UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report
(Date of earliest event reported)
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
(Address of principal executive offices) | (Zip Code) |
(Registrant’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol |
Name of each exchange on which registered | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 | Results of Operations and Financial Condition. |
On November 2, 2021, Genworth Financial, Inc. (the “Company”) issued (1) a press release announcing its financial results for the quarter ended September 30, 2021, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference, and (2) a financial supplement for the quarter ended September 30, 2021, a copy of which is attached hereto as Exhibit 99.2 and is incorporated herein by reference.
The information contained in this Current Report on Form 8-K (including the exhibits) is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the company under the Securities Act of 1933, as amended or the Exchange Act, except as shall be expressly set forth by specific reference in such filing. The information contained in this Current Report on Form 8-K shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in any such filing.
Item 9.01 | Financial Statements and Exhibits. |
The following materials are furnished as exhibits to this Current Report on Form 8-K:
Exhibit |
Description of Exhibit | |
99.1 | Press Release dated November 2, 2021 | |
99.2 | Financial Supplement for the quarter ended September 30, 2021 | |
104 | Cover Page Interactive Data File (the Cover Page Interactive Data File is embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
GENWORTH FINANCIAL, INC. | ||||||
Date: November 2, 2021 | By: | /s/ Matthew D. Farney | ||||
Matthew D. Farney | ||||||
Vice President and Controller | ||||||
(Principal Accounting Officer) |
Exhibit 99.1
Genworth Financial Announces Third Quarter 2021 Results
Third Quarter Net Income of $314 Million and Adjusted Operating Income of $239 Million
| Successfully completed initial public offering (IPO) of Enact Holdings, Inc. (Enact) |
| Enact adjusted operating income of $134 million, with 10 percent annual growth in primary insurance in force and a 14 percent loss ratio |
| Enacts PMIERs1 sufficiency ratio estimated at 181 percent, $2,287 million above published requirements |
| U.S. life insurance segment adjusted operating income of $93 million driven by long term care insurance (LTC) results benefitting from in force rate actions and net investment income |
| Holding company cash and liquid assets of $638 million and $809 million of holding company debt retired |
Richmond, VA (November 2, 2021) Genworth Financial, Inc. (NYSE: GNW) today reported results for the quarter ended September 30, 2021. The company reported net income2 of $314 million, or $0.61 per diluted share, in the third quarter of 2021, compared with net income of $418 million, or $0.82 per diluted share, in the third quarter of 2020. The company reported adjusted operating income3 of $239 million, or $0.46 per diluted share, in the third quarter of 2021, compared with adjusted operating income of $125 million, or $0.25 per diluted share, in the third quarter of 2020.
Genworth delivered another quarter of strong results, said Tom McInerney, Genworth President and CEO. At the same time, we continued to execute against our strategic plan, including the successful completion of the Enact IPO which improved Genworths financial position and drove ratings improvements at both Enact and Genworth. With this critical step behind us, we have a clearer path to reduce holding company debt to a more sustainable level, which in turn will enable Genworth to pursue other strategic priorities that are aimed at creating both near-term and long-term shareholder value.
1 | Private Mortgage Insurer Eligibility Requirements. |
2 | Unless otherwise stated, all references in this press release to net income (loss), net income (loss) per share, adjusted operating income (loss), adjusted operating income (loss) per share and book value per share should be read as net income (loss) available to Genworths common stockholders, net income (loss) available to Genworths common stockholders per diluted share, adjusted operating income (loss) available to Genworths common stockholders, adjusted operating income (loss) available to Genworths common stockholders per diluted share and book value available to Genworths common stockholders per share, respectively. |
3 | This is a financial measure that is not calculated based on U.S. Generally Accepted Accounting Principles (Non-GAAP). See the Use of Non-GAAP Measures section of this press release for additional information. |
1
Strategic Highlights
| Completed IPO of Enact with net proceeds of $529 million to Genworth, reducing ownership of Enact from 100 percent to 81.6 percent |
| Received ratings upgrades from Moodys Investors Service and S&P Global Ratings following the IPO, in recognition of improvement in Genworth Holdings, Inc.s credit risk profile and increased financial flexibility |
| Significantly reduced holding company debt, including the retirement of the AXA S.A. (AXA) promissory note ($296 million) and AXAs corresponding release of the 19.9% of Enact common stock pledged as collateral for the note, as well as the redemption of the remaining principal amount of the September 2021 debt maturity ($513 million) |
| Continued progress against LTC multi-year rate action plan, with $117 million in annual premium rate increases and benefit reductions approved in the third quarter of 2021, bringing total net present value from LTC rate actions to over $16.3 billion since 2012 |
Financial Performance
Consolidated Net Income & Adjusted Operating Income | ||||||||||||||||||||
Three months ended September 30 | ||||||||||||||||||||
2021 | 2020 | |||||||||||||||||||
(Amounts in millions, except per share) |
Total | Per diluted share |
Total | Per diluted share |
Total % change |
|||||||||||||||
Net income available to Genworths common stockholders |
$ | 314 | $ | 0.61 | $ | 418 | $ | 0.82 | (25 | )% | ||||||||||
Adjusted operating income |
$ | 239 | $ | 0.46 | $ | 125 | $ | 0.25 | 91 | % | ||||||||||
Weighted-average diluted shares |
514.2 | 511.5 |
As of September 30 | ||||||||||||||||||||
2021 | 2020 | |||||||||||||||||||
Book value per share |
$ | 30.11 | $ | 29.19 | ||||||||||||||||
Book value per share, excluding accumulated other comprehensive income (loss) |
$ | 22.62 | $ | 20.99 |
On September 16, 2021, the company completed the minority IPO of 18.4 percent of its U.S. mortgage insurance business, Enact, and as a result, net income attributable to noncontrolling interests in the Enact segment was $4 million in the current quarter. The companys net income, before noncontrolling interests in the Enact segment, was $318 million in the third quarter of 2021. The companys adjusted operating income, before noncontrolling interests in the Enact segment, for the third quarter of 2021 was $243 million.
Net investment gains, net of taxes and other adjustments, increased net income by $70 million in the current quarter. The investment gains were primarily driven by mark-to-market gains on limited partnership investments held in the LTC business. Net income in the third quarter of 2020 included $277 million of investment gains, net of taxes and other adjustments.
2
Net investment income was $859 million in the quarter, compared to $844 million in the prior quarter and $820 million in the prior year. Net investment income was higher than the prior quarter and prior year as a result of higher variable investment income, including income from limited partnerships, bond calls, commercial mortgage loan prepayments and the inflation impact on Treasury Inflation-Protected Securities (TIPS), primarily in the LTC business. The reported yield and the core yield3 for the quarter were 5.19 percent and 4.95 percent, respectively, compared to 5.11 percent and 4.85 percent, respectively, in the prior quarter.
Genworths effective tax rate on income from continuing operations for the current quarter was approximately 18 percent. The effective tax rate was favorably impacted by higher tax benefits from a reduction in uncertain tax positions due to the expiration of certain statute of limitations, partially offset by the tax effect of forward starting swap gains settled prior to the change in the corporate tax rate under the 2017 Tax Cuts and Jobs Act, which continue to be tax effected at 35 percent as they are amortized into net investment income.
The below table shows adjusted operating income (loss) by segment and for Corporate and Other activities:
Adjusted Operating Income (Loss) (Amounts in millions) |
Q3 21 | Q2 21 | Q3 20 | |||||||||
Enact |
$ | 134 | $ | 135 | $ | 141 | ||||||
U.S. Life Insurance |
93 | 71 | 14 | |||||||||
Runoff |
11 | 15 | 19 | |||||||||
Corporate and Other |
1 | (27 | ) | (49 | ) | |||||||
|
|
|
|
|
|
|||||||
Total Adjusted Operating Income |
$ | 239 | $ | 194 | $ | 125 | ||||||
|
|
|
|
|
|
Adjusted operating income (loss) represents income (loss) from continuing operations excluding the after-tax effects of income (loss) from continuing operations attributable to noncontrolling interests, net investment gains (losses), gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and other adjustments, net of taxes. A reconciliation of net income to adjusted operating income is included at the end of this press release.
Enact
Operating Metrics (Dollar amounts in millions) |
Q3 21 | Q2 21 | Q3 20 | |||||||||
Adjusted operating income |
$ | 134 | $ | 135 | $ | 141 | ||||||
Primary new insurance written |
$ | 24,000 | $ | 26,700 | $ | 26,600 | ||||||
Loss ratio |
14 | % | 12 | % | 18 | % |
Enact reported adjusted operating income of $134 million, compared with $135 million in the prior quarter and $141 million in the prior year. Enacts primary insurance in force increased 10 percent versus the prior year from strong new insurance written (NIW), partially offset by low persistency. Primary NIW decreased 10 percent from the prior quarter and was also down 10 percent versus the prior year primarily from a smaller private mortgage insurance market. Earned premiums in the current quarter were flat compared to the prior quarter and lower than the prior year as insurance in force growth was offset by a decrease in single premium policy cancellations, the continued lapse of older, higher priced policies and higher ceded premiums. In addition, interest expense was higher in the current quarter versus the prior year from a full quarters interest expense on the August 2020 debt issuance.
3
Enacts current quarter results reflected losses of $34 million and a loss ratio of 14 percent. Results in the prior quarter and prior year reflected losses of $30 million and $45 million, and a loss ratio of 12 percent and 18 percent, respectively. New delinquencies in the current quarter were 7,427, an increase of eight percent from 6,862 in the prior quarter driven by a seasonal increase. Current quarter new delinquencies decreased 55 percent from 16,664 in the prior year. Losses in the prior year were favorably impacted by incurred but not reported (IBNR) development of $23 million that did not recur. Despite the sequential increase in new delinquencies, the current quarter new delinquency rate of 0.8 percent remained consistent with pre-pandemic levels. Approximately 36 percent of new primary delinquencies in the current quarter were reported in forbearance plans which may cure at elevated rates.
U.S. Life Insurance
Adjusted Operating Income (Loss) (Amounts in millions) |
Q3 21 | Q2 21 | Q3 20 | |||||||||
Long Term Care Insurance |
$ | 133 | $ | 98 | $ | 59 | ||||||
Life Insurance |
(68 | ) | (40 | ) | (69 | ) | ||||||
Fixed Annuities |
28 | 13 | 24 | |||||||||
|
|
|
|
|
|
|||||||
Total U.S. Life Insurance |
$ | 93 | $ | 71 | $ | 14 | ||||||
|
|
|
|
|
|
Long Term Care Insurance In Force Rate Action Performance (Amounts in millions) |
Q3 21 | Q2 21 | Q3 20 | |||||||||
Adjusted Operating Income from In Force Rate Actions4,5 |
$ | 304 | $ | 310 | $ | 238 |
Long Term Care Insurance
Long term care insurance reported adjusted operating income of $133 million, compared with $98 million in the prior quarter and $59 million in the prior year. Earnings from in force rate actions were more favorable than the prior year, driven primarily by higher benefit reductions, which included policyholder benefit reduction elections made as part of a legal settlement, net of litigation expenses and taxes. LTC results also reflected higher net investment income of $45 million after-tax versus the prior year and $7 million after-tax versus the prior quarter from limited partnerships, bond calls, commercial mortgage loan prepayments and gains on TIPS.
4 | Excludes reserve updates resulting from profits followed by losses. |
5 | Includes estimated premium tax, commissions, and other expenses, net of tax of $(61) million, $(69) million and $(12) million in the third quarter 2021, second quarter 2021 and third quarter 2020, respectively. Also includes estimated impacts from a legal settlement, net of tax and litigation expenses, of $48 million and $71 million in the third quarter 2021 and second quarter 2021, respectively. |
4
Claim and active policy terminations in the current quarter were higher compared to the prior quarter but lower compared to the prior year. Higher claim terminations in recent quarters were assumed to be driven by the COVID-19 pandemic and temporary in nature resulting in the establishment, beginning in the fourth quarter of 2020, of a temporary COVID-19 mortality adjustment assuming that the companys mortality experience on the most vulnerable claimants was accelerated, leaving its overall claim population less likely to terminate compared to the pre-pandemic average population. In the current quarter, the company made minimal adjustments to this reserve, leaving a pre-tax balance of $142 million as of September 30, 2021. As the COVID-19 pandemic continues to develop, short-term mortality experience may fluctuate, and the company would increase or decrease the COVID-19 mortality adjustment accordingly.
New claim incidence increased versus the prior quarter but has remained lower than pre-pandemic levels. With the historically low new claim incidence, favorable development on IBNR claim reserves has continued, but to a lesser extent. Since the second quarter of 2020, IBNR has been strengthened to reflect the companys assumption that incidence during the COVID-19 pandemic has been temporarily delayed. In the current quarter, given the increase in incidence, IBNR was reduced by $17 million after-tax, compared to a strengthening of $19 million after-tax in the prior year.
Life Insurance
Life insurance reported an adjusted operating loss of $68 million, compared with adjusted operating losses of $40 million in the prior quarter and $69 million in the prior year. Mortality, attributable in part to the COVID-19 pandemic, was higher compared to both the prior quarter and the prior year. Current quarter results also included a $30 million after-tax charge related to recoverability testing for deferred acquisition costs (DAC) in the companys universal life insurance products versus a $13 million after-tax charge related to these products in the prior quarter. Results in the prior year reflected higher DAC amortization compared to the current year, as the large 20-year level-premium term life insurance block written at the end of 2000 entered its post-level premium period, as well as higher reserve increases during the premium grace period in the 10-year term universal life insurance block associated with policies entering the post-level premium period.
Fixed Annuities
Fixed annuities reported adjusted operating income of $28 million, compared with $13 million in the prior quarter and $24 million in the prior year. Results in the current quarter reflected a reduction in fixed indexed annuity reserves from higher interest rates. Mortality in the single premium immediate annuity product was favorable versus the prior quarter but unfavorable versus the prior year.
5
Runoff
Runoff reported adjusted operating income of $11 million, compared with $15 million in the prior quarter and $19 million in the prior year. Current quarter results in the variable annuity products were unfavorable compared to both the prior quarter and the prior year from equity market performance. Mortality experience in the corporate-owned life insurance business was also higher in the current quarter.
Corporate And Other
Corporate and Other reported adjusted operating income of $1 million, compared to adjusted operating losses of $27 million in the prior quarter and $49 million in the prior year. Results in the current quarter included tax benefits of $21 million from a reduction in uncertain tax positions due to the expiration of certain statute of limitations. Interest expense was also lower in the current quarter from the reduction of holding company debt.
Capital & Liquidity
Genworth maintains the following capital positions in its operating subsidiaries:
Key Capital & Liquidity Metrics (Dollar amounts in millions) |
Q3 21 | Q2 21 | Q3 20 | |||||||||
Enact |
||||||||||||
Consolidated Risk-To-Capital Ratio6 |
11.8:1 | 11.8:1 | 12.1:1 | |||||||||
Genworth Mortgage Insurance Corporation Risk-To-Capital Ratio6 |
11.9:1 | 12.0:1 | 12.3:1 | |||||||||
Private Mortgage Insurer Eligibility Requirements (PMIERs) Sufficiency Ratio6,7 |
181 | % | 165 | % | 132 | % | ||||||
U.S. Life Insurance Companies |
||||||||||||
Consolidated Risk-Based Capital (RBC) Ratio6 |
290 | % | 272 | % | 239 | % | ||||||
Holding Company Cash and Liquid Assets8,9 |
$ | 638 | $ | 842 | $ | 814 |
Key Points
| Enacts PMIERs sufficiency ratio is estimated to be 181 percent, $2,287 million above published PMIERs requirements10. The PMIERs sufficiency ratio was up sixteen points, or $346 million, sequentially, driven in part by the completion of an insurance linked notes transaction, which added $372 million of additional PMIERs capital credit as of September 30, 2021, elevated lapse from prevailing low interest rates, business cash flows and lower delinquencies, partially offset by NIW and amortization of existing reinsurance transactions; |
6 | Company estimate for the third quarter of 2021 due to timing of the preparation and filing of statutory statements. |
7 | The PMIERs sufficiency ratio is calculated as available assets divided by required assets as defined within the published PMIERs. As of September 30, 2021, June 30, 2021 and September 30, 2020, the PMIERs sufficiency ratios were $2,287 million, $1,941 million and $1,074 million, respectively, of available assets above the published PMIERs requirements. |
8 | Holding company cash and liquid assets comprises assets held in Genworth Holdings, Inc. (the issuer of outstanding public debt) which is a wholly-owned subsidiary of Genworth Financial, Inc. |
9 | Genworth Holdings, Inc. had $588 million, $742 million and $814 million of cash, cash equivalents and restricted cash as of September 30, 2021, June 30, 2021 and September 30, 2020, respectively, which included $74 million of restricted cash and cash equivalents as of September 30, 2020. Genworth Holdings, Inc. also held $50 million and $100 million in U.S. government securities as of September 30, 2021 and June 30, 2021, respectively, which included $3 million and $19 million, respectively, of restricted assets. |
10 | The GSEs have imposed certain capital restrictions on the Enact business which remain in effect until certain conditions are met. These restrictions currently require Genworth Mortgage Insurance Corporation, the companys principal U.S. mortgage insurance subsidiary, to maintain 115 percent of PMIERs minimum required assets among other restrictions. |
6
| PMIERs sufficiency benefited from a 0.30 multiplier applied to the risk based required asset factor for certain non-performing loans, which resulted in a reduction of the published PMIERs required assets by an estimated $570 million at the end of the current quarter, compared to $760 million at the end of the prior quarter and $1,217 million at the end of the third quarter 2020. These amounts are gross of incremental reinsurance benefits from the elimination of the 0.30 multiplier; |
| U.S. life insurance companies consolidated statutory risk-based capital is estimated to be 290 percent, up from the prior quarter primarily from LTC earnings driven by premium rate increases and benefit reductions, including the impacts from a legal settlement, favorable investment performance, and favorable claim and active policy terminations; and |
| The holding company ended the quarter with $638 million of cash and liquid assets, including $3 million that is restricted. Cash sources in the quarter included $529 million of net proceeds from the execution of the minority IPO of Enact and cash tax inflows of $96 million from intercompany tax arrangements. During the current quarter, the company redeemed all of its remaining $513 million of outstanding principal due in September 2021 for approximately $532 million, which included the principal amount, a make-whole premium and accrued and unpaid interest. In addition, the AXA promissory note of $296 million was fully retired following the Enact IPO. The parent holding company public debt outstanding was $1.7 billion as of September 30, 2021. |
About Genworth Financial
Genworth Financial, Inc. (NYSE: GNW) is a Fortune 500 provider of products, services and solutions that help families address the financial challenges of aging. Headquartered in Richmond, Virginia, Genworth applies its nearly 150 years of experience each day to helping people navigate caregiving options and fund their long term care needs. Genworth is also the parent company of publicly traded Enact (Nasdaq: ACT), a leading U.S. mortgage insurance provider. For more information on Genworth, visit genworth.com. From time to time Enact separately releases financial and other information about its operations. This information can be found at ir.enactmi.com.
