XML 78 R66.htm IDEA: XBRL DOCUMENT v3.22.2
Summary of Significant Unobservable Inputs Used for Fair Value Measurements Classified As Level 3 (Detail)
$ in Millions
6 Months Ended
Jun. 30, 2022
USD ($)
bps
Dec. 31, 2021
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Derivative liabilities, fair value | $ $ 868 $ 616
Fixed maturity securities available-for-sale, at fair value | $ 49,286 60,480
Derivative assets, fair value | $ 96 433
Policyholder account balances    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Derivative liabilities, fair value | $ 526 590
Policyholder account balances | GMWB embedded derivatives    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Derivative liabilities, fair value | $ [1] 277 271
Policyholder account balances | Fixed index annuity embedded derivatives    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Derivative liabilities, fair value | $ 233 294
Policyholder account balances | Indexed universal life embedded derivatives    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Derivative liabilities, fair value | $ 16 25
Level 3    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fixed maturity securities available-for-sale, at fair value | $ $ 3,362 3,808
Level 3 | Other invested assets | Equity index options    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Discounted cash flows  
Derivative assets, fair value | $ $ 30  
Fair value input, equity index volatility, lower limit 6.00%  
Fair value input, equity index volatility, upper limit 35.00%  
Fair value input, equity index volatility, weighted-average [2] 19.00%  
Level 3 | Policyholder account balances    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Derivative liabilities, fair value | $ $ 526 590
Level 3 | Policyholder account balances | GMWB embedded derivatives    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique [3] Stochastic cash flow model  
Derivative liabilities, fair value | $ [1] $ 277 [3] 271
Fair value, withdrawal utilization rate, lower limit 61.00%  
Fair value, withdrawal utilization rate, upper limit 88.00%  
Fair value, lapse rate, lower limit 2.00%  
Fair value, lapse rate, upper limit 9.00%  
Fair value input, credit spreads, lower limit 36  
Fair value input, credit spreads, upper limit 83  
Fair value input, credit spreads, weighted-average [4] 69  
Fair value input, equity index volatility, lower limit [3] 20.00%  
Fair value input, equity index volatility, upper limit [3] 29.00%  
Fair value, withdrawal utilization rate, weighted-average [4] 77.00%  
Fair value, lapse rate, weighted-average [4] 3.00%  
Fair value input, equity index volatility, weighted-average [3],[4] 24.00%  
Level 3 | Policyholder account balances | Fixed index annuity embedded derivatives    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Option budget method  
Derivative liabilities, fair value | $ $ 233 294
Fair value, expected future interest credited, lower limit 0.00%  
Fair value, expected future interest credited, upper limit 3.00%  
Fair value, expected future interest credited, weighted-average [4] 1.00%  
Level 3 | Policyholder account balances | Indexed universal life embedded derivatives    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Option budget method  
Derivative liabilities, fair value | $ $ 16 $ 25
Fair value, expected future interest credited, lower limit 3.00%  
Fair value, expected future interest credited, upper limit 14.00%  
Fair value, expected future interest credited, weighted-average [4] 5.00%  
Internal Models | Level 3 | U.S. corporate    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 1,973  
Fair value input, credit spreads, lower limit 41  
Fair value input, credit spreads, upper limit 322  
Fair value input, credit spreads, weighted-average [2] 188  
Internal Models | Level 3 | U.S. corporate | Utilities    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 781  
Fair value input, credit spreads, lower limit 57  
Fair value input, credit spreads, upper limit 316  
Fair value input, credit spreads, weighted-average [2] 175  
Internal Models | Level 3 | U.S. corporate | Energy    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 46  
Fair value input, credit spreads, lower limit 166  
Fair value input, credit spreads, upper limit 306  
Fair value input, credit spreads, weighted-average [2] 229  
Internal Models | Level 3 | U.S. corporate | Finance and insurance    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 649  
Fair value input, credit spreads, lower limit 75  
Fair value input, credit spreads, upper limit 322  
Fair value input, credit spreads, weighted-average [2] 218  
Internal Models | Level 3 | U.S. corporate | Consumer—non-cyclical    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 86  
Fair value input, credit spreads, lower limit 72  
Fair value input, credit spreads, upper limit 306  
Fair value input, credit spreads, weighted-average [2] 171  
Internal Models | Level 3 | U.S. corporate | Technology and communications    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 25  
Fair value input, credit spreads, lower limit 128  
Fair value input, credit spreads, upper limit 184  
Fair value input, credit spreads, weighted-average [2] 163  
