPolicies Long-term Investments/trading Securities (Policies) false false R12.htm 000130 - Disclosure - Concentration of Credit Risk (Policies) Sheet http://www.scgy.com/20120930/role/idr_DisclosureConcentrationOfCreditRiskPolicies Concentration of Credit Risk (Policies) false false R13.htm 000140 - Disclosure - Cash and Cash Equivalents (Policies) Sheet http://www.scgy.com/20120930/role/idr_DisclosureCashAndCashEquivalentsPolicies Cash and Cash Equivalents (Policies) false false R14.htm 000150 - Disclosure - Comprehensive Income (loss) (Policies) Sheet http://www.scgy.com/20120930/role/idr_DisclosureComprehensiveIncomeLossPolicies Comprehensive Income (loss) (Policies) false false R15.htm 000160 - Disclosure - Foreign Currency Translation (Policies) Sheet http://www.scgy.com/20120930/role/idr_DisclosureForeignCurrencyTranslationPolicies Foreign Currency Translation (Policies) false false R16.htm 000170 - Disclosure - Property, Plant and Equipment (Policies) Sheet http://www.scgy.com/20120930/role/idr_DisclosurePropertyPlantAndEquipmentPolicies Property, Plant and Equipment (Policies) false false R17.htm 000180 - Disclosure - Advertising Costs and Prepaid Advertising (Policies) Sheet http://www.scgy.com/20120930/role/idr_DisclosureAdvertisingCostsAndPrepaidAdvertisingPolicies Advertising Costs and Prepaid Advertising (Policies) false false R18.htm 000190 - Disclosure - Fair Value of Financial Instruments (Policies) Sheet http://www.scgy.com/20120930/role/idr_DisclosureFairValueOfFinancialInstrumentsPolicies Fair Value of Financial Instruments (Policies) false false R19.htm 000200 - Disclosure - Earnings (loss) Per Share (Policies) Sheet http://www.scgy.com/20120930/role/idr_DisclosureEarningsLossPerSharePolicies Earnings (loss) Per Share (Policies) false false R20.htm 000210 - Disclosure - Recent Accounting Pronouncements (Policies) Sheet http://www.scgy.com/20120930/role/idr_DisclosureRecentAccountingPronouncementsPolicies Recent Accounting Pronouncements (Policies) false false R21.htm 000220 - Disclosure - Schedule of Earnings Per Share, Basic and Diluted (Tables) Sheet http://www.scgy.com/20120930/role/idr_DisclosureScheduleOfEarningsPerShareBasicAndDilutedTables Schedule of Earnings Per Share, Basic and Diluted (Tables) false false R22.htm 000230 - Disclosure - Schedule of Earnings Per Share, Basic and Diluted (Details) Sheet http://www.scgy.com/20120930/role/idr_DisclosureScheduleOfEarningsPerShareBasicAndDilutedDetails Schedule of Earnings Per Share, Basic and Diluted (Details) false false All Reports Book All Reports Process Flow-Through: 000020 - Statement - Scientific Energy Inc. - Condensed Consolidated Balance Sheets - Figures for 9/30/2012 Unaudited Process Flow-Through: Removing column 'Sep. 30, 2011' Process Flow-Through: Removing column 'Dec. 31, 2010' Process Flow-Through: 000030 - Statement - Scientific Energy, Inc. - Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) Process Flow-Through: 000040 - Statement - Scientific Energy, Inc. - Condensed Consolidated Statements of Cash Flows (Unaudited) scgy-20120930.xml scgy-20120930.xsd scgy-20120930_cal.xml scgy-20120930_def.xml scgy-20120930_lab.xml scgy-20120930_pre.xml true true XML 36 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Recent Accounting Pronouncements (Policies)
9 Months Ended
Sep. 30, 2012
Policies  
Recent Accounting Pronouncements

Recent Accounting Pronouncements

There are various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company's consolidated financial position, results of operations or cash flows.