From time to time, Genworth releases important information via postings on its corporate website. Accordingly, investors and other interested parties are encouraged to enroll to receive automatic email alerts and Really Simple Syndication (RSS) feeds regarding new postings. Enrollment information is found under the Investors section of genworth.com.
7
Conference Call And Financial Supplement Information
This press release and the third quarter 2021 financial supplement are now posted on the companys website. Additional information regarding business results will be posted on the companys website, http://investor.genworth.com, by 8:00 a.m. on November 3, 2021. Investors are encouraged to review these materials.
Genworth will conduct a conference call on November 3, 2021 at 9:00 a.m. (ET) to discuss the quarters results. Genworths conference call will be accessible via telephone and the Internet. The dial-in number for Genworths November 3rd conference call is 888-208-1820 or 323-794-2110 (outside the U.S.); conference ID # 2955563. To participate in the call by webcast, register at http://investor.genworth.com at least 15 minutes prior to the webcast to download and install any necessary software.
A replay of the call will be available at 888-203-1112 or 719-457-0820 (outside the U.S.); conference ID # 2955563 through November 17, 2021. The webcast will also be archived on the companys website for one year.
Prior to Genworths conference call, Enact will hold a conference call on November 3, 2021 at 8:00 a.m. (ET) to discuss its results from the third quarter. Enacts conference call will be accessible via telephone and the Internet. Enacts November 3rd conference call is 833-730-3978 or 720-405-2123 (outside the U.S.); conference ID # 8756793. To participate in the call by webcast, register at http://ir.enactmi.com/news-and-events/events at least 15 minutes prior to the webcast to download and install any necessary software.
8
Use of Non-GAAP Measures
This press release includes the non-GAAP financial measures entitled adjusted operating income (loss) and adjusted operating income (loss) per share. Adjusted operating income (loss) per share is derived from adjusted operating income (loss). The chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The company defines adjusted operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income (loss) from continuing operations attributable to noncontrolling interests, net investment gains (losses), gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the companys segments and Corporate and Other activities. A component of the companys net investment gains (losses) is the result of estimated future credit losses, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the companys discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from adjusted operating income (loss) because, in the companys opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from adjusted operating income (loss) if, in the companys opinion, they are not indicative of overall operating trends.
While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.s common stockholders in accordance with U.S. GAAP, the company believes that adjusted operating income (loss) and measures that are derived from or incorporate adjusted operating income (loss), including adjusted operating income (loss) per share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses adjusted operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from adjusted operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Adjusted operating income (loss) and adjusted operating income (loss) per share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.s common stockholders or net income (loss) available to Genworth Financial, Inc.s common stockholders per share on a basic and diluted basis determined in accordance with U.S. GAAP. In addition, the companys definition of adjusted operating income (loss) may differ from the definitions used by other companies.
Adjustments to reconcile net income (loss) available to Genworth Financial, Inc.s common stockholders to adjusted operating income (loss) assume a 21 percent tax rate and are net of the portion attributable to noncontrolling interests. Net investment gains (losses) are also adjusted for DAC and other intangible amortization and certain benefit reserves.
In the third quarter of 2021, the company paid a pre-tax make-whole premium of $6 million related to the early redemption of Genworth Holdings, Inc.s senior notes originally scheduled to mature in September 2021. This transaction was excluded from adjusted operating income (loss) as it relates to gains (losses) on the early extinguishment of debt.
The company recorded a pre-tax expense of $3 million and $5 million in the third and second quarters of 2021, respectively, related to restructuring costs as it continues to evaluate and appropriately size its organizational needs and expenses. There were no infrequent or unusual items excluded from adjusted operating income (loss) during the periods presented.
9
The tables at the end of this press release provide a reconciliation of net income available to Genworth Financial, Inc.s common stockholders to adjusted operating income for the three months ended September 30, 2021 and 2020, as well as for the three months ended June 30, 2021, and reflect adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting.
This press release includes the non-GAAP financial measure entitled core yield as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with U.S. GAAP. In addition, the companys definition of core yield may differ from the definitions used by other companies. A reconciliation of reported U.S. GAAP yield to core yield is included in a table at the end of this press release.
10
Definition of Selected Operating Performance Measures
The company taxes its businesses at the U.S. corporate federal income tax rate of 21 percent. Each segment is then adjusted to reflect the unique tax attributes of that segment such as permanent differences between U.S. GAAP and tax law. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities.
The annually-determined tax rates and adjustments to each segments provision for income taxes are estimates which are subject to review and could change from year to year.
The company reports selected operating performance measures including sales and insurance in force or risk in force which are commonly used in the insurance industry as measures of operating performance.
Management regularly monitors and reports sales metrics as a measure of volume of new business generated in a period. Sales refer to new insurance written for mortgage insurance products included in the companys Enact segment. The company considers new insurance written to be a measure of the companys operating performance because it represents a measure of new sales of insurance policies during a specified period, rather than a measure of the companys revenues or profitability during that period.
Management regularly monitors and reports insurance in force and risk in force for the companys Enact segment. Insurance in force is a measure of the aggregate unpaid principal balance as of the respective reporting date for loans the company insures. Risk in force is based on the coverage percentage applied to the estimated current outstanding loan balance. The company considers insurance in force and risk in force to be measures of its operating performance because they represent measures of the size of its business at a specific date which will generate revenues and profits in a future period, rather than measures of its revenues or profitability during that period.
Management also regularly monitors and reports a loss ratio for the companys businesses. For the companys Enact segment, the loss ratio is the ratio of benefits and other changes in policy reserves to net earned premiums. For the long term care insurance business included in the companys U.S. Life Insurance segment, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.
Management also regularly monitors and reports adjusted operating income from in force rate actions in the long term care insurance business included in the companys U.S. Life Insurance segment. Adjusted operating income from in force rate actions includes premium rate increases and associated benefit reductions on its long term care insurance products implemented since 2012, which are net of estimated premium tax, commissions, and other expenses on an after-tax basis. Estimates for in force rate actions reflect certain simplifying assumptions that may vary materially from actual historical results, including but not limited to a uniform rate of coinsurance and premium taxes in addition to consistent policyholder behavior over time. Actual behavior may differ significantly from these assumptions. In addition, estimates exclude reserve updates resulting from profits followed by losses. The company considers adjusted operating income from in force rate actions to be a measure of its operating performance because it helps bring older generation long term care insurance blocks closer to a break-even point over time and helps bring the loss ratios on newer long term care insurance blocks back towards their original pricing.
These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.
11
Cautionary Note Regarding Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by words such as expects, intends, anticipates, plans, believes, seeks, estimates, will or words of similar meaning and include, but are not limited to, statements regarding the outlook for the companys future business and financial performance. Examples of forward-looking statements include statements the company makes relating to future reductions of debt, potential dividends or share repurchases, and future strategic investments, including a new long term care insurance joint venture, as well as statements the company makes regarding the potential impacts of the COVID-19 pandemic. Forward-looking statements are based on managements current expectations and assumptions, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may differ materially from those in the forward-looking statements due to global political, economic, business, competitive, market, regulatory and other factors and risks, including, but not limited to, the following:
| the company may be unable to successfully execute its strategic plans including: reducing the companys debt maturities and other near-term liabilities and financial obligations, reducing costs, stabilizing its U.S. life insurance businesses without additional capital contributions, improving overall capital and ratings; establishing a new long term care insurance joint venture with a strategic partner; an inability to establish new long term care insurance business or product offerings due to commercial and/or regulatory challenges; the companys inability to attract buyers for any businesses or other assets it may seek to sell, or securities it may seek to issue in each case, in a timely manner and on anticipated terms; an inability to increase the capital needed in the companys businesses in a timely manner and on anticipated terms, including through improved business performance, reinsurance or similar transactions, asset sales, debt issuances, securities offerings or otherwise, in each case as and when required; the companys challenges changing or being more costly or difficult to successfully address than currently anticipated or the benefits achieved being less than anticipated; an inability to achieve anticipated cost-savings in a timely manner; and adverse tax or accounting charges; |
| risks relating to estimates, assumptions and valuations including: inadequate reserves and the need to increase reserves (including as a result of any changes the company may make to its assumptions, methodologies or otherwise in connection with periodic or other reviews, including reviews we expect to complete and carry out in the fourth quarter of 2021); risks related to the impact of the companys annual review of assumptions and methodologies related to its long term care insurance claim reserves and margin reviews in the fourth quarter of 2021, including risks that additional information obtained in finalizing our claim reserves and margin reviews in the fourth quarter of 2021 or other changes to assumptions or methodologies materially affect margins; or other changes to assumptions or methodologies materially affect margins; the inability to accurately estimate the impacts of the COVID-19 pandemic; inaccurate models; deviations from the companys estimates and actuarial assumptions or other reasons in its long term care insurance, life insurance and/or annuity businesses; accelerated amortization of deferred acquisition costs (DAC) and present value of future profits (PVFP) (including as a result of any changes it may make to its assumptions, methodologies or otherwise in connection with periodic or other reviews, including reviews we expect to complete and carry out in the fourth quarter of 2021); adverse impact on the companys financial results as a result of projected profits followed by projected losses (as is currently the case with its long term care insurance business); and changes in valuation of fixed maturity and equity securities; |
| liquidity, financial strength ratings, credit and counterparty risks including: the impact on holding company liquidity caused by the inability to receive dividends or other returns of capital from Enact Holdings, including as a result of the COVID-19 pandemic; continued availability of capital and financing; future adverse rating agency actions against the company or Enact Holdings, including with respect to rating downgrades or potential downgrades or being put on review for potential downgrade, all of which could have adverse implications, including with respect to key business relationships, product offerings, business results of operations, financial condition and capital needs, strategic plans, collateral obligations and availability and terms of hedging, reinsurance and borrowings; defaults by counterparties to reinsurance arrangements or derivative instruments; defaults or other |
12
events impacting the value of the companys fixed maturity securities portfolio; defaults on the companys commercial mortgage loans; defaults on mortgage loans or other assets underlying the companys investments in its mortgage-backed and asset-backed securities and volatility in performance; |
| risks relating to economic, market and political conditions including: downturns and volatility in global economies and equity and credit markets, including as a result of prolonged unemployment, inflation, supply chain disruptions, a sustained low interest rate environment and other displacements caused by the COVID-19 pandemic; interest rates and changes in rates have adversely impacted, and may continue to materially adversely impact, the companys business and profitability; deterioration in economic conditions or a decline in home prices that adversely affect the companys loss experience in the companys Enact segment; political and economic instability or changes in government policies; and fluctuations in foreign currency exchange rates and international securities markets; |
| regulatory and legal risks including: extensive regulation of the companys businesses and changes in applicable laws and regulations (including changes to tax laws and regulations); litigation and regulatory investigations or other actions; dependence on dividends and other distributions from Enact Holdings, and the inability of any subsidiaries to pay dividends or make other distributions to the company, including as a result of the performance of its subsidiaries, heightened regulatory restrictions resulting from the COVID-19 pandemic, and other insurance, regulatory or corporate law restrictions; the inability to successfully seek in force rate action increases (including increased premiums and associated benefit reductions) in the companys long term care insurance business, including as a result of the COVID-19 pandemic; adverse change in regulatory requirements, including risk-based capital; inability to continue to maintain the private mortgage insurer eligibility requirements (PMIERs); risks on Enact Holdings ability to pay its holding company dividends as a result of the government-sponsored enterprises (GSEs) amendments to PMIERs in response to COVID-19 or additional PMIERs requirements or other restrictions that the GSEs may place on the ability of Enact Holdings to pay dividends to its holding company; the impact on capital levels of increased delinquencies caused by the COVID-19 pandemic; inability of the companys U.S. mortgage insurance subsidiaries to meet minimum statutory capital requirements; the influence of Federal National Mortgage Association (Fannie Mae), Federal Home Loan Mortgage Corporation (Freddie Mac) and a small number of large mortgage lenders in the U.S. mortgage insurance market and adverse changes to the role or structure of Fannie Mae and Freddie Mac; adverse changes in regulations affecting the Enact segment; additional restrictions placed on the Enact segment by government and government-owned enterprises and the GSEs in connection with additional capital transactions; inability to continue to implement actions to mitigate the impact of statutory reserve requirements; changes in tax laws; and changes in accounting and reporting standards; |
| operational risks including: the inability to retain, attract and motivate qualified employees or senior management; the impact on processes caused by shelter-in-place or other governmental restrictions imposed as a result of the COVID-19 pandemic; reliance on, and loss of, key customer or distribution relationships; the design and effectiveness of the companys disclosure controls and procedures and internal control over financial reporting may not prevent all errors, misstatements or misrepresentations; and failure or any compromise of the security of the companys computer systems, disaster recovery systems, business continuity plans and failures to safeguard or breaches of confidential information; |
| insurance and product-related risks including: the companys inability to increase premiums and reduce benefits sufficiently, and in a timely manner, on its in force long term care insurance policies, in each case, as currently anticipated and as may be required from time to time in the future (including as a result of a delay or failure to obtain any necessary regulatory approvals, including as a result of the COVID-19 pandemic, or unwillingness or inability of policyholders to pay increased premiums and/or accept reduced benefits), including to offset any negative impact on the companys long term care insurance margins; availability, affordability and adequacy of reinsurance to protect the company against losses; decreases in the volume of mortgage originations or increases in mortgage insurance cancellations; increases in the use of alternatives to private mortgage insurance and reductions in the level of coverage selected; potential liabilities in connection with the companys U.S. contract underwriting services; and medical advances, such as genetic research and diagnostic imaging, and related legislation that impact policyholder behavior in ways adverse to the company; |
13
| other risks including: the occurrence of natural or man-made disasters or a pandemic, similar to the COVID-19 pandemic, could materially adversely affect its financial condition and results of operations. |
The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise. This press release does not constitute an offering of any securities.