Internal Models | Level 3 | U.S. corporate | Industrial    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 33  
Fair value input, credit spreads, lower limit 159  
Fair value input, credit spreads, upper limit 308  
Fair value input, credit spreads, weighted-average [2] 227  
Internal Models | Level 3 | U.S. corporate | Capital goods    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 38  
Fair value input, credit spreads, lower limit 97  
Fair value input, credit spreads, upper limit 263  
Fair value input, credit spreads, weighted-average [2] 185  
Internal Models | Level 3 | U.S. corporate | Consumer—cyclical    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 119  
Fair value input, credit spreads, lower limit 107  
Fair value input, credit spreads, upper limit 244  
Fair value input, credit spreads, weighted-average [2] 180  
Internal Models | Level 3 | U.S. corporate | Transportation    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 47  
Fair value input, credit spreads, lower limit 41  
Fair value input, credit spreads, upper limit 210  
Fair value input, credit spreads, weighted-average [2] 143  
Internal Models | Level 3 | U.S. corporate | Other    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 149  
Fair value input, credit spreads, lower limit 116  
Fair value input, credit spreads, upper limit 219  
Fair value input, credit spreads, weighted-average [2] 140  
Internal Models | Level 3 | Non-U.S. corporate    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 934  
Fair value input, credit spreads, lower limit 72  
Fair value input, credit spreads, upper limit 306  
Fair value input, credit spreads, weighted-average [2] 175  
Internal Models | Level 3 | Non-U.S. corporate | Utilities    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 309  
Fair value input, credit spreads, lower limit 87  
Fair value input, credit spreads, upper limit 290  
Fair value input, credit spreads, weighted-average [2] 167  
Internal Models | Level 3 | Non-U.S. corporate | Energy    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 124  
Fair value input, credit spreads, lower limit 123  
Fair value input, credit spreads, upper limit 263  
Fair value input, credit spreads, weighted-average [2] 191  
Internal Models | Level 3 | Non-U.S. corporate | Finance and insurance    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 131  
Fair value input, credit spreads, lower limit 122  
Fair value input, credit spreads, upper limit 216  
Fair value input, credit spreads, weighted-average [2] 172  
Internal Models | Level 3 | Non-U.S. corporate | Consumer—non-cyclical    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 66  
Fair value input, credit spreads, lower limit 72  
Fair value input, credit spreads, upper limit 248  
Fair value input, credit spreads, weighted-average [2] 161  
Internal Models | Level 3 | Non-U.S. corporate | Technology and communications    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 26  
Fair value input, credit spreads, lower limit 123  
Fair value input, credit spreads, upper limit 207  
Fair value input, credit spreads, weighted-average [2] 164  
Internal Models | Level 3 | Non-U.S. corporate | Industrial    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 69  
Fair value input, credit spreads, lower limit 97  
Fair value input, credit spreads, upper limit 225  
Fair value input, credit spreads, weighted-average [2] 153  
Internal Models | Level 3 | Non-U.S. corporate | Capital goods    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 115  
Fair value input, credit spreads, lower limit 72  
Fair value input, credit spreads, upper limit 306  
Fair value input, credit spreads, weighted-average [2] 200  
Internal Models | Level 3 | Non-U.S. corporate | Consumer—cyclical    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 52  
Fair value input, credit spreads, lower limit 159  
Fair value input, credit spreads, upper limit 260  
Fair value input, credit spreads, weighted-average [2] 198  
Internal Models | Level 3 | Non-U.S. corporate | Transportation    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 20  
Fair value input, credit spreads, lower limit 185  
Fair value input, credit spreads, upper limit 219  
Fair value input, credit spreads, weighted-average [2] 189  
Internal Models | Level 3 | Non-U.S. corporate | Other    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Valuation technique Internal models  
Fixed maturity securities available-for-sale, at fair value | $ $ 22  
Fair value input, credit spreads, lower limit 86  
Fair value input, credit spreads, upper limit 161  
Fair value input, credit spreads, weighted-average [2] 135  
[1] Represents embedded derivatives associated with our GMWB liabilities, excluding the impact of reinsurance.
[2] Unobservable inputs weighted by the relative fair value of the associated instrument for fixed maturity securities and by notional for derivative assets.
[3] Represents embedded derivatives associated with our GMWB liabilities, excluding the impact of reinsurance. The unobservable inputs associated with GMWB embedded derivatives are not interrelated and therefore, a directional change in one input will not affect the other inputs.
[4] Unobservable inputs weighted by the policyholder account balances associated with the instrument.