# # #
Contact Information:
Investors: | Tim Owens | |
Tim.Owens@genworth.com | ||
Media: | Amy Rein | |
Amy.Rein@genworth.com |
14
Condensed Consolidated Statements of Income
(Amounts in millions, except per share amounts)
(Unaudited)
Three months ended | Three months ended |
|||||||||||
September 30, | June 30, | |||||||||||
2021 | 2020 | 2021 | ||||||||||
Revenues: |
||||||||||||
Premiums |
$ | 944 | $ | 963 | $ | 947 | ||||||
Net investment income |
859 | 820 | 844 | |||||||||
Net investment gains (losses) |
88 | 351 | 70 | |||||||||
Policy fees and other income |
179 | 184 | 180 | |||||||||
|
|
|
|
|
|
|||||||
Total revenues |
2,070 | 2,318 | 2,041 | |||||||||
|
|
|
|
|
|
|||||||
Benefits and expenses: |
||||||||||||
Benefits and other changes in policy reserves |
1,143 | 1,273 | 1,161 | |||||||||
Interest credited |
123 | 137 | 127 | |||||||||
Acquisition and operating expenses, net of deferrals |
290 | 235 | 304 | |||||||||
Amortization of deferred acquisition costs and intangibles |
106 | 94 | 86 | |||||||||
Interest expense |
35 | 47 | 43 | |||||||||
|
|
|
|
|
|
|||||||
Total benefits and expenses |
1,697 | 1,786 | 1,721 | |||||||||
|
|
|
|
|
|
|||||||
Income from continuing operations before income taxes |
373 | 532 | 320 | |||||||||
Provision for income taxes |
67 | 130 | 75 | |||||||||
|
|
|
|
|
|
|||||||
Income from continuing operations |
306 | 402 | 245 | |||||||||
Income (loss) from discontinued operations, net of taxes |
12 | 34 | (5 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net income |
318 | 436 | 240 | |||||||||
Less: net income from continuing operations attributable to noncontrolling interests |
4 | | | |||||||||
Less: net income from discontinued operations attributable to noncontrolling interests |
| 18 | | |||||||||
|
|
|
|
|
|
|||||||
Net income available to Genworth Financial, Inc.s common stockholders |
$ | 314 | $ | 418 | $ | 240 | ||||||
|
|
|
|
|
|
|||||||
Net income (loss) available to Genworth Financial, Inc.s common stockholders: |
||||||||||||
Income from continuing operations available to Genworth Financial, Inc.s common stockholders |
$ | 302 | $ | 402 | $ | 245 | ||||||
Income (loss) from discontinued operations available to Genworth Financial, Inc.s common stockholders |
12 | 16 | (5 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net income available to Genworth Financial, Inc.s common stockholders |
$ | 314 | $ | 418 | $ | 240 | ||||||
|
|
|
|
|
|
|||||||
Income from continuing operations available to Genworth Financial, Inc.s common stockholders per share: |
||||||||||||
Basic |
$ | 0.59 | $ | 0.79 | $ | 0.48 | ||||||
|
|
|
|
|
|
|||||||
Diluted |
$ | 0.59 | $ | 0.79 | $ | 0.47 | ||||||
|
|
|
|
|
|
|||||||
Net income available to Genworth Financial, Inc.s common stockholders per share: |
||||||||||||
Basic |
$ | 0.62 | $ | 0.83 | $ | 0.47 | ||||||
|
|
|
|
|
|
|||||||
Diluted |
$ | 0.61 | $ | 0.82 | $ | 0.47 | ||||||
|
|
|
|
|
|
|||||||
Weighted-average common shares outstanding: |
||||||||||||
Basic |
507.4 | 505.6 | 507.0 | |||||||||
|
|
|
|
|
|
|||||||
Diluted |
514.2 | 511.5 | 515.0 | |||||||||
|
|
|
|
|
|
15
Reconciliation of Net Income to Adjusted Operating Income
(Amounts in millions, except per share amounts)
(Unaudited)
Three months ended |
Three months ended |
|||||||||||
September 30, | June 30, | |||||||||||
2021 | 2020 | 2021 | ||||||||||
Net income available to Genworth Financial, Inc.s common stockholders |
$ | 314 | $ | 418 | $ | 240 | ||||||
Add: net income from continuing operations attributable to noncontrolling interests |
4 | | | |||||||||
Add: net income from discontinued operations attributable to noncontrolling interests |
| 18 | | |||||||||
|
|
|
|
|
|
|||||||
Net income |
318 | 436 | 240 | |||||||||
Less: income (loss) from discontinued operations, net of taxes |
12 | 34 | (5 | ) | ||||||||
|
|
|
|
|
|
|||||||
Income from continuing operations |
306 | 402 | 245 | |||||||||
Less: net income from continuing operations attributable to noncontrolling interests |
4 | | | |||||||||
|
|
|
|
|
|
|||||||
Income from continuing operations available to Genworth Financial, Inc.s common stockholders |
302 | 402 | 245 | |||||||||
Adjustments to income from continuing operations available to Genworth Financial, Inc.s common stockholders: |
||||||||||||
Net investment (gains) losses, net11 |
(88 | ) | (350 | ) | (70 | ) | ||||||
(Gains) losses on early extinguishment of debt |
6 | | | |||||||||
Expenses related to restructuring |
3 | | 5 | |||||||||
Taxes on adjustments |
16 | 73 | 14 | |||||||||
|
|
|
|
|
|
|||||||
Adjusted operating income |
$ | 239 | $ | 125 | $ | 194 | ||||||
|
|
|
|
|
|
|||||||
Adjusted operating income (loss): |
||||||||||||
Enact segment |
$ | 134 | $ | 141 | $ | 135 | ||||||
U.S. Life Insurance segment: |
||||||||||||
Long Term Care Insurance |
133 | 59 | 98 | |||||||||
Life Insurance |
(68 | ) | (69 | ) | (40 | ) | ||||||
Fixed Annuities |
28 | 24 | 13 | |||||||||
|
|
|
|
|
|
|||||||
Total U.S. Life Insurance segment |
93 | 14 | 71 | |||||||||
|
|
|
|
|
|
|||||||
Runoff segment |
11 | 19 | 15 | |||||||||
Corporate and Other |
1 | (49 | ) | (27 | ) | |||||||
|
|
|
|
|
|
|||||||
Adjusted operating income |
$ | 239 | $ | 125 | $ | 194 | ||||||
|
|
|
|
|
|
|||||||
Net income available to Genworth Financial, Inc.s common stockholders per share: |
||||||||||||
Basic |
$ | 0.62 | $ | 0.83 | $ | 0.47 | ||||||
|
|
|
|
|
|
|||||||
Diluted |
$ | 0.61 | $ | 0.82 | $ | 0.47 | ||||||
|
|
|
|
|
|
|||||||
Adjusted operating income per share: |
||||||||||||
Basic |
$ | 0.47 | $ | 0.25 | $ | 0.38 | ||||||
|
|
|
|
|
|
|||||||
Diluted |
$ | 0.46 | $ | 0.25 | $ | 0.38 | ||||||
|
|
|
|
|
|
|||||||
Weighted-average common shares outstanding: |
||||||||||||
Basic |
507.4 | 505.6 | 507.0 | |||||||||
|
|
|
|
|
|
|||||||
Diluted |
514.2 | 511.5 | 515.0 | |||||||||
|
|
|
|
|
|
11 | For the three months ended September 30, 2020, net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves of $1 million. |
16
Reconciliation of Adjusted Operating Income Previously Reported to Adjusted Operating Income
Re-Presented to Exclude Discontinued Operations
(Amounts in millions)
Three months ended September 30, 2020 |
||||
Adjusted operating income as previously reported |
$ | 132 | ||
Remove Australia Mortgage Insurance segment adjusted operating income reported as discontinued operations |
(7 | ) | ||
Adjustment for corporate overhead allocations, net of taxes12 |
(4 | ) | ||
Tax adjustments13 |
4 | |||
|
|
|||
Re-presented adjusted operating income |
$ | 125 | ||
|
|
12 | Expenses previously reported in the Australia Mortgage Insurance segment and moved to Corporate and Other activities. |
13 | Tax impacts resulting from the classification of Genworth Australia as discontinued operations. |
17
Condensed Consolidated Balance Sheets
(Amounts in millions)
(Unaudited)
September 30, | December 31, | |||||||
2021 | 2020 | |||||||
Assets |
||||||||
Cash, cash equivalents, restricted cash and invested assets |
$ | 75,281 | $ | 77,917 | ||||
Deferred acquisition costs |
1,193 | 1,487 | ||||||
Intangible assets |
147 | 157 | ||||||
Reinsurance recoverable, net |
16,671 | 16,819 | ||||||
Deferred tax and other assets |
605 | 469 | ||||||
Separate account assets |
5,978 | 6,081 | ||||||
Assets related to discontinued operations |
| 2,817 | ||||||
|
|
|
|
|||||
Total assets |
$ | 99,875 | $ | 105,747 | ||||
|
|
|
|
|||||
Liabilities and equity |
||||||||
Liabilities: |
||||||||
Future policy benefits |
$ | 41,794 | $ | 42,695 | ||||
Policyholder account balances |
19,607 | 21,503 | ||||||
Liability for policy and contract claims |
11,743 | 11,486 | ||||||
Unearned premiums |
685 | 775 | ||||||
Other liabilities |
1,568 | 1,614 | ||||||
Long-term borrowings |
2,412 | 3,403 | ||||||
Separate account liabilities |
5,978 | 6,081 | ||||||
Liabilities related to discontinued operations |
36 | 2,370 | ||||||
|
|
|
|
|||||
Total liabilities |
83,823 | 89,927 | ||||||
|
|
|
|
|||||
Equity: |
||||||||
Common stock |
1 | 1 | ||||||
Additional paid-in capital |
11,850 | 12,008 | ||||||
Accumulated other comprehensive income (loss) |
3,800 | 4,425 | ||||||
Retained earnings |
2,325 | 1,584 | ||||||
Treasury stock, at cost |
(2,700 | ) | (2,700 | ) | ||||
|
|
|
|
|||||
Total Genworth Financial, Inc.s stockholders equity |
15,276 | 15,318 | ||||||
Noncontrolling interests |
776 | 502 | ||||||
|
|
|
|
|||||
Total equity |
16,052 | 15,820 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 99,875 | $ | 105,747 | ||||
|
|
|
|
18
Reconciliation of Reported Yield to Core Yield
Three months ended |
||||||||
September 30, | June 30, | |||||||
(Assets - amounts in billions) |
2021 | 2021 | ||||||
Reported Total Invested Assets and Cash |
$ | 74.7 | $ | 75.2 | ||||
Subtract: |
||||||||
Securities lending |
| 0.1 | ||||||
Unrealized gains (losses) |
8.5 | 8.9 | ||||||
|
|
|
|
|||||
Adjusted End of Period Invested Assets and Cash |
$ | 66.2 | $ | 66.2 | ||||
|
|
|
|
|||||
Average Invested Assets and Cash Used in Reported and Core Yield Calculation |
$ | 66.2 | $ | 66.1 | ||||
|
|
|
|
|||||
(Income - amounts in millions) |
||||||||
Reported Net Investment Income |
$ | 859 | $ | 844 | ||||
Subtract: |
||||||||
Bond calls and commercial mortgage loan prepayments |
43 | 39 | ||||||
Other non-core items14 |
(4 | ) | 3 | |||||
|
|
|
|
|||||
Core Net Investment Income |
$ | 820 | $ | 802 | ||||
|
|
|
|
|||||
Reported Yield |
5.19 | % | 5.11 | % | ||||
|
|
|
|
|||||
Core Yield |
4.95 | % | 4.85 | % | ||||
|
|
|
|
14 | Includes cost basis adjustments on structured securities and various other immaterial items. |
19
Exhibit 99.2
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Page | ||||
3 | ||||
4 | ||||
Results of Operations and Selected Operating Performance Measures |
5 | |||
6 | ||||
Consolidated Quarterly Results |
||||
8 | ||||
Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss) |
9 | |||
10-11 | ||||
12-13 | ||||
14 | ||||
Quarterly Results by Business |
||||
16-21 | ||||
Adjusted Operating Income (Loss) - U.S. Life Insurance Segment |
23-26 | |||
28 | ||||
Adjusted Operating Income (Loss) - Corporate and Other Activities |
30 | |||
Additional Financial Data |
||||
32 | ||||
33 | ||||
34 | ||||
35 | ||||
Reconciliations of Non-GAAP Measures |
||||
37 | ||||
38 | ||||
Corporate Information |
||||
40 |
Note:
Unless otherwise stated, all references in this financial supplement to income (loss) from continuing operations, income (loss) from continuing operations per share, net income (loss), net income (loss) per share, adjusted operating income (loss), adjusted operating income (loss) per share, book value and book value per share should be read as income (loss) from continuing operations available to Genworth Financial, Inc.s common stockholders, income (loss) from continuing operations available to Genworth Financial, Inc.s common stockholders per share, net income (loss) available to Genworth Financial, Inc.s common stockholders, net income (loss) available to Genworth Financial, Inc.s common stockholders per share, non-U.S. Generally Accepted Accounting Principles (U.S. GAAP) adjusted operating income (loss) available to Genworth Financial, Inc.s common stockholders, non-GAAP adjusted operating income (loss) available to Genworth Financial, Inc.s common stockholders per share, book value available to Genworth Financial, Inc.s common stockholders and book value available to Genworth Financial, Inc.s common stockholders per share, respectively.
2
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Dear Investor,
On September 20, 2021, the company completed a minority initial public offering of 18.4% of Enact Holdings, Inc. (Enact Holdings), an indirect subsidiary, and now reflects net income attributable to noncontrolling interests in its Enact segment (formerly known as the U.S. Mortgage Insurance segment). Differences in the results of operations between the companys Enact segment included herein and the Enact Holdings standalone results are predominantly due to the allocation of corporate overhead expenses, tax differences and operating results of Enact Holdings mortgage insurance business in Mexico reported as Corporate and Other activities for Genworth Financial, Inc. but included in Enact Holdings standalone results.
On March 3, 2021, the company completed a sale of its entire ownership interest of approximately 52% in Genworth Mortgage Insurance Australia Limited (Genworth Australia) through an underwriting agreement. Genworth Australia, previously the primary business in the Australia Mortgage Insurance segment, is reported as discontinued operations for all periods presented. Accordingly, all prior periods reflected herein have been re-presented on this basis. The following table presents a reconciliation of adjusted operating income (loss) as previously reported to adjusted operating income (loss) re-presented to reflect the Australia mortgage insurance business as discontinued operations for the periods indicated:
(Amounts in millions) |
2020 | |||||||||||||||||||
4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||
ADJUSTED OPERATING INCOME (LOSS) AS PREVIOUSLY REPORTED |
$ | 173 | $ | 132 | $ | (21 | ) | $ | 33 | $ | 317 | |||||||||
Remove Australia Mortgage Insurance segment adjusted operating (income) loss reported as discontinued operations |
16 | (7 | ) | (1 | ) | (9 | ) | (1 | ) | |||||||||||
Adjustment for corporate overhead allocations, net of taxes(1) |
(5 | ) | (4 | ) | (4 | ) | (4 | ) | (17 | ) | ||||||||||
Tax adjustments(2) |
4 | 4 | 3 | | 11 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
RE-PRESENTED ADJUSTED OPERATING INCOME (LOSS) |
$ | 188 | $ | 125 | $ | (23 | ) | $ | 20 | $ | 310 | |||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Expenses previously reported in the Australia Mortgage Insurance segment and moved to Corporate and Other activities. |
(2) | Tax impacts resulting from the classification of Genworth Australia as discontinued operations. |
Thank you for your continued interest in Genworth Financial, Inc.
Regards,
Investor Relations
InvestorInfo@genworth.com
3
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
This financial supplement includes the non-GAAP financial measures entitled adjusted operating income (loss) and adjusted operating income (loss) per share. Adjusted operating income (loss) per share is derived from adjusted operating income (loss). The chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The company defines adjusted operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income (loss) from continuing operations attributable to noncontrolling interests, net investment gains (losses), gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the companys segments and Corporate and Other activities. A component of the companys net investment gains (losses) is the result of estimated future credit losses, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the companys discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from adjusted operating income (loss) because, in the companys opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from adjusted operating income (loss) if, in the companys opinion, they are not indicative of overall operating trends.
While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.s common stockholders in accordance with U.S. GAAP, the company believes that adjusted operating income (loss) and measures that are derived from or incorporate adjusted operating income (loss), including adjusted operating income (loss) per share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses adjusted operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from adjusted operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Adjusted operating income (loss) and adjusted operating income (loss) per share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.s common stockholders or net income (loss) available to Genworth Financial, Inc.s common stockholders per share on a basic and diluted basis determined in accordance with U.S. GAAP. In addition, the companys definition of adjusted operating income (loss) may differ from the definitions used by other companies.
Adjustments to reconcile net income (loss) available to Genworth Financial, Inc.s common stockholders to adjusted operating income (loss) assume a 21% tax rate and are net of the portion attributable to noncontrolling interests. Net investment gains (losses) are also adjusted for DAC and other intangible amortization and certain benefit reserves (see page 35).
In the third quarter of 2021, the company paid a pre-tax make-whole premium of $6 million related to the early redemption of Genworth Holdings, Inc.s (Genworth Holdings) senior notes originally scheduled to mature in September 2021. In the first quarter of 2021, the company repurchased $146 million principal amount of Genworth Holdings senior notes due in September 2021 for a pre-tax loss of $4 million. During 2020, the company repurchased $84 million principal amount of Genworth Holdings senior notes with 2021 maturity dates for a pre-tax gain of $3 million and $1 million in the second and first quarters of 2020, respectively. In January 2020, the company paid a pre-tax make-whole expense of $9 million related to the early redemption of Genworth Holdings senior notes originally scheduled to mature in June 2020 and Rivermont Life Insurance Company I, the companys indirect wholly-owned special purpose consolidated captive insurance subsidiary, early redeemed all of its $315 million outstanding non-recourse funding obligations originally due in 2050 resulting in a pre-tax loss of $4 million from the write-off of deferred borrowing costs. These transactions were excluded from adjusted operating income (loss) as they relate to gains (losses) on the early extinguishment of debt.
The company recorded a pre-tax expense of $3 million, $5 million and $21 million in the third, second and first quarters of 2021, respectively, and $1 million in each of the fourth, second and first quarters of 2020 related to restructuring costs as it continues to evaluate and appropriately size its organizational needs and expenses. There were no infrequent or unusual items excluded from adjusted operating income (loss) during the periods presented.
The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.s common stockholders to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting. This financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 37 and 38 of this financial supplement.
4
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Results of Operations and Selected Operating Performance Measures
The companys chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.s common stockholders to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting.
The company taxes its businesses at the U.S. corporate federal income tax rate of 21%. Each segment is then adjusted to reflect the unique tax attributes of that segment, such as permanent differences between U.S. GAAP and tax law. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities.
The annually-determined tax rates and adjustments to each segments provision for income taxes are estimates which are subject to review and could change from year to year.
This financial supplement contains selected operating performance measures including sales and insurance in-force or risk in-force which are commonly used in the insurance industry as measures of operating performance.
Management regularly monitors and reports sales metrics as a measure of volume of new business generated in a period. Sales refer to new insurance written for mortgage insurance products included in the companys Enact segment. The company considers new insurance written to be a measure of the companys operating performance because it represents a measure of new sales of insurance policies during a specified period, rather than a measure of the companys revenues or profitability during that period.
Management regularly monitors and reports insurance in-force and risk in-force for the companys Enact segment. Insurance in-force is a measure of the aggregate unpaid principal balance as of the respective reporting date for loans the company insures. Risk in-force is based on the coverage percentage applied to the estimated current outstanding loan balance. The company considers insurance in-force and risk in-force to be measures of its operating performance because they represent measures of the size of its business at a specific date which will generate revenues and profits in a future period, rather than measures of its revenues or profitability during that period.
Management also regularly monitors and reports a loss ratio for the companys businesses. For the U.S. mortgage insurance business included in the companys Enact segment, the loss ratio is the ratio of benefits and other changes in policy reserves to net earned premiums. For the long-term care insurance business included in the companys U.S. Life Insurance segment, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.
These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.
5
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
(amounts in millions, except per share data)
Balance Sheet Data |
September 30, 2021 |
June 30, 2021 |
March 31, 2021 |
December 31, 2020 |
September 30, 2020 |
|||||||||||||||
Total Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income |
$ | 11,476 | $ | 11,330 | $ | 11,083 | $ | 10,893 | $ | 10,615 | ||||||||||
Total accumulated other comprehensive income |
3,800 | 3,834 | 3,675 | 4,425 | 4,141 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Genworth Financial, Inc.s stockholders equity |
$ | 15,276 | $ | 15,164 | $ | 14,758 | $ | 15,318 | $ | 14,756 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Book value per share |
$ | 30.11 | $ | 29.89 | $ | 29.14 | $ | 30.28 | $ | 29.19 | ||||||||||
Book value per share, excluding accumulated other comprehensive income |
$ | 22.62 | $ | 22.33 | $ | 21.88 | $ | 21.54 | $ | 20.99 | ||||||||||
Common shares outstanding as of the balance sheet date |
507.4 | 507.4 | 506.5 | 505.8 | 505.6 | |||||||||||||||
Twelve months ended | ||||||||||||||||||||
Twelve Month Rolling Average ROE |
September 30, 2021 |
June 30, 2021 |
March 31, 2021 |
December 31, 2020 |
September 30, 2020 |
|||||||||||||||
U.S. GAAP Basis ROE |
9.1 | % | 10.3 | % | 4.0 | % | 1.7 | % | (1.0 | )% | ||||||||||
Operating ROE(1) |
7.1 | % | 6.2 | % | 4.3 | % | 2.9 | % | 1.2 | % | ||||||||||
Three months ended | ||||||||||||||||||||
Quarterly Average ROE |
September 30, 2021 |
June 30, 2021 |
March 31, 2021 |
December 31, 2020 |
September 30, 2020 |
|||||||||||||||
U.S. GAAP Basis ROE |
11.0 | % | 8.6 | % | 6.8 | % | 9.9 | % | 16.1 | % | ||||||||||
Operating ROE(1) |
8.4 | % | 6.9 | % | 6.1 | % | 7.0 | % | 4.8 | % |
Basic and Diluted Shares |
Three months ended September 30, 2021 |
Nine months ended September 30, 2021 |
||||||
Weighted-average common shares used in basic earnings per share calculations |
507.4 | 506.8 | ||||||
Potentially dilutive securities: |
||||||||
Stock options, restricted stock units and stock appreciation rights |
6.8 | 7.6 | ||||||
|
|
|
|
|||||
Weighted-average common shares used in diluted earnings per share calculations |
514.2 | 514.4 | ||||||
|
|
|
|
(1) | See page 37 herein for a reconciliation of U.S. GAAP Basis ROE to Operating ROE. |
6
Consolidated Quarterly Results
7
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Consolidated Net Income (Loss) by Quarter
(amounts in millions, except per share amounts)
2021 | 2020 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||||||||||||||
Premiums |
$ | 944 | $ | 947 | $ | 968 | $ | 2,859 | $ | 970 | $ | 963 | $ | 957 | $ | 946 | $ | 3,836 | ||||||||||||||||||
Net investment income |
859 | 844 | 801 | 2,504 | 846 | 820 | 779 | 782 | 3,227 | |||||||||||||||||||||||||||
Net investment gains (losses) |
88 | 70 | 33 | 191 | 147 | 351 | 93 | (99 | ) | 492 | ||||||||||||||||||||||||||
Policy fees and other income |
179 | 180 | 183 | 542 | 191 | 184 | 174 | 180 | 729 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
2,070 | 2,041 | 1,985 | 6,096 | 2,154 | 2,318 | 2,003 | 1,809 | 8,284 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves |
1,143 | 1,161 | 1,218 | 3,522 | 1,157 | 1,273 | 1,447 | 1,337 | 5,214 | |||||||||||||||||||||||||||
Interest credited |
123 | 127 | 131 | 381 | 132 | 137 | 139 | 141 | 549 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
290 | 304 | 275 | 869 | 253 | 235 | 210 | 237 | 935 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
106 | 86 | 77 | 269 | 174 | 94 | 87 | 108 | 463 | |||||||||||||||||||||||||||
Interest expense |
35 | 43 | 51 | 129 | 55 | 47 | 42 | 51 | 195 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total benefits and expenses |
1,697 | 1,721 | 1,752 | 5,170 | 1,771 | 1,786 | 1,925 | 1,874 | 7,356 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
373 | 320 | 233 | 926 | 383 | 532 | 78 | (65 | ) | 928 | ||||||||||||||||||||||||||
Provision (benefit) for income taxes |
67 | 75 | 59 | 201 | 82 | 130 | 23 | (5 | ) | 230 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
306 | 245 | 174 | 725 | 301 | 402 | 55 | (60 | ) | 698 | ||||||||||||||||||||||||||
Income (loss) from discontinued operations, net of taxes(1) |
12 | (5 | ) | 21 | 28 | (35 | ) | 34 | (473 | ) | (12 | ) | (486 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
NET INCOME (LOSS) |
318 | 240 | 195 | 753 | 266 | 436 | (418 | ) | (72 | ) | 212 | |||||||||||||||||||||||||
Less: net income from continuing operations attributable to noncontrolling interests |
4 | | | 4 | | | | | | |||||||||||||||||||||||||||
Less: net income (loss) from discontinued operations attributable to noncontrolling interests |
| | 8 | 8 | (1 | ) | 18 | 23 | (6 | ) | 34 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.S |
||||||||||||||||||||||||||||||||||||
COMMON STOCKHOLDERS |
$ | 314 | $ | 240 | $ | 187 | $ | 741 | $ | 267 | $ | 418 | $ | (441 | ) | $ | (66 | ) | $ | 178 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.S |
||||||||||||||||||||||||||||||||||||
COMMON STOCKHOLDERS: |
||||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations available to Genworth Financial, Inc.s common stockholders |
$ | 302 | $ | 245 | $ | 174 | $ | 721 | $ | 301 | $ | 402 | $ | 55 | $ | (60 | ) | $ | 698 | |||||||||||||||||
Income (loss) from discontinued operations available to Genworth Financial, Inc.s common stockholders |
12 | (5 | ) | 13 | 20 | (34 | ) | 16 | (496 | ) | (6 | ) | (520 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.S |
||||||||||||||||||||||||||||||||||||
COMMON STOCKHOLDERS |
$ | 314 | $ | 240 | $ | 187 | $ | 741 | $ | 267 | $ | 418 | $ | (441 | ) | $ | (66 | ) | $ | 178 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Earnings (Loss) Per Share Data: |
||||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations available to Genworth Financial, Inc.s common stockholders per share |
||||||||||||||||||||||||||||||||||||
Basic |
$ | 0.59 | $ | 0.48 | $ | 0.35 | $ | 1.42 | $ | 0.60 | $ | 0.79 | $ | 0.11 | $ | (0.12 | ) | $ | 1.38 | |||||||||||||||||
Diluted |
$ | 0.59 | $ | 0.47 | $ | 0.34 | $ | 1.40 | $ | 0.59 | $ | 0.79 | $ | 0.11 | $ | (0.12 | ) | $ | 1.36 | |||||||||||||||||
Net income (loss) available to Genworth Financial, Inc.s common stockholders per share |
||||||||||||||||||||||||||||||||||||
Basic |
$ | 0.62 | $ | 0.47 | $ | 0.37 | $ | 1.46 | $ | 0.53 | $ | 0.83 | $ | (0.87 | ) | $ | (0.13 | ) | $ | 0.35 | ||||||||||||||||
Diluted |
$ | 0.61 | $ | 0.47 | $ | 0.37 | $ | 1.44 | $ | 0.52 | $ | 0.82 | $ | (0.86 | ) | $ | (0.13 | ) | $ | 0.35 | ||||||||||||||||
Weighted-average common shares outstanding |
||||||||||||||||||||||||||||||||||||
Basic |
507.4 | 507.0 | 506.0 | 506.8 | 505.6 | 505.6 | 505.4 | 504.3 | 505.2 | |||||||||||||||||||||||||||
Diluted(2) |
514.2 | 515.0 | 513.8 | 514.4 | 512.5 | 511.5 | 512.5 | 504.3 | 511.6 |
(1) | Income (loss) from discontinued operations relates to the companys former Australia mortgage insurance business that was sold on March 3, 2021 and its former lifestyle protection insurance business that was sold on December 1, 2015. Refer to page 30 for operating results of Genworth Australia reported as discontinued operations. In the first quarter of 2021, due to the sale of Genworth Australia, the company recorded an after-tax favorable adjustment of $11 million associated with a refinement to its tax matters agreement liability. During the third, second and first quarters of 2021 and the fourth, third and second quarters of 2020, the company recorded after-tax income (loss) of $9 million, $(4) million, $(1) million, $(30) million, $(22) million and $(520) million, respectively, related to a secured promissory note with AXA S.A. (AXA) resulting from a settlement agreement reached in 2020 regarding a dispute over payment protection insurance claims sold by the companys former lifestyle protection insurance business. During the first quarter of 2021 and the third quarter of 2020, based on an updated estimate, the company adjusted a liability associated with underwriting losses on a product sold by a distributor in the companys former lifestyle protection insurance business which resulted in an after-tax benefit (loss) of $(4) million and $23 million, respectively. |
(2) | Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended March 31, 2020, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended March 31, 2020, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 5.4 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended March 31, 2020, dilutive potential weighted-average common shares outstanding would have been 509.7 million. |
8
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)
(amounts in millions, except per share amounts)
2021 | 2020 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.S |
||||||||||||||||||||||||||||||||||||
COMMON STOCKHOLDERS |
$ | 314 | $ | 240 | $ | 187 | $ | 741 | $ | 267 | $ | 418 | $ | (441 | ) | $ | (66 | ) | $ | 178 | ||||||||||||||||
Add: net income from continuing operations attributable to noncontrolling interests |
4 | | | 4 | | | | | | |||||||||||||||||||||||||||
Add: net income (loss) from discontinued operations attributable to noncontrolling interests |
| | 8 | 8 | (1 | ) | 18 | 23 | (6 | ) | 34 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
NET INCOME (LOSS) |
318 | 240 | 195 | 753 | 266 | 436 | (418 | ) | (72 | ) | 212 | |||||||||||||||||||||||||
Less: income (loss) from discontinued operations, net of taxes |
12 | (5 | ) | 21 | 28 | (35 | ) | 34 | (473 | ) | (12 | ) | (486 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
306 | 245 | 174 | 725 | 301 | 402 | 55 | (60 | ) | 698 | ||||||||||||||||||||||||||
Less: net income from continuing operations attributable to noncontrolling interests |
4 | | | 4 | | | | | | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS |
302 | 245 | 174 | 721 | 301 | 402 | 55 | (60 | ) | 698 | ||||||||||||||||||||||||||
ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS: |
||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net(1) |
(88 | ) | (70 | ) | (33 | ) | (191 | ) | (144 | ) | (350 | ) | (97 | ) | 88 | (503 | ) | |||||||||||||||||||
(Gains) losses on early extinguishment of debt |
6 | | 4 | 10 | | | (3 | ) | 12 | 9 | ||||||||||||||||||||||||||
Expenses related to restructuring |
3 | 5 | 21 | 29 | 1 | | 1 | 1 | 3 | |||||||||||||||||||||||||||
Taxes on adjustments |
16 | 14 | 2 | 32 | 30 | 73 | 21 | (21 | ) | 103 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING INCOME (LOSS) |
$ | 239 | $ | 194 | $ | 168 | $ | 601 | $ | 188 | $ | 125 | $ | (23 | ) | $ | 20 | $ | 310 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING INCOME (LOSS): |
||||||||||||||||||||||||||||||||||||
Enact segment |
$ | 134 | $ | 135 | $ | 126 | $ | 395 | $ | 95 | $ | 141 | $ | (3 | ) | $ | 148 | $ | 381 | |||||||||||||||||
U.S. Life Insurance segment: |
||||||||||||||||||||||||||||||||||||
Long-Term Care Insurance |
133 | 98 | 95 | 326 | 129 | 59 | 48 | 1 | 237 | |||||||||||||||||||||||||||
Life Insurance |
(68 | ) | (40 | ) | (63 | ) | (171 | ) | (20 | ) | (69 | ) | (81 | ) | (77 | ) | (247 | ) | ||||||||||||||||||
Fixed Annuities |
28 | 13 | 30 | 71 | 20 | 24 | 28 | 6 | 78 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total U.S. Life Insurance segment |
93 | 71 | 62 | 226 | 129 | 14 | (5 | ) | (70 | ) | 68 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Runoff segment |
11 | 15 | 12 | 38 | 13 | 19 | 24 | (13 | ) | 43 | ||||||||||||||||||||||||||
Corporate and Other |
1 | (27 | ) | (32 | ) | (58 | ) | (49 | ) | (49 | ) | (39 | ) | (45 | ) | (182 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING INCOME (LOSS) |
$ | 239 | $ | 194 | $ | 168 | $ | 601 | $ | 188 | $ | 125 | $ | (23 | ) | $ | 20 | $ | 310 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Earnings (Loss) Per Share Data: |
||||||||||||||||||||||||||||||||||||
Net income (loss) available to Genworth Financial, Inc.s common stockholders per share |
||||||||||||||||||||||||||||||||||||
Basic |
$ | 0.62 | $ | 0.47 | $ | 0.37 | $ | 1.46 | $ | 0.53 | $ | 0.83 | $ | (0.87 | ) | $ | (0.13 | ) | $ | 0.35 | ||||||||||||||||
Diluted |
$ | 0.61 | $ | 0.47 | $ | 0.37 | $ | 1.44 | $ | 0.52 | $ | 0.82 | $ | (0.86 | ) | $ | (0.13 | ) | $ | 0.35 | ||||||||||||||||
Adjusted operating income (loss) per share |
||||||||||||||||||||||||||||||||||||
Basic |
$ | 0.47 | $ | 0.38 | $ | 0.33 | $ | 1.19 | $ | 0.37 | $ | 0.25 | $ | (0.05 | ) | $ | 0.04 | $ | 0.61 | |||||||||||||||||
Diluted |
$ | 0.46 | $ | 0.38 | $ | 0.33 | $ | 1.17 | $ | 0.37 | $ | 0.25 | $ | (0.05 | ) | $ | 0.04 | $ | 0.61 | |||||||||||||||||
Weighted-average common shares outstanding |
||||||||||||||||||||||||||||||||||||
Basic |
507.4 | 507.0 | 506.0 | 506.8 | 505.6 | 505.6 | 505.4 | 504.3 | 505.2 | |||||||||||||||||||||||||||
Diluted(2) |
514.2 | 515.0 | 513.8 | 514.4 | 512.5 | 511.5 | 512.5 | 504.3 | 511.6 |
(1) | Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves (see page 35 for reconciliation). |
(2) | Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended March 31, 2020, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended March 31, 2020, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 5.4 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended March 31, 2020, dilutive potential weighted-average common shares outstanding would have been 509.7 million. |
9
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
(amounts in millions)
September 30, 2021 |
June 30, 2021 |
March 31, 2021 |
December 31, 2020 |
September 30, 2020 |
||||||||||||||||
ASSETS |
||||||||||||||||||||
Investments: |
||||||||||||||||||||
Fixed maturity securities available-for-sale, at fair value(1) |
$ | 61,274 | $ | 61,649 | $ | 60,231 | $ | 63,495 | $ | 62,372 | ||||||||||
Equity securities, at fair value |
156 | 147 | 238 | 386 | 575 | |||||||||||||||
Commercial mortgage loans(2) |
6,916 | 6,912 | 6,787 | 6,774 | 6,911 | |||||||||||||||
Less: Allowance for credit losses |
(30 | ) | (33 | ) | (32 | ) | (31 | ) | (31 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial mortgage loans, net |
6,886 | 6,879 | 6,755 | 6,743 | 6,880 | |||||||||||||||
Policy loans |
2,067 | 2,083 | 1,976 | 1,978 | 2,153 | |||||||||||||||
Other invested assets |
2,335 | 2,260 | 1,759 | 2,099 | 2,171 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total investments |
72,718 | 73,018 | 70,959 | 74,701 | 74,151 | |||||||||||||||
Cash, cash equivalents and restricted cash |
1,937 | 2,214 | 1,964 | 2,561 | 2,740 | |||||||||||||||
Accrued investment income |
626 | 573 | 704 | 655 | 635 | |||||||||||||||
Deferred acquisition costs |
1,193 | 1,212 | 1,247 | 1,487 | 1,585 | |||||||||||||||
Intangible assets |
147 | 151 | 155 | 157 | 165 | |||||||||||||||
Reinsurance recoverable |
16,722 | 16,716 | 16,788 | 16,864 | 16,832 | |||||||||||||||
Less: Allowance for credit losses |
(51 | ) | (50 | ) | (44 | ) | (45 | ) | (44 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reinsurance recoverable, net |
16,671 | 16,666 | 16,744 | 16,819 | 16,788 | |||||||||||||||
Other assets |
396 | 403 | 439 | 404 | 419 | |||||||||||||||
Deferred tax asset |
209 | 211 | 314 | 65 | 201 | |||||||||||||||
Separate account assets |
5,978 | 6,202 | 6,032 | 6,081 | 5,700 | |||||||||||||||
Assets related to discontinued operations(3) |
| | | 2,817 | 2,541 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 99,875 | $ | 100,650 | $ | 98,558 | $ | 105,747 | $ | 104,925 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(1) Amortized cost of $53,181 million, $53,111 million, $53,470 million, $53,417 million and $53,241 million as of September 30, 2021, June 30, 2021, March 31, 2021, December 31, 2020 and September 30, 2020, respectively, and allowance for credit losses of $, $, $3 million, $4 million and $5 million as of September 30, 2021, June 30, 2021, March 31, 2021, December 31, 2020 and September 30, 2020, respectively. (2) Net of unamortized balance of loan origination fees and costs of $4 million as of September 30, 2021, June 30, 2021, March 31, 2021, December 31, 2020 and September 30, 2020. (3) Prior to the sale on March 3, 2021, the assets of Genworth Australia were segregated in the consolidated balance sheets. The major asset categories of Genworth Australia reported as discontinued operations were as follows:
|
| |||||||||||||||||||
September 30, 2021 |
June 30, 2021 |
March 31, 2021 |
December 31, 2020 |
September 30, 2020 |
||||||||||||||||
ASSETS |
||||||||||||||||||||
Investments: |
||||||||||||||||||||
Fixed maturity securities available-for-sale, at fair value |
$ | | $ | | $ | | $ | 2,295 | $ | 2,044 | ||||||||||
Equity securities, at fair value |
| | | 90 | 54 | |||||||||||||||
Other invested assets |
| | | 154 | 231 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total investments |
| | | 2,539 | 2,329 | |||||||||||||||
Cash, cash equivalents and restricted cash |
| | | 95 | 40 | |||||||||||||||
Accrued investment income |
| | | 16 | 15 | |||||||||||||||
Deferred acquisition costs |
| | | 42 | 38 | |||||||||||||||
Intangible assets |
| | | 43 | 44 | |||||||||||||||
Other assets |
| | | 40 | 26 | |||||||||||||||
Deferred tax asset |
| | | 42 | 49 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Assets related to discontinued operations |
$ | | $ | | $ | | $ | 2,817 | $ | 2,541 | ||||||||||
|
|
|
|
|
|
|
|
|
|
10
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Consolidated Balance Sheets
(amounts in millions)
September 30, 2021 |
June 30, 2021 |
March 31, 2021 |
December 31, 2020 |
September 30, 2020 |
||||||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Future policy benefits |
$ | 41,794 | $ | 42,165 | $ | 40,634 | $ | 42,695 | $ | 41,995 | ||||||||||
Policyholder account balances |
19,607 | 19,944 | 19,999 | 21,503 | 22,731 | |||||||||||||||
Liability for policy and contract claims |
11,743 | 11,546 | 11,415 | 11,486 | 11,135 | |||||||||||||||
Unearned premiums |
685 | 695 | 728 | 775 | 794 | |||||||||||||||
Other liabilities |
1,568 | 1,664 | 1,710 | 1,614 | 1,822 | |||||||||||||||
Long-term borrowings |
2,412 | 2,924 | 2,922 | 3,403 | 3,401 | |||||||||||||||
Separate account liabilities |
5,978 | 6,202 | 6,032 | 6,081 | 5,700 | |||||||||||||||
Liabilities related to discontinued operations(1) |
36 | 346 | 360 | 2,370 | 2,115 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
83,823 | 85,486 | 83,800 | 89,927 | 89,693 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity: |
||||||||||||||||||||
Common stock |
1 | 1 | 1 | 1 | 1 | |||||||||||||||
Additional paid-in capital |
11,850 | 12,018 | 12,011 | 12,008 | 11,997 | |||||||||||||||
Accumulated other comprehensive income (loss) |
3,800 | 3,834 | 3,675 | 4,425 | 4,141 | |||||||||||||||
Retained earnings |
2,325 | 2,011 | 1,771 | 1,584 | 1,317 | |||||||||||||||
Treasury stock, at cost |
(2,700 | ) | (2,700 | ) | (2,700 | ) | (2,700 | ) | (2,700 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Genworth Financial, Inc.s stockholders equity |
15,276 | 15,164 | 14,758 | 15,318 | 14,756 | |||||||||||||||
Noncontrolling interests |
776 | | | 502 | 476 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
16,052 | 15,164 | 14,758 | 15,820 | 15,232 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 99,875 | $ | 100,650 | $ | 98,558 | $ | 105,747 | $ | 104,925 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(1) | Liabilities related to discontinued operations relates to a liability recorded in connection with a settlement agreement reached with AXA involving the sale of the companys former lifestyle protection insurance business. Liabilities related to discontinued operations also includes an unrelated liability associated with underwriting losses on a product sold by a distributor in the companys former lifestyle protection insurance business. In addition, prior to the sale on March 3, 2021, the liabilities of Genworth Australia were segregated in the consolidated balance sheets. The major liability categories of Genworth Australia reported as discontinued operations were as follows: |
September 30, 2021 |
June 30, 2021 |
March 31, 2021 |
December 31, 2020 |
September 30, 2020 |
||||||||||||||||
LIABILITIES |
||||||||||||||||||||
Liability for policy and contract claims |
$ | | $ | | $ | | $ | 331 | $ | 238 | ||||||||||
Unearned premiums |
| | | 1,193 | 1,052 | |||||||||||||||
Other liabilities |
| | | 104 | 91 | |||||||||||||||
Long-term borrowings |
| | | 145 | 169 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities related to discontinued operations |
$ | | $ | | $ | | $ | 1,773 | $ | 1,550 | ||||||||||
|
|
|
|
|
|
|
|
|
|
11
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Consolidated Balance Sheet by Segment
(amounts in millions)
September 30, 2021 | ||||||||||||||||||||
Enact | U.S. Life Insurance |
Runoff | Corporate and Other(1) |
Total | ||||||||||||||||
ASSETS |
||||||||||||||||||||
Cash and investments |
$ | 5,871 | $ | 64,627 | $ | 2,616 | $ | 2,167 | $ | 75,281 | ||||||||||
Deferred acquisition costs and intangible assets |
39 | 1,175 | 115 | 11 | 1,340 | |||||||||||||||
Reinsurance recoverable, net |
| 16,017 | 654 | | 16,671 | |||||||||||||||
Deferred tax and other assets |
77 | 426 | 55 | 47 | 605 | |||||||||||||||
Separate account assets |
| | 5,978 | | 5,978 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 5,987 | $ | 82,245 | $ | 9,418 | $ | 2,225 | $ | 99,875 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Future policy benefits |
$ | | $ | 41,792 | $ | 2 | $ | | $ | 41,794 | ||||||||||
Policyholder account balances |
| 16,603 | 3,004 | | 19,607 | |||||||||||||||
Liability for policy and contract claims |
648 | 11,065 | 20 | 10 | 11,743 | |||||||||||||||
Unearned premiums |
255 | 427 | 3 | | 685 | |||||||||||||||
Other liabilities |
122 | 741 | 40 | 665 | 1,568 | |||||||||||||||
Borrowings |
740 | | | 1,672 | 2,412 | |||||||||||||||
Separate account liabilities |
| | 5,978 | | 5,978 | |||||||||||||||
Liabilities related to discontinued operations |
| | | 36 | 36 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
1,765 | 70,628 | 9,047 | 2,383 | 83,823 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity: |
||||||||||||||||||||
Allocated equity, excluding accumulated other comprehensive income (loss) |
3,337 | 7,907 | 365 | (133 | ) | 11,476 | ||||||||||||||
Allocated accumulated other comprehensive income (loss) |
109 | 3,710 | 6 | (25 | ) | 3,800 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Genworth Financial, Inc.s stockholders equity |
3,446 | 11,617 | 371 | (158 | ) | 15,276 | ||||||||||||||
Noncontrolling interests |
776 | | | | 776 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
4,222 | 11,617 | 371 | (158 | ) | 16,052 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 5,987 | $ | 82,245 | $ | 9,418 | $ | 2,225 | $ | 99,875 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Includes inter-segment eliminations and other businesses that are managed outside the operating segments. |
12
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Consolidated Balance Sheet by Segment
(amounts in millions)
June 30, 2021 | ||||||||||||||||||||
Enact | U.S. Life Insurance |
Runoff | Corporate and Other(1) |
Total | ||||||||||||||||
ASSETS |
||||||||||||||||||||
Cash and investments |
$ | 5,735 | $ | 65,209 | $ | 2,548 | $ | 2,313 | $ | 75,805 | ||||||||||
Deferred acquisition costs and intangible assets |
40 | 1,195 | 117 | 11 | 1,363 | |||||||||||||||
Reinsurance recoverable, net |
| 16,001 | 665 | | 16,666 | |||||||||||||||
Deferred tax and other assets |
70 | 117 | 61 | 366 | 614 | |||||||||||||||
Separate account assets |
| | 6,202 | | 6,202 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 5,845 | $ | 82,522 | $ | 9,593 | $ | 2,690 | $ | 100,650 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Future policy benefits |
$ | | $ | 42,163 | $ | 2 | $ | | $ | 42,165 | ||||||||||
Policyholder account balances |
| 16,968 | 2,976 | | 19,944 | |||||||||||||||
Liability for policy and contract claims |
624 | 10,897 | 15 | 10 | 11,546 | |||||||||||||||
Unearned premiums |
264 | 428 | 3 | | 695 | |||||||||||||||
Other liabilities |
107 | 770 | 43 | 744 | 1,664 | |||||||||||||||
Borrowings |
739 | | | 2,185 | 2,924 | |||||||||||||||
Separate account liabilities |
| | 6,202 | | 6,202 | |||||||||||||||
Liabilities related to discontinued operations |
| | | 346 | 346 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
1,734 | 71,226 | 9,241 | 3,285 | 85,486 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity: |
||||||||||||||||||||
Allocated equity, excluding accumulated other comprehensive income (loss) |
3,951 | 7,613 | 345 | (579 | ) | 11,330 | ||||||||||||||
Allocated accumulated other comprehensive income (loss) |
160 | 3,683 | 7 | (16 | ) | 3,834 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Genworth Financial, Inc.s stockholders equity |
4,111 | 11,296 | 352 | (595 | ) | 15,164 | ||||||||||||||
Noncontrolling interests |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
4,111 | 11,296 | 352 | (595 | ) | 15,164 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 5,845 | $ | 82,522 | $ | 9,593 | $ | 2,690 | $ | 100,650 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Includes inter-segment eliminations and other businesses that are managed outside the operating segments. |
13
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Deferred Acquisition Costs Rollforward
(amounts in millions)
Enact | U.S. Life Insurance |
Runoff | Total | |||||||||||||
Unamortized balance as of June 30, 2021 |
$ | 28 | $ | 2,496 | $ | 142 | $ | 2,666 | ||||||||
Costs deferred |
3 | | | 3 | ||||||||||||
Amortization, net of interest accretion |
(3 | ) | (92 | ) | (6 | ) | (101 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Unamortized balance as of September 30, 2021 |
28 | 2,404 | 136 | 2,568 | ||||||||||||
Effect of accumulated net unrealized investment (gains) losses |
| (1,351 | ) | (24 | ) | (1,375 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of September 30, 2021 |
$ | 28 | $ | 1,053 | $ | 112 | $ | 1,193 | ||||||||
|
|
|
|
|
|
|
|
14
Enact Segment
15
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Adjusted Operating Income (Loss) and SalesEnact Segment
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||||||||||||||
Premiums |
$ | 243 | $ | 243 | $ | 252 | $ | 738 | $ | 251 | $ | 251 | $ | 243 | $ | 226 | $ | 971 | ||||||||||||||||||
Net investment income |
36 | 35 | 35 | 106 | 35 | 34 | 31 | 33 | 133 | |||||||||||||||||||||||||||
Net investment gains (losses) |
1 | (2 | ) | (1 | ) | (2 | ) | (1 | ) | (2 | ) | (1 | ) | | (4 | ) | ||||||||||||||||||||
Policy fees and other income |
1 | | 2 | 3 | 2 | 1 | 1 | 2 | 6 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
281 | 276 | 288 | 845 | 287 | 284 | 274 | 261 | 1,106 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves |
34 | 30 | 55 | 119 | 89 | 45 | 228 | 19 | 381 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
55 | 63 | 57 | 175 | 55 | 54 | 47 | 50 | 206 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
3 | 4 | 4 | 11 | 10 | 3 | 4 | 4 | 21 | |||||||||||||||||||||||||||
Interest expense |
13 | 12 | 13 | 38 | 12 | 6 | | | 18 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total benefits and expenses |
105 | 109 | 129 | 343 | 166 | 108 | 279 | 73 | 626 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
176 | 167 | 159 | 502 | 121 | 176 | (5 | ) | 188 | 480 | ||||||||||||||||||||||||||
Provision (benefit) for income taxes |
38 | 35 | 34 | 107 | 26 | 37 | (1 | ) | 40 | 102 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
138 | 132 | 125 | 395 | 95 | 139 | (4 | ) | 148 | 378 | ||||||||||||||||||||||||||
Less: net income from continuing operations attributable to noncontrolling interests |
4 | | | 4 | | | | | | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS |
134 | 132 | 125 | 391 | 95 | 139 | (4 | ) | 148 | 378 | ||||||||||||||||||||||||||
ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS: |
||||||||||||||||||||||||||||||||||||
Net investment (gains) losses |
(1 | ) | 2 | 1 | 2 | 1 | 2 | 1 | | 4 | ||||||||||||||||||||||||||
Expenses related to restructuring |
1 | 2 | | 3 | | | | | | |||||||||||||||||||||||||||
Taxes on adjustments |
| (1 | ) | | (1 | ) | (1 | ) | | | | (1 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING INCOME (LOSS) |
$ | 134 | $ | 135 | $ | 126 | $ | 395 | $ | 95 | $ | 141 | $ | (3 | ) | $ | 148 | $ | 381 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
SALES: |
||||||||||||||||||||||||||||||||||||
Primary New Insurance Written (NIW) |
$ | 24,000 | $ | 26,700 | $ | 24,900 | $ | 75,600 | $ | 27,000 | $ | 26,600 | $ | 28,400 | $ | 17,900 | $ | 99,900 | ||||||||||||||||||
16
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Primary New Insurance Written MetricsEnact Segment
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | 4Q | 3Q | 2Q | 1Q | ||||||||||||||||||||||||||||||||||||||||||||||||||
Primary NIW |
% of Primary NIW |
Primary NIW |
% of Primary NIW |
Primary NIW |
% of Primary NIW |
Primary NIW |
% of Primary NIW |
Primary NIW |
% of Primary NIW |
Primary NIW |
% of Primary NIW |
Primary NIW |
% of Primary NIW |
|||||||||||||||||||||||||||||||||||||||||||
Product |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Monthly |
$ | 21,500 | 90 | % | $ | 24,900 | 94 | % | $ | 23,400 | 94 | % | $ | 24,700 | 92 | % | $ | 23,400 | 88 | % | $ | 25,800 | 91 | % | $ | 16,200 | 91 | % | ||||||||||||||||||||||||||||
Single |
2,400 | 10 | 1,700 | 6 | 1,400 | 6 | 2,200 | 8 | 3,100 | 12 | 2,500 | 9 | 1,500 | 8 | ||||||||||||||||||||||||||||||||||||||||||
Other(1) |
100 | | 100 | | 100 | | 100 | | 100 | | 100 | | 200 | 1 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total Primary |
$ | 24,000 | 100 | % | $ | 26,700 | 100 | % | $ | 24,900 | 100 | % | $ | 27,000 | 100 | % | $ | 26,600 | 100 | % | $ | 28,400 | 100 | % | $ | 17,900 | 100 | % | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Origination |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Purchase |
$ | 21,000 | 88 | % | $ | 21,100 | 79 | % | $ | 15,500 | 62 | % | $ | 17,800 | 66 | % | $ | 20,000 | 75 | % | $ | 17,400 | 61 | % | $ | 12,000 | 67 | % | ||||||||||||||||||||||||||||
Refinance |
3,000 | 12 | 5,600 | 21 | 9,400 | 38 | 9,200 | 34 | 6,600 | 25 | 11,000 | 39 | 5,900 | 33 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total Primary |
$ | 24,000 | 100 | % | $ | 26,700 | 100 | % | $ | 24,900 | 100 | % | $ | 27,000 | 100 | % | $ | 26,600 | 100 | % | $ | 28,400 | 100 | % | $ | 17,900 | 100 | % | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
FICO Scores |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Over 760 |
$ | 10,700 | 45 | % | $ | 11,800 | 44 | % | $ | 10,500 | 42 | % | $ | 10,500 | 39 | % | $ | 11,300 | 43 | % | $ | 12,300 | 43 | % | $ | 7,500 | 42 | % | ||||||||||||||||||||||||||||
740 - 759 |
3,800 | 16 | 4,000 | 15 | 3,800 | 15 | 4,300 | 16 | 4,100 | 15 | 4,800 | 17 | 3,200 | 18 | ||||||||||||||||||||||||||||||||||||||||||
720 - 739 |
3,200 | 13 | 3,500 | 13 | 3,400 | 14 | 4,000 | 15 | 3,500 | 13 | 4,200 | 15 | 2,600 | 14 | ||||||||||||||||||||||||||||||||||||||||||
700 - 719 |
2,700 | 11 | 3,100 | 12 | 3,000 | 12 | 3,600 | 13 | 3,100 | 12 | 3,300 | 11 | 2,200 | 12 | ||||||||||||||||||||||||||||||||||||||||||
680 - 699 |
1,900 | 8 | 2,500 | 9 | 2,500 | 10 | 2,700 | 10 | 2,400 | 9 | 2,200 | 8 | 1,500 | 8 | ||||||||||||||||||||||||||||||||||||||||||
660 - 679(2) |
1,000 | 4 | 1,100 | 4 | 1,000 | 4 | 1,100 | 4 | 1,300 | 5 | 900 | 3 | 500 | 3 | ||||||||||||||||||||||||||||||||||||||||||
640 - 659 |
500 | 2 | 500 | 2 | 500 | 2 | 600 | 2 | 600 | 2 | 500 | 2 | 300 | 2 | ||||||||||||||||||||||||||||||||||||||||||
620 - 639 |
200 | 1 | 200 | 1 | 200 | 1 | 200 | 1 | 300 | 1 | 200 | 1 | 100 | 1 | ||||||||||||||||||||||||||||||||||||||||||
<620 |
| | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total Primary |
$ | 24,000 | 100 | % | $ | 26,700 | 100 | % | $ | 24,900 | 100 | % | $ | 27,000 | 100 | % | $ | 26,600 | 100 | % | $ | 28,400 | 100 | % | $ | 17,900 | 100 | % | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Loan-To-Value Ratio |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
95.01% and above |
$ | 3,400 | 14 | % | $ | 2,800 | 11 | % | $ | 2,200 | 9 | % | $ | 2,900 | 11 | % | $ | 3,700 | 14 | % | $ | 3,200 | 11 | % | $ | 1,800 | 10 | % | ||||||||||||||||||||||||||||
90.01% to 95.00% |
8,800 | 37 | 10,700 | 40 | 9,500 | 38 | 11,100 | 41 | 11,700 | 44 | 12,300 | 43 | 7,700 | 43 | ||||||||||||||||||||||||||||||||||||||||||
85.01% to 90.00% |
7,500 | 31 | 8,600 | 32 | 8,400 | 34 | 8,100 | 30 | 7,100 | 27 | 8,100 | 29 | 5,500 | 31 | ||||||||||||||||||||||||||||||||||||||||||
85.00% and below |
4,300 | 18 | 4,600 | 17 | 4,800 | 19 | 4,900 | 18 | 4,100 | 15 | 4,800 | 17 | 2,900 | 16 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total Primary |
$ | 24,000 | 100 | % | $ | 26,700 | 100 | % | $ | 24,900 | 100 | % | $ | 27,000 | 100 | % | $ | 26,600 | 100 | % | $ | 28,400 | 100 | % | $ | 17,900 | 100 | % | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Debt-To-Income Ratio |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
45.01% and above |
$ | 4,200 | 17 | % | $ | 3,300 | 12 | % | $ | 2,600 | 10 | % | $ | 3,100 | 11 | % | $ | 3,100 | 12 | % | $ | 4,000 | 14 | % | $ | 3,500 | 20 | % | ||||||||||||||||||||||||||||
38.01% to 45.00% |
7,900 | 33 | 9,200 | 35 | 8,700 | 35 | 10,200 | 38 | 9,900 | 37 | 9,600 | 34 | 6,000 | 33 | ||||||||||||||||||||||||||||||||||||||||||
38.00% and below |
11,900 | 50 | 14,200 | 53 | 13,600 | 55 | 13,700 | 51 | 13,600 | 51 | 14,800 | 52 | 8,400 | 47 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total Primary |
$ | 24,000 | 100 | % | $ | 26,700 | 100 | % | $ | 24,900 | 100 | % | $ | 27,000 | 100 | % | $ | 26,600 | 100 | % | $ | 28,400 | 100 | % | $ | 17,900 | 100 | % | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
(1) | Includes loans with annual and split payment types. |
(2) | Loans with unknown FICO scores are included in the 660-679 category. |
17
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Other MetricsEnact Segment
(dollar amounts in millions)
2021 | 2020 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
Primary Insurance In-Force(1) |
$ | 222,500 | $ | 217,500 | $ | 210,200 | $ | 207,900 | $ | 203,100 | $ | 197,000 | $ | 188,000 | ||||||||||||||||||||||
Risk In-Force |
||||||||||||||||||||||||||||||||||||
Primary(2) |
$ | 55,866 | $ | 54,643 | $ | 52,866 | $ | 52,475 | $ | 51,393 | $ | 49,868 | $ | 47,740 | ||||||||||||||||||||||
Pool |
117 | 123 | 134 | 146 | 156 | 169 | 179 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Risk In-Force |
$ | 55,983 | $ | 54,766 | $ | 53,000 | $ | 52,621 | $ | 51,549 | $ | 50,037 | $ | 47,919 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Expense Ratio (Net Earned Premiums)(3) |
24 | % | 27 | % | 24 | % | 25 | % | 26 | % | 23 | % | 21 | % | 24 | % | 23 | % | ||||||||||||||||||
Primary Persistency |
65 | % | 63 | % | 56 | % | 61 | % | 57 | % | 59 | % | 59 | % | 74 | % | 59 | % | ||||||||||||||||||
Combined Risk To Capital Ratio(4) |
11.8:1 | 11.8:1 | 11.7:1 | 12.1:1 | 12.1:1 | 12.0:1 | 12.2:1 | |||||||||||||||||||||||||||||
GMICO Risk To Capital Ratio(4),(5) |
11.9:1 | 12.0:1 | 11.9:1 | 12.3:1 | 12.3:1 | 12.2:1 | 12.4:1 | |||||||||||||||||||||||||||||
PMIERs Available Assets(6) |
$ | 5,126 | $ | 4,926 | $ | 4,769 | $ | 4,588 | $ | 4,451 | $ | 4,218 | $ | 3,974 | ||||||||||||||||||||||
PMIERs Required Assets(6) |
$ | 2,839 | $ | 2,985 | $ | 3,005 | $ | 3,359 | $ | 3,377 | $ | 2,943 | $ | 2,803 | ||||||||||||||||||||||
Available Assets Above PMIERs Requirements(6) |
$ | 2,287 | $ | 1,941 | $ | 1,764 | $ | 1,229 | $ | 1,074 | $ | 1,275 | $ | 1,171 | ||||||||||||||||||||||
PMIERs Sufficiency Ratio(6) |
181 | % | 165 | % | 159 | % | 137 | % | 132 | % | 143 | % | 142 | % | ||||||||||||||||||||||
Average Primary Loan Size (in thousands) |
$ | 237 | $ | 233 | $ | 228 | $ | 225 | $ | 222 | $ | 220 | $ | 217 |
The expense ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.
(1) | Primary insurance in-force represents aggregate unpaid balance for loans the company insures. Original loan balances are primarily used to determine premiums. |
(2) | Primary risk in-force represents risk on current loan balances as provided by servicers, lenders and investors and conforms to the presentation under the Private Mortgage Insurer Eligibility Requirements (PMIERs). |
(3) | The ratio of an insurers general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles. Expenses associated with strategic transaction preparations and restructuring costs increased the expense ratio by two percentage points for the three months ended June 30, 2021. |
(4) | Certain states limit a private mortgage insurers risk in-force to 25 times the total of the insurers policyholders surplus plus the statutory contingency reserve, commonly known as the risk to capital requirement. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the companys U.S. mortgage insurance subsidiaries. |
(5) | Genworth Mortgage Insurance Corporation (GMICO), the companys principal U.S. mortgage insurance subsidiary. |
(6) | The PMIERs sufficiency ratio is calculated as available assets divided by required assets as defined within PMIERs. The current period PMIERs sufficiency ratio is an estimate due to the timing of the PMIERs filing and does not take into consideration the impact of restrictions recently imposed by the government-sponsored enterprises (GSEs). The GSEs have imposed certain capital restrictions on the companys Enact segment which remain in effect until certain conditions are met. These restrictions currently require GMICO to maintain 115% of published PMIERs minimum required assets among other restrictions. |
18
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Loss MetricsEnact Segment
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
Average Paid Claim (in thousands)(1) |
$ | 26.7 | $ | 63.1 | $ | 54.7 | $ | 47.2 | $ | 55.6 | $ | 47.1 | $ | 45.0 | ||||||||||||||||||||||
Average Reserve Per Primary Delinquency (in thousands)(2) |
$ | 21.2 | $ | 17.5 | $ | 13.6 | $ | 11.5 | $ | 8.8 | $ | 7.1 | $ | 13.1 | ||||||||||||||||||||||
Reserves: |
||||||||||||||||||||||||||||||||||||
Primary direct case |
$ | 613 | $ | 589 | $ | 564 | $ | 517 | $ | 436 | $ | 379 | $ | 202 | ||||||||||||||||||||||
All other(3) |
35 | 35 | 39 | 38 | 38 | 60 | 28 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Reserves |
$ | 648 | $ | 624 | $ | 603 | $ | 555 | $ | 474 | $ | 439 | $ | 230 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Beginning Reserves |
$ | 624 | $ | 603 | $ | 555 | $ | 555 | $ | 474 | $ | 439 | $ | 230 | $ | 233 | $ | 233 | ||||||||||||||||||
Paid claims |
(10 | ) | (9 | ) | (7 | ) | (26 | ) | (8 | ) | (10 | ) | (19 | ) | (22 | ) | (59 | ) | ||||||||||||||||||
Increase in reserves |
34 | 30 | 55 | 119 | 89 | 45 | 228 | 19 | 381 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending Reserves |
$ | 648 | $ | 624 | $ | 603 | $ | 648 | $ | 555 | $ | 474 | $ | 439 | $ | 230 | $ | 555 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loss Ratio(4) |
14 | % | 12 | % | 22 | % | 16 | % | 35 | % | 18 | % | 94 | % | 8 | % | 39 | % | ||||||||||||||||||
The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.
(1) | Average paid claim in the third quarter of 2021 includes payment in relation to an agreement on non-performing loans. |
(2) | Primary direct case reserves divided by primary delinquency count. |
(3) | Other includes loss adjustment expenses, pool, incurred but not reported and reinsurance reserves. |
(4) | The ratio of benefits and other changes in policy reserves to net earned premiums. |
19
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Delinquency MetricsEnact Segment
(dollar amounts in millions)
2021 | 2020 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
Primary Loans |
||||||||||||||||||||||||||||||||||||
Primary loans in-force |
936,934 | 933,616 | 922,186 | 924,624 | 913,974 | 896,232 | 868,111 | |||||||||||||||||||||||||||||
Primary delinquent loans |
28,904 | 33,568 | 41,332 | 44,904 | 49,692 | 53,587 | 15,417 | |||||||||||||||||||||||||||||
Primary delinquency rate |
3.08 | % | 3.60 | % | 4.48 | % | 4.86 | % | 5.44 | % | 5.98 | % | 1.78 | % | ||||||||||||||||||||||
Beginning Number of Primary Delinquencies |
33,568 | 41,332 | 44,904 | 44,904 | 49,692 | 53,587 | 15,417 | 16,392 | 16,392 | |||||||||||||||||||||||||||
New delinquencies |
7,427 | 6,862 | 10,053 | 24,342 | 11,923 | 16,664 | 48,373 | 8,114 | 85,074 | |||||||||||||||||||||||||||
Delinquency cures |
(11,746 | ) | (14,473 | ) | (13,478 | ) | (39,697 | ) | (16,548 | ) | (20,404 | ) | (9,795 | ) | (8,649 | ) | (55,396 | ) | ||||||||||||||||||
Paid claims |
(343 | ) | (143 | ) | (134 | ) | (620 | ) | (152 | ) | (152 | ) | (404 | ) | (440 | ) | (1,148 | ) | ||||||||||||||||||
Rescissions and claim denials |
(2 | ) | (10 | ) | (13 | ) | (25 | ) | (11 | ) | (3 | ) | (4 | ) | | (18 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending Number of Primary Delinquencies |
28,904 | 33,568 | 41,332 | 28,904 | 44,904 | 49,692 | 53,587 | 15,417 | 44,904 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Composition of Cures |
||||||||||||||||||||||||||||||||||||
Reported delinquent and cured-intraquarter |
1,143 | 1,149 | 1,549 | 1,433 | 1,939 | 3,992 | 2,236 | |||||||||||||||||||||||||||||
Number of missed payments delinquent prior to cure: |
||||||||||||||||||||||||||||||||||||
3 payments or less |
3,080 | 4,179 | 4,812 | 5,567 | 13,022 | 4,522 | 4,850 | |||||||||||||||||||||||||||||
4 - 11 payments |
3,492 | 6,055 | 6,849 | 9,347 | 5,239 | 1,122 | 1,389 | |||||||||||||||||||||||||||||
12 payments or more |
4,031 | 3,090 | 268 | 201 | 204 | 159 | 174 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total |
11,746 | 14,473 | 13,478 | 16,548 | 20,404 | 9,795 | 8,649 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Primary Delinquencies by Missed Payment Status |
||||||||||||||||||||||||||||||||||||
3 payments or less |
6,192 | 6,030 | 8,296 | 10,484 | 13,904 | 43,158 | 7,650 | |||||||||||||||||||||||||||||
4 - 11 payments |
9,021 | 12,378 | 21,011 | 30,324 | 32,366 | 7,448 | 4,909 | |||||||||||||||||||||||||||||
12 payments or more |
13,691 | 15,160 | 12,025 | 4,096 | 3,422 | 2,981 | 2,858 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Primary Delinquencies |
28,904 | 33,568 | 41,332 | 44,904 | 49,692 | 53,587 | 15,417 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
September 30, 2021 | ||||||||||||||||||||||||||||||||||||
Primary Direct Case
Reserves(1) and Percentage |
Direct Case Reserves |
Risk In-Force |
Reserves as % of Risk In-Force |
|||||||||||||||||||||||||||||||||
3 payments or less in default |
$ | 32 | $ | 320 | 10 | % | ||||||||||||||||||||||||||||||
4 - 11 payments in default |
128 | 528 | 24 | % | ||||||||||||||||||||||||||||||||
12 payments or more in default |
453 | 813 | 56 | % | ||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Total |
$ | 613 | $ | 1,661 | 37 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
December 31, 2020 | ||||||||||||||||||||||||||||||||||||
Primary Direct Case
Reserves(1) and Percentage |
Direct Case Reserves |
Risk In-Force |
Reserves as % of Risk In-Force |
|||||||||||||||||||||||||||||||||
3 payments or less in default |
$ | 43 | $ | 549 | 8 | % | ||||||||||||||||||||||||||||||
4 - 11 payments in default |
331 | 1,853 | 18 | % | ||||||||||||||||||||||||||||||||
12 payments or more in default |
143 | 204 | 70 | % | ||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Total |
$ | 517 | $ | 2,606 | 20 | % | ||||||||||||||||||||||||||||||
|
|
|
|
(1) | Primary direct case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves. |
20
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Portfolio Quality MetricsEnact Segment
(amounts in millions)
September 30, 2021 | ||||||||||||||||||||||||||||
Policy Year |
Average Rate(1) | % of Direct Case Reserves(2) |
Primary Insurance In-Force |
% of Total | Primary Risk In-Force |
% of Total | Delinquency Rate |
|||||||||||||||||||||
2004 and prior |
|
6.19 |
% |
|
3 |
% |
$ |
583 |
|
|
|
% |
$ |
167 |
|
|
|
% |
|
14.96 |
% | |||||||
2005 to 2008 |
|
5.57 |
% |
|
24 |
|
|
8,380 |
|
|
4 |
|
|
2,142 |
|
|
4 |
|
|
11.14 |
% | |||||||
2009 to 2013 |
|
4.28 |
% |
|
3 |
|
|
1,656 |
|
|
1 |
|
|
441 |
|
|
1 |
|
|
6.03 |
% | |||||||
2014 |
|
4.49 |
% |
|
3 |
|
|
2,293 |
|
|
1 |
|
|
621 |
|
|
1 |
|
|
5.81 |
% | |||||||
2015 |
|
4.17 |
% |
|
5 |
|
|
5,087 |
|
|
2 |
|
|
1,355 |
|
|
2 |
|
|
4.67 |
% | |||||||
2016 |
|
3.89 |
% |
|
8 |
|
|
10,082 |
|
|
4 |
|
|
2,676 |
|
|
5 |
|
|
4.31 |
% | |||||||
2017 |
|
4.26 |
% |
|
10 |
|
|
10,185 |
|
|
5 |
|
|
2,631 |
|
|
5 |
|
|
5.31 |
% | |||||||
2018 |
|
4.78 |
% |
|
13 |
|
|
10,568 |
|
|
5 |
|
|
2,656 |
|
|
5 |
|
|
6.51 |
% | |||||||
2019 |
|
4.20 |
% |
|
18 |
|
|
24,884 |
|
|
11 |
|
|
6,239 |
|
|
11 |
|
|
4.43 |
% | |||||||
2020 |
|
3.24 |
% |
|
12 |
|
|
75,785 |
|
|
34 |
|
|
18,965 |
|
|
34 |
|
|
1.43 |
% | |||||||
2021 |
|
3.04 |
% |
|
1 |
|
|
72,961 |
|
|
33 |
|
|
17,973 |
|
|
32 |
|
|
0.24 |
% | |||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
|
3.57 |
% |
|
100 |
% |
$ |
222,464 |
|
|
100 |
% |
$ |
55,866 |
|
|
100 |
% |
|
3.08 |
% | |||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
September 30, 2021 | June 30, 2021 | September 30, 2020 | ||||||||||||||||||||||||||
Primary Risk In-Force |
Percent of Primary Risk In-Force |
Primary Risk In-Force |
Percent of Primary Risk In-Force |
Primary Risk In-Force |
Percent of Primary Risk In-Force |
|||||||||||||||||||||||
Loan-to-value ratio |
||||||||||||||||||||||||||||
95.01% and above |
$ | 9,490 | 17 | % | $ | 9,228 | 17 | % | $ | 9,196 | 18 | % | ||||||||||||||||
90.01% to 95.00% |
27,509 | 49 | 27,308 | 50 | 26,403 | 51 | ||||||||||||||||||||||
85.01% to 90.00% |
15,322 | 28 | 14,776 | 27 | 13,188 | 26 | ||||||||||||||||||||||
85.00% and below |
3,545 | 6 | 3,331 | 6 | 2,606 | 5 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 55,866 | 100 | % | $ | 54,643 | 100 | % | $ | 51,393 | 100 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
September 30, 2021 | June 30, 2021 | September 30, 2020 | ||||||||||||||||||||||||||
Primary Risk In-Force |
Percent of Primary Risk In-Force |
Primary Risk In-Force |
Percent of Primary Risk In-Force |
Primary Risk In-Force |
Percent of Primary Risk In-Force |
|||||||||||||||||||||||
Credit Quality |
||||||||||||||||||||||||||||
Over 760 |
$ |
21,767 |
|
|
39 |
% |
$ |
20,908 |
|
|
38 |
% |
$ |
19,549 |
|
|
38 |
% |
||||||||||
740 - 759 |
|
8,824 |
|
|
16 |
|
|
8,628 |
|
|
16 |
|
|
8,424 |
|
|
16 |
|
||||||||||
720 - 739 |
|
7,966 |
|
|
14 |
|
|
7,879 |
|
|
14 |
|
|
7,489 |
|
|
15 |
|
||||||||||
700 - 719 |
|
6,923 |
|
|
12 |
|
|
6,848 |
|
|
13 |
|
|
6,288 |
|
|
12 |
|
||||||||||
680 - 699 |
|
5,383 |
|
|
10 |
|
|
5,385 |
|
|
10 |
|
|
4,864 |
|
|
9 |
|
||||||||||
660 - 679(3) |
|
2,568 |
|
|
5 |
|
|
2,531 |
|
|
5 |
|
|
2,331 |
|
|
5 |
|
||||||||||
640 - 659 |
|
1,497 |
|
|
3 |
|
|
1,494 |
|
|
3 |
|
|
1,423 |
|
|
3 |
|
||||||||||
620 - 639 |
|
705 |
|
|
1 |
|
|
720 |
|
|
1 |
|
|
725 |
|
|
1 |
|
||||||||||
<620 |
|
233 |
|
|
|
|
|
250 |
|
|
|
|
|
300 |
|
|
1 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ |
55,866 |
|
|
100 |
% |
$ |
54,643 |
|
|
100 |
% |
$ |
51,393 |
|
|
100 |
% |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Average annual mortgage interest rate weighted by insurance in-force. |
(2) | Direct primary case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves. |
(3) | Loans with unknown FICO scores are included in the 660-679 category. |
21
U.S. Life Insurance Segment
22
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Adjusted Operating Income (Loss)U.S. Life Insurance Segment
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||||||||||||||
Premiums |
$ | 699 | $ | 703 | $ | 714 | $ | 2,116 | $ | 717 | $ | 711 | $ | 712 | $ | 718 | $ | 2,858 | ||||||||||||||||||
Net investment income |
773 | 763 | 716 | 2,252 | 765 | 726 | 692 | 695 | 2,878 | |||||||||||||||||||||||||||
Net investment gains (losses) |
87 | 66 | 42 | 195 | 121 | 348 | 118 | (70 | ) | 517 | ||||||||||||||||||||||||||
Policy fees and other income |
144 | 145 | 148 | 437 | 157 | 152 | 142 | 144 | 595 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
1,703 | 1,677 | 1,620 | 5,000 | 1,760 | 1,937 | 1,664 | 1,487 | 6,848 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves |
1,097 | 1,129 | 1,155 | 3,381 | 1,050 | 1,221 | 1,213 | 1,297 | 4,781 | |||||||||||||||||||||||||||
Interest credited |
85 | 87 | 90 | 262 | 91 | 95 | 97 | 100 | 383 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
211 | 219 | 192 | 622 | 164 | 158 | 147 | 151 | 620 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
96 | 77 | 68 | 241 | 161 | 87 | 83 | 87 | 418 | |||||||||||||||||||||||||||
Interest expense |
| | | | | | | 5 | 5 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total benefits and expenses |
1,489 | 1,512 | 1,505 | 4,506 | 1,466 | 1,561 | 1,540 | 1,640 | 6,207 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
214 | 165 | 115 | 494 | 294 | 376 | 124 | (153 | ) | 641 | ||||||||||||||||||||||||||
Provision (benefit) for income taxes |
53 | 42 | 32 | 127 | 70 | 87 | 33 | (27 | ) | 163 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
161 | 123 | 83 | 367 | 224 | 289 | 91 | (126 | ) | 478 | ||||||||||||||||||||||||||
ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net(1) |
(87 | ) | (67 | ) | (41 | ) | (195 | ) | (123 | ) | (348 | ) | (121 | ) | 67 | (525 | ) | |||||||||||||||||||
Losses on early extinguishment of debt |
| | | | | | | 4 | 4 | |||||||||||||||||||||||||||
Expenses related to restructuring |
1 | 2 | 14 | 17 | 1 | | | | 1 | |||||||||||||||||||||||||||
Taxes on adjustments |
18 | 13 | 6 | 37 | 27 | 73 | 25 | (15 | ) | 110 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING INCOME (LOSS) |
$ | 93 | $ | 71 | $ | 62 | $ | 226 | $ | 129 | $ | 14 | $ | (5 | ) | $ | (70 | ) | $ | 68 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(1) Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below: |
| |||||||||||||||||||||||||||||||||||
Net investment (gains) losses, gross |
$ | (87 | ) | $ | (66 | ) | $ | (42 | ) | $ | (195 | ) | $ | (121 | ) | $ | (348 | ) | $ | (118 | ) | $ | 70 | $ | (517 | ) | ||||||||||
Adjustment for DAC and other intangible amortization and certain benefit reserves |
| (1 | ) | 1 | | (2 | ) | | (3 | ) | (3 | ) | (8 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net investment (gains) losses, net |
$ | (87 | ) | $ | (67 | ) | $ | (41 | ) | $ | (195 | ) | $ | (123 | ) | $ | (348 | ) | $ | (121 | ) | $ | 67 | $ | (525 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Adjusted Operating IncomeU.S. Life Insurance SegmentLong-Term Care Insurance
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||||||||||||||
Premiums |
$ | 652 | $ | 648 | $ | 646 | $ | 1,946 | $ | 668 | $ | 661 | $ | 649 | $ | 642 | $ | 2,620 | ||||||||||||||||||
Net investment income |
521 | 509 | 465 | 1,495 | 499 | 456 | 422 | 419 | 1,796 | |||||||||||||||||||||||||||
Net investment gains (losses) |
80 | 67 | 27 | 174 | 118 | 347 | 129 | (55 | ) | 539 | ||||||||||||||||||||||||||
Policy fees and other income |
3 | 2 | 2 | 7 | 3 | 2 | | | 5 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
1,256 | 1,226 | 1,140 | 3,622 | 1,288 | 1,466 | 1,200 | 1,006 | 4,960 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves |
802 | 822 | 829 | 2,453 | 863 | 901 | 876 | 928 | 3,568 | |||||||||||||||||||||||||||
Interest credited |
| | | | | | | | | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
165 | 176 | 141 | 482 | 114 | 108 | 103 | 101 | 426 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
31 | 27 | 24 | 82 | 21 | 25 | 21 | 24 | 91 | |||||||||||||||||||||||||||
Interest expense |
| | | | | | | | | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total benefits and expenses |
998 | 1,025 | 994 | 3,017 | 998 | 1,034 | 1,000 | 1,053 | 4,085 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
258 | 201 | 146 | 605 | 290 | 432 | 200 | (47 | ) | 875 | ||||||||||||||||||||||||||
Provision (benefit) for income taxes |
63 | 50 | 38 | 151 | 69 | 99 | 49 | (4 | ) | 213 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
195 | 151 | 108 | 454 | 221 | 333 | 151 | (43 | ) | 662 | ||||||||||||||||||||||||||
ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment (gains) losses |
(80 | ) | (67 | ) | (27 | ) | (174 | ) | (118 | ) | (347 | ) | (129 | ) | 55 | (539 | ) | |||||||||||||||||||
Expenses related to restructuring |
1 | 1 | 10 | 12 | 1 | | | | 1 | |||||||||||||||||||||||||||
Taxes on adjustments |
17 | 13 | 4 | 34 | 25 | 73 | 26 | (11 | ) | 113 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING INCOME |
$ | 133 | $ | 98 | $ | 95 | $ | 326 | $ | 129 | $ | 59 | $ | 48 | $ | 1 | $ | 237 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
RATIOS: |
||||||||||||||||||||||||||||||||||||
Loss Ratio(1) |
58 | % | 62 | % | 62 | % | 61 | % | 65 | % | 71 | % | 69 | % | 78 | % | 71 | % | ||||||||||||||||||
Gross Benefits Ratio(2) |
123 | % | 127 | % | 128 | % | 126 | % | 129 | % | 136 | % | 135 | % | 145 | % | 136 | % |
(1) | The loss ratio was calculated by dividing benefits and other changes in policy reserves less tabular interest on reserves less loss adjustment expenses by net earned premiums. |
(2) | The gross benefits ratio was calculated by dividing benefits and other changes in policy reserves by net earned premiums. |
24
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Adjusted Operating LossU.S. Life Insurance SegmentLife Insurance
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||||||||||||||
Premiums |
$ | 47 | $ | 55 | $ | 68 | $ | 170 | $ | 49 | $ | 50 | $ | 63 | $ | 76 | $ | 238 | ||||||||||||||||||
Net investment income |
128 | 126 | 125 | 379 | 131 | 131 | 127 | 130 | 519 | |||||||||||||||||||||||||||
Net investment gains (losses) |
6 | 6 | 12 | 24 | 10 | 4 | 5 | 1 | 20 | |||||||||||||||||||||||||||
Policy fees and other income |
139 | 142 | 143 | 424 | 151 | 148 | 140 | 141 | 580 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
320 | 329 | 348 | 997 | 341 | 333 | 335 | 348 | 1,357 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves |
252 | 245 | 282 | 779 | 131 | 269 | 289 | 302 | 991 | |||||||||||||||||||||||||||
Interest credited |
53 | 53 | 56 | 162 | 55 | 57 | 57 | 59 | 228 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
36 | 34 | 40 | 110 | 38 | 39 | 34 | 39 | 150 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
59 | 43 | 41 | 143 | 133 | 52 | 53 | 44 | 282 | |||||||||||||||||||||||||||
Interest expense |
| | | | | | | 5 | 5 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total benefits and expenses |
400 | 375 | 419 | 1,194 | 357 | 417 | 433 | 449 | 1,656 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
(80 | ) | (46 | ) | (71 | ) | (197 | ) | (16 | ) | (84 | ) | (98 | ) | (101 | ) | (299 | ) | ||||||||||||||||||
Benefit for income taxes |
(17 | ) | (10 | ) | (15 | ) | (42 | ) | (3 | ) | (18 | ) | (21 | ) | (22 | ) | (64 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
LOSS FROM CONTINUING OPERATIONS |
(63 | ) | (36 | ) | (56 | ) | (155 | ) | (13 | ) | (66 | ) | (77 | ) | (79 | ) | (235 | ) | ||||||||||||||||||
ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment (gains) losses |
(6 | ) | (6 | ) | (12 | ) | (24 | ) | (10 | ) | (4 | ) | (5 | ) | (1 | ) | (20 | ) | ||||||||||||||||||
Losses on early extinguishment of debt |
| | | | | | | 4 | 4 | |||||||||||||||||||||||||||
Expenses related to restructuring |
| 1 | 3 | 4 | | | | | | |||||||||||||||||||||||||||
Taxes on adjustments |
1 | 1 | 2 | 4 | 3 | 1 | 1 | (1 | ) | 4 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING LOSS |
$ | (68 | ) | $ | (40 | ) | $ | (63 | ) | $ | (171 | ) | $ | (20 | ) | $ | (69 | ) | $ | (81 | ) | $ | (77 | ) | $ | (247 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
25
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Adjusted Operating IncomeU.S. Life Insurance SegmentFixed Annuities
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||||||||||||||
Premiums |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||||||
Net investment income |
124 | 128 | 126 | 378 | 135 | 139 | 143 | 146 | 563 | |||||||||||||||||||||||||||
Net investment gains (losses) |
1 | (7 | ) | 3 | (3 | ) | (7 | ) | (3 | ) | (16 | ) | (16 | ) | (42 | ) | ||||||||||||||||||||
Policy fees and other income |
2 | 1 | 3 | 6 | 3 | 2 | 2 | 3 | 10 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
127 | 122 | 132 | 381 | 131 | 138 | 129 | 133 | 531 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves |
43 | 62 | 44 | 149 | 56 | 51 | 48 | 67 | 222 | |||||||||||||||||||||||||||
Interest credited |
32 | 34 | 34 | 100 | 36 | 38 | 40 | 41 | 155 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
10 | 9 | 11 | 30 | 12 | 11 | 10 | 11 | 44 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
6 | 7 | 3 | 16 | 7 | 10 | 9 | 19 | 45 | |||||||||||||||||||||||||||
Interest expense |
| | | | | | | | | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total benefits and expenses |
91 | 112 | 92 | 295 | 111 | 110 | 107 | 138 | 466 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
36 | 10 | 40 | 86 | 20 | 28 | 22 | (5 | ) | 65 | ||||||||||||||||||||||||||
Provision (benefit) for income taxes |
7 | 2 | 9 | 18 | 4 | 6 | 5 | (1 | ) | 14 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
29 | 8 | 31 | 68 | 16 | 22 | 17 | (4 | ) | 51 | ||||||||||||||||||||||||||
ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net(1) |
(1 | ) | 6 | (2 | ) | 3 | 5 | 3 | 13 | 13 | 34 | |||||||||||||||||||||||||
Expenses related to restructuring |
| | 1 | 1 | | | | | | |||||||||||||||||||||||||||
Taxes on adjustments |
| (1 | ) | | (1 | ) | (1 | ) | (1 | ) | (2 | ) | (3 | ) | (7 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING INCOME |
$ | 28 | $ | 13 | $ | 30 | $ | 71 | $ | 20 | $ | 24 | $ | 28 | $ | 6 | $ | 78 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(1) Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below: |
|
|||||||||||||||||||||||||||||||||||
Net investment (gains) losses, gross |
$ | (1 | ) | $ | 7 | $ | (3 | ) | $ | 3 | $ | 7 | $ | 3 | $ | 16 | $ | 16 | $ | 42 | ||||||||||||||||
Adjustment for DAC and other intangible amortization and certain benefit reserves |
| (1 | ) | 1 | | (2 | ) | | (3 | ) | (3 | ) | (8 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net investment (gains) losses, net |
$ | (1 | ) | $ | 6 | $ | (2 | ) | $ | 3 | $ | 5 | $ | 3 | $ | 13 | $ | 13 | $ | 34 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
Runoff Segment
27
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Adjusted Operating Income (Loss)Runoff Segment
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||||||||||||||
Net investment income |
$ | 49 | $ | 43 | $ | 49 | $ | 141 | $ | 52 | $ | 55 | $ | 54 | $ | 49 | $ | 210 | ||||||||||||||||||
Net investment gains (losses) |
(1 | ) | 10 | (6 | ) | 3 | 30 | 15 | 4 | (75 | ) | (26 | ) | |||||||||||||||||||||||
Policy fees and other income |
33 | 35 | 33 | 101 | 32 | 33 | 32 | 33 | 130 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
81 | 88 | 76 | 245 | 114 | 103 | 90 | 7 | 314 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves |
12 | 2 | 8 | 22 | 17 | 7 | 4 | 20 | 48 | |||||||||||||||||||||||||||
Interest credited |
38 | 40 | 41 | 119 | 41 | 42 | 42 | 41 | 166 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
12 | 14 | 13 | 39 | 12 | 12 | 11 | 13 | 48 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
7 | 4 | 5 | 16 | 3 | 4 | (1 | ) | 17 | 23 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total benefits and expenses |
69 | 60 | 67 | 196 | 73 | 65 | 56 | 91 | 285 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
12 | 28 | 9 | 49 | 41 | 38 | 34 | (84 | ) | 29 | ||||||||||||||||||||||||||
Provision (benefit) for income taxes |
2 | 6 | 1 | 9 | 8 | 8 | 6 | (18 | ) | 4 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
10 | 22 | 8 | 40 | 33 | 30 | 28 | (66 | ) | 25 | ||||||||||||||||||||||||||
ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net(1) |
1 | (9 | ) | 5 | (3 | ) | (25 | ) | (14 | ) | (5 | ) | 67 | 23 | ||||||||||||||||||||||
Taxes on adjustments |
| 2 | (1 | ) | 1 | 5 | 3 | 1 | (14 | ) | (5 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING INCOME (LOSS) |
$ | 11 | $ | 15 | $ | 12 | $ | 38 | $ | 13 | $ | 19 | $ | 24 | $ | (13 | ) | $ | 43 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(1) Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below: |
| |||||||||||||||||||||||||||||||||||
Net investment (gains) losses, gross |
$ | 1 | $ | (10 | ) | $ | 6 | $ | (3 | ) | $ | (30 | ) | $ | (15 | ) | $ | (4 | ) | $ | 75 | $ | 26 | |||||||||||||
Adjustment for DAC and other intangible amortization and certain benefit reserves |
| 1 | (1 | ) | | 5 | 1 | (1 | ) | (8 | ) | (3 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net investment (gains) losses, net |
$ | 1 | $ | (9 | ) | $ | 5 | $ | (3 | ) | $ | (25 | ) | $ | (14 | ) | $ | (5 | ) | $ | 67 | $ | 23 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
Corporate and Other
29
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Adjusted Operating Income (Loss)Corporate and Other(1),(2)
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||||||||||||||
Premiums |
$ | 2 | $ | 1 | $ | 2 | $ | 5 | $ | 2 | $ | 1 | $ | 2 | $ | 2 | $ | 7 | ||||||||||||||||||
Net investment income |
1 | 3 | 1 | 5 | (6 | ) | 5 | 2 | 5 | 6 | ||||||||||||||||||||||||||
Net investment gains (losses) |
1 | (4 | ) | (2 | ) | (5 | ) | (3 | ) | (10 | ) | (28 | ) | 46 | 5 | |||||||||||||||||||||
Policy fees and other income |
1 | | | 1 | | (2 | ) | (1 | ) | 1 | (2 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
5 | | 1 | 6 | (7 | ) | (6 | ) | (25 | ) | 54 | 16 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves |
| | | | 1 | | 2 | 1 | 4 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
12 | 8 | 13 | 33 | 22 | 11 | 5 | 23 | 61 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
| 1 | | 1 | | | 1 | | 1 | |||||||||||||||||||||||||||
Interest expense |
22 | 31 | 38 | 91 | 43 | 41 | 42 | 46 | 172 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total benefits and expenses |
34 | 40 | 51 | 125 | 66 | 52 | 50 | 70 | 238 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
(29 | ) | (40 | ) | (50 | ) | (119 | ) | (73 | ) | (58 | ) | (75 | ) | (16 | ) | (222 | ) | ||||||||||||||||||
Benefit for income taxes |
(26 | ) | (8 | ) | (8 | ) | (42 | ) | (22 | ) | (2 | ) | (15 | ) | | (39 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
LOSS FROM CONTINUING OPERATIONS |
(3 | ) | (32 | ) | (42 | ) | (77 | ) | (51 | ) | (56 | ) | (60 | ) | (16 | ) | (183 | ) | ||||||||||||||||||
ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment (gains) losses |
(1 | ) | 4 | 2 | 5 | 3 | 10 | 28 | (46 | ) | (5 | ) | ||||||||||||||||||||||||
(Gains) losses on early extinguishment of debt |
6 | | 4 | 10 | | | (3 | ) | 8 | 5 | ||||||||||||||||||||||||||
Expenses related to restructuring |
1 | 1 | 7 | 9 | | | 1 | 1 | 2 | |||||||||||||||||||||||||||
Taxes on adjustments |
(2 | ) | | (3 | ) | (5 | ) | (1 | ) | (3 | ) | (5 | ) | 8 | (1 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING INCOME (LOSS) |
$ | 1 | $ | (27) | $ | (32) | $ | (58) | $ | (49) | $ | (49) | $ | (39) | $ | (45) | $ | (182) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(1) Includes inter-segment eliminations and the results of other businesses that are managed outside the operating segments, including certain international mortgage insurance businesses. (2) Income (loss) from discontinued operations is considered part of Corporate and Other activities but is excluded from the above table. Income (loss) from discontinued operations on pages 8 and 9 herein include operating results of Genworth Australia that was sold on March 3, 2021 and amounts related to the companys former lifestyle protection insurance business that was sold on December 1, 2015. In the third quarter of 2021, the company refined its original after-tax loss on sale of Genworth Australia by recording a favorable provision to return tax adjustment of $3 million. Operating results of Genworth Australia reported as discontinued operations were as follows:
|
| |||||||||||||||||||||||||||||||||||
2021 | 2020 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||||||||||||||
Premiums |
$ | | $ | | $ | 51 | $ | 51 | $ | 72 | $ | 71 | $ | 62 | $ | 69 | $ | 274 | ||||||||||||||||||
Net investment income |
| | 4 | 4 | 8 | 7 | 7 | 11 | 33 | |||||||||||||||||||||||||||
Net investment gains (losses) |
| | (5 | ) | (5 | ) | 29 | 24 | 66 | (53 | ) | 66 | ||||||||||||||||||||||||
Policy fees and other income |
| | | | | | | 1 | 1 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
| | 50 | 50 | 109 | 102 | 135 | 28 | 374 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves |
| | 11 | 11 | 88 | 26 | 39 | 24 | 177 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
| | 7 | 7 | 14 | 14 | 13 | 12 | 53 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
| | 6 | 6 | 8 | 7 | 6 | 8 | 29 | |||||||||||||||||||||||||||
Goodwill impairment |
| | | | | | 5 | | 5 | |||||||||||||||||||||||||||
Interest expense |
| | 1 | 1 | 2 | 2 | 2 | 1 | 7 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total benefits and expenses |
| | 25 | 25 | 112 | 49 | 65 | 45 | 271 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) BEFORE INCOME TAXES AND GAIN (LOSS) ON SALE |
| | 25 | 25 | (3 | ) | 53 | 70 | (17 | ) | 103 | |||||||||||||||||||||||||
Provision (benefit) for income taxes |
| | 8 | 8 | 2 | 20 | 23 | (5 | ) | 40 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) BEFORE GAIN (LOSS) ON SALE |
| | 17 | 17 | (5 | ) | 33 | 47 | (12 | ) | 63 | |||||||||||||||||||||||||
Gain (loss) on sale, net of taxes |
3 | | (3 | ) | | | | | | | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAXES |
3 | | 14 | 17 | (5 | ) | 33 | 47 | (12 | ) | 63 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Less: net income (loss) from discontinued operations attributable to noncontrolling interests |
| | 8 | 8 | (1 | ) | 18 | 23 | (6 | ) | 34 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS |
$ | 3 | $ | | $ | 6 | $ | 9 | $ | (4) | $ | 15 | $ | 24 | $ | (6) | $ | 29 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
Additional Financial Data
31
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
(amounts in millions)
September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | ||||||||||||||||||||||||||||||||||||||
Carrying Amount |
% of Total |
Carrying Amount |
% of Total |
Carrying Amount |
% of Total |
Carrying Amount |
% of Total |
Carrying Amount |
% of Total |
|||||||||||||||||||||||||||||||||
Composition of Investment Portfolio |
||||||||||||||||||||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||||||||||||
Investment grade: |
||||||||||||||||||||||||||||||||||||||||||
Public fixed maturity securities |
$ | 34,382 | 46 | % | $ | 34,610 | 47 | % | $ | 33,376 | 47 | % | $ | 35,678 | 46 | % | $ | 34,742 | 45 | % | ||||||||||||||||||||||
Private fixed maturity securities |
13,742 | 18 | 13,722 | 18 | 13,402 | 18 | 13,734 | 18 | 13,522 | 17 | ||||||||||||||||||||||||||||||||
Residential mortgage-backed securities(1) |
1,572 | 2 | 1,683 | 2 | 1,766 | 2 | 1,900 | 2 | 2,042 | 3 | ||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities |
2,656 | 4 | 2,714 | 4 | 2,770 | 4 | 2,955 | 4 | 2,957 | 4 | ||||||||||||||||||||||||||||||||
Other asset-backed securities |
2,374 | 3 | 2,500 | 3 | 2,806 | 4 | 3,076 | 4 | 3,028 | 4 | ||||||||||||||||||||||||||||||||
State and political subdivisions |
3,418 | 5 | 3,371 | 4 | 3,135 | 4 | 3,165 | 4 | 3,110 | 4 | ||||||||||||||||||||||||||||||||
Non-investment grade fixed maturity securities |
3,130 | 4 | 3,049 | 4 | 2,976 | 4 | 2,987 | 4 | 2,971 | 4 | ||||||||||||||||||||||||||||||||
Equity securities: |
||||||||||||||||||||||||||||||||||||||||||
Common stocks and mutual funds |
72 | | 63 | | 155 | | 296 | | 475 | 1 | ||||||||||||||||||||||||||||||||
Preferred stocks |
84 | | 84 | | 83 | | 90 | | 100 | | ||||||||||||||||||||||||||||||||
Commercial mortgage loans, net |
6,886 | 9 | 6,879 | 9 | 6,755 | 9 | 6,743 | 9 | 6,880 | 9 | ||||||||||||||||||||||||||||||||
Policy loans |
2,067 | 3 | 2,083 | 3 | 1,976 | 3 | 1,978 | 3 | 2,153 | 3 | ||||||||||||||||||||||||||||||||
Cash, cash equivalents, restricted cash and short-term investments |
2,006 | 3 | 2,335 | 3 | 1,981 | 3 | 2,606 | 3 | 2,788 | 3 | ||||||||||||||||||||||||||||||||
Securities lending |
| | 105 | | 68 | | 67 | | 75 | | ||||||||||||||||||||||||||||||||
Other invested assets: |
Limited partnerships |
1,617 | 2 | 1,354 | 2 | 1,160 | 2 | 1,049 | 1 | 844 | 1 | |||||||||||||||||||||||||||||||
Derivatives: |
||||||||||||||||||||||||||||||||||||||||||
Interest rate swaps |
298 | | 280 | | 84 | | 468 | 1 | 708 | 1 | ||||||||||||||||||||||||||||||||
Foreign currency swaps |
5 | | 2 | | | | 1 | | 10 | | ||||||||||||||||||||||||||||||||
Equity index options |
33 | | 47 | | 53 | | 63 | | 67 | | ||||||||||||||||||||||||||||||||
Other foreign currency contracts |
2 | | 24 | | 27 | | 42 | | 17 | | ||||||||||||||||||||||||||||||||
Other |
311 | 1 | 327 | 1 | 350 | | 364 | 1 | 402 | 1 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total invested assets and cash |
$ | 74,655 | 100 | % | $ | 75,232 | 100 | % | $ | 72,923 | 100 | % | $ | 77,262 | 100 | % | $ | 76,891 | 100 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Public Fixed Maturity SecuritiesCredit Quality: |
||||||||||||||||||||||||||||||||||||||||||
NRSRO(2) Designation |
||||||||||||||||||||||||||||||||||||||||||
AAA |
$ | 8,393 | 19 | % | $ | 8,505 | 20 | % | $ | 8,308 | 20 | % | $ | 9,252 | 21 | % | $ | 9,409 | 21 | % | ||||||||||||||||||||||
AA |
3,907 | 9 | 3,872 | 9 | 3,500 | 8 | 3,699 | 8 | 3,661 | 8 | ||||||||||||||||||||||||||||||||
A |
11,134 | 26 | 11,158 | 26 | 10,986 | 26 | 11,784 | 26 | 11,852 | 27 | ||||||||||||||||||||||||||||||||
BBB |
17,980 | 42 | 18,208 | 41 | 17,581 | 42 | 18,327 | 41 | 17,275 | 40 | ||||||||||||||||||||||||||||||||
BB |
1,658 | 4 | 1,637 | 4 | 1,579 | 4 | 1,634 | 4 | 1,607 | 4 | ||||||||||||||||||||||||||||||||
B |
53 | | 45 | | 69 | | 74 | | 71 | | ||||||||||||||||||||||||||||||||
CCC and lower |
| | 6 | | 6 | | 6 | | 42 | | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total public fixed maturity securities |
$ | 43,125 | 100 | % | $ | 43,431 | 100 | % | $ | 42,029 | 100 | % | $ | 44,776 | 100 | % | $ | 43,917 | 100 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Private Fixed Maturity SecuritiesCredit Quality: |
||||||||||||||||||||||||||||||||||||||||||
NRSRO(2) Designation |
||||||||||||||||||||||||||||||||||||||||||
AAA |
$ | 856 | 5 | % | $ | 862 | 5 | % | $ | 973 | 5 | % | $ | 1,103 | 6 | % | $ | 1,099 | 6 | % | ||||||||||||||||||||||
AA |
1,831 | 10 | 1,850 | 10 | 1,882 | 10 | 2,020 | 11 | 2,010 | 11 | ||||||||||||||||||||||||||||||||
A |
5,240 | 29 | 5,183 | 28 | 5,188 | 29 | 5,482 | 29 | 5,377 | 29 | ||||||||||||||||||||||||||||||||
BBB |
8,803 | 48 | 8,962 | 49 | 8,837 | 49 | 8,841 | 47 | 8,718 | 47 | ||||||||||||||||||||||||||||||||
BB |
1,252 | 7 | 1,190 | 7 | 1,117 | 6 | 1,042 | 6 | 1,054 | 6 | ||||||||||||||||||||||||||||||||
B |
158 | 1 | 162 | 1 | 197 | 1 | 219 | 1 | 183 | 1 | ||||||||||||||||||||||||||||||||
CCC and lower |
9 | | 9 | | 8 | | 12 | | 14 | | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total private fixed maturity securities |
$ | 18,149 | 100 | % | $ | 18,218 | 100 | % | $ | 18,202 | 100 | % | $ | 18,719 | 100 | % | $ | 18,455 | 100 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
(1) | The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs). |
(2) | Nationally Recognized Statistical Rating Organizations. |
32
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Fixed Maturity Securities Summary
(amounts in millions)
September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | ||||||||||||||||||||||||||||||||||||
Fair Value | % of Total |
Fair Value | % of Total |
Fair Value | % of Total |
Fair Value | % of Total |
Fair Value | % of Total |
|||||||||||||||||||||||||||||||
Fixed Maturity SecuritiesSecurity Sector: |
||||||||||||||||||||||||||||||||||||||||
U.S. government, agencies and government-sponsored enterprises |
$ | 4,500 | 7 | % | $ | 4,484 | 7 | % | $ | 4,273 | 7 | % | $ | 4,805 | 8 | % | $ | 4,792 | 8 | % | ||||||||||||||||||||
State and political subdivisions |
3,418 | 6 | 3,371 | 6 | 3,135 | 5 | 3,165 | 5 | 3,110 | 5 | ||||||||||||||||||||||||||||||
Foreign government |
835 | 1 | 802 | 1 | 820 | 1 | 854 | 1 | 747 | 1 | ||||||||||||||||||||||||||||||
U.S. corporate |
35,132 | 57 | 35,289 | 57 | 34,107 | 57 | 35,857 | 56 | 35,004 | 56 | ||||||||||||||||||||||||||||||
Foreign corporate |
10,740 | 18 | 10,744 | 18 | 10,485 | 17 | 10,811 | 17 | 10,595 | 17 | ||||||||||||||||||||||||||||||
Residential mortgage-backed securities |
1,572 | 3 | 1,691 | 3 | 1,774 | 3 | 1,909 | 3 | 2,075 | 3 | ||||||||||||||||||||||||||||||
Commercial mortgage-backed securities |
2,670 | 4 | 2,734 | 4 | 2,794 | 5 | 2,974 | 5 | 2,976 | 5 | ||||||||||||||||||||||||||||||
Other asset-backed securities |
2,407 | 4 | 2,534 | 4 | 2,843 | 5 | 3,120 | 5 | 3,073 | 5 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total fixed maturity securities |
$ | 61,274 | 100 | % | $ | 61,649 | 100 | % | $ | 60,231 | 100 | % | $ | 63,495 | 100 | % | $ | 62,372 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Corporate Bond HoldingsIndustry Sector: |
||||||||||||||||||||||||||||||||||||||||
Investment Grade: |
||||||||||||||||||||||||||||||||||||||||
Finance and insurance |
$ | 11,231 | 25 | % | $ | 11,155 | 24 | % | $ | 10,807 | 25 | % | $ | 11,303 | 25 | % | $ | 10,723 | 24 | % | ||||||||||||||||||||
Utilities |
5,953 | 13 | 5,948 | 13 | 5,736 | 13 | 6,019 | 13 | 5,985 | 13 | ||||||||||||||||||||||||||||||
Energy |
3,645 | 8 | 3,592 | 8 | 3,417 | 8 | 3,496 | 7 | 3,337 | 7 | ||||||||||||||||||||||||||||||
Consumer - non-cyclical |
6,703 | 15 | 6,726 | 15 | 6,545 | 15 | 6,977 | 15 | 6,867 | 15 | ||||||||||||||||||||||||||||||
Consumer - cyclical |
1,891 | 4 | 1,979 | 4 | 1,922 | 4 | 1,944 | 4 | 2,043 | 4 | ||||||||||||||||||||||||||||||
Capital goods |
3,349 | 7 | 3,371 | 7 | 3,275 | 7 | 3,431 | 7 | 3,485 | 8 | ||||||||||||||||||||||||||||||
Industrial |
2,251 | 5 | 2,344 | 5 | 2,299 | 5 | 2,390 | 5 | 2,273 | 5 | ||||||||||||||||||||||||||||||
Technology and communications |
4,547 | 10 | 4,518 | 10 | 4,376 | 10 | 4,589 | 10 | 4,258 | 9 | ||||||||||||||||||||||||||||||
Transportation |
1,836 | 4 | 1,924 | 4 | 1,877 | 4 | 2,053 | 4 | 2,135 | 5 | ||||||||||||||||||||||||||||||
Other |
1,510 | 3 | 1,596 | 4 | 1,516 | 3 | 1,639 | 4 | 1,702 | 4 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Subtotal |
42,916 | 94 | 43,153 | 94 | 41,770 | 94 | 43,841 | 94 | 42,808 | 94 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Non-Investment Grade: |
||||||||||||||||||||||||||||||||||||||||
Finance and insurance |
226 | | 234 | 1 | 243 | 1 | 275 | 1 | 288 | 1 | ||||||||||||||||||||||||||||||
Utilities |
95 | | 88 | | 94 | | 97 | | 95 | | ||||||||||||||||||||||||||||||
Energy |
782 | 2 | 759 | 1 | 712 | 1 | 767 | 2 | 738 | 2 | ||||||||||||||||||||||||||||||
Consumer - non-cyclical |
270 | 1 | 243 | 1 | 243 | 1 | 233 | | 219 | | ||||||||||||||||||||||||||||||
Consumer - cyclical |
369 | 1 | 368 | 1 | 389 | 1 | 374 | 1 | 347 | 1 | ||||||||||||||||||||||||||||||
Capital goods |
163 | | 141 | | 152 | | 136 | | 152 | | ||||||||||||||||||||||||||||||
Industrial |
366 | 1 | 368 | 1 | 356 | 1 | 340 | 1 | 340 | 1 | ||||||||||||||||||||||||||||||
Technology and communications |
490 | 1 | 520 | 1 | 488 | 1 | 463 | 1 | 451 | 1 | ||||||||||||||||||||||||||||||
Transportation |
26 | | 26 | | 18 | | 17 | | 56 | | ||||||||||||||||||||||||||||||
Other |
169 | | 133 | | 127 | | 125 | | 105 | | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Subtotal |
2,956 | 6 | 2,880 | 6 | 2,822 | 6 | 2,827 | 6 | 2,791 | 6 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
$ | 45,872 | 100 | % | $ | 46,033 | 100 | % | $ | 44,592 | 100 | % | $ | 46,668 | 100 | % | $ | 45,599 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Fixed Maturity SecuritiesContractual Maturity Dates: |
||||||||||||||||||||||||||||||||||||||||
Due in one year or less |
$ | 1,449 | 2 | % | $ | 1,291 | 2 | % | $ | 1,291 | 2 | % | $ | 1,305 | 2 | % | $ | 1,375 | 2 | % | ||||||||||||||||||||
Due after one year through five years |
9,039 | 15 | 9,030 | 15 | 8,926 | 15 | 9,185 | 14 | 8,998 | 15 | ||||||||||||||||||||||||||||||
Due after five years through ten years |
14,956 | 24 | 15,158 | 25 | 14,904 | 24 | 14,759 | 23 | 14,548 | 23 | ||||||||||||||||||||||||||||||
Due after ten years |
29,181 | 48 | 29,211 | 47 | 27,699 | 46 | 30,243 | 48 | 29,327 | 47 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Subtotal |
54,625 | 89 | 54,690 | 89 | 52,820 | 87 | 55,492 | 87 | 54,248 | 87 | ||||||||||||||||||||||||||||||
Mortgage and asset-backed securities |
6,649 | 11 | 6,959 | 11 | 7,411 | 13 | 8,003 | 13 | 8,124 | 13 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total fixed maturity securities |
$ | 61,274 | 100 | % | $ | 61,649 | 100 | % | $ | 60,231 | 100 | % | $ | 63,495 | 100 | % | $ | 62,372 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
33
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
General Account U.S. GAAP Net Investment Income Yields
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
U.S. GAAP Net Investment Income |
||||||||||||||||||||||||||||||||||||
Fixed maturity securities - taxable |
$ | 614 | $ | 608 | $ | 599 | $ | 1,821 | $ | 618 | $ | 625 | $ | 594 | $ | 611 | $ | 2,448 | ||||||||||||||||||
Fixed maturity securities - non-taxable |
2 | 1 | 2 | 5 | 1 | 2 | 1 | 2 | 6 | |||||||||||||||||||||||||||
Equity securities |
2 | 2 | 3 | 7 | 5 | 3 | 2 | 2 | 12 | |||||||||||||||||||||||||||
Commercial mortgage loans |
93 | 103 | 78 | 274 | 94 | 82 | 84 | 85 | 345 | |||||||||||||||||||||||||||
Other invested assets |
63 | 58 | 58 | 179 | 65 | 57 | 52 | 49 | 223 | |||||||||||||||||||||||||||
Limited partnerships |
59 | 54 | 31 | 144 | 38 | 22 | 14 | (2 | ) | 72 | ||||||||||||||||||||||||||
Policy loans |
47 | 40 | 50 | 137 | 50 | 51 | 49 | 49 | 199 | |||||||||||||||||||||||||||
Cash, cash equivalents, restricted cash and short-term investments |
1 | | | 1 | | 1 | 4 | 10 | 15 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Gross investment income before expenses and fees |
881 | 866 | 821 | 2,568 | 871 | 843 | 800 | 806 | 3,320 | |||||||||||||||||||||||||||
Expenses and fees |
(22 | ) | (22 | ) | (20 | ) | (64 | ) | (25 | ) | (23 | ) | (21 | ) | (24 | ) | (93 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net investment income |
$ | 859 | $ | 844 | $ | 801 | $ | 2,504 | $ | 846 | $ | 820 | $ | 779 | $ | 782 | $ | 3,227 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Annualized Yields |
||||||||||||||||||||||||||||||||||||
Fixed maturity securities - taxable |
4.6 | % | 4.6 | % | 4.5 | % | 4.6 | % | 4.6 | % | 4.7 | % | 4.5 | % | 4.7 | % | 4.7 | % | ||||||||||||||||||
Fixed maturity securities - non-taxable |
6.3 | % | 3.1 | % | 6.3 | % | 5.2 | % | 3.1 | % | 6.2 | % | 2.6 | % | 5.2 | % | 4.3 | % | ||||||||||||||||||
Equity securities |
5.3 | % | 4.1 | % | 3.8 | % | 4.0 | % | 4.2 | % | 3.3 | % | 5.3 | % | 4.8 | % | 4.2 | % | ||||||||||||||||||
Commercial mortgage loans |
5.4 | % | 6.0 | % | 4.6 | % | 5.4 | % | 5.5 | % | 4.8 | % | 4.9 | % | 4.9 | % | 5.0 | % | ||||||||||||||||||
Other invested assets(1) |
79.5 | % | 68.6 | % | 65.0 | % | 70.8 | % | 67.9 | % | 56.2 | % | 50.0 | % | 48.2 | % | 56.0 | % | ||||||||||||||||||
Limited partnerships(2) |
15.9 | % | 17.2 | % | 11.2 | % | 14.8 | % | 16.1 | % | 10.9 | % | 7.8 | % | (1.2 | )% | 9.1 | % | ||||||||||||||||||
Policy loans |
9.1 | % | 7.9 | % | 10.1 | % | 9.0 | % | 9.7 | % | 9.4 | % | 9.3 | % | 9.5 | % | 9.5 | % | ||||||||||||||||||
Cash, cash equivalents, restricted cash and short-term investments |
0.2 | % | | % | | % | 0.1 | % | | % | 0.1 | % | 0.6 | % | 1.4 | % | 0.5 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Gross investment income before expenses and fees |
5.3 | % | 5.2 | % | 5.0 | % | 5.2 | % | 5.2 | % | 5.1 | % | 4.9 | % | 4.9 | % | 5.0 | % | ||||||||||||||||||
Expenses and fees |
(0.1 | )% | (0.1 | )% | (0.2 | )% | (0.2 | )% | (0.1 | )% | (0.2 | )% | (0.1 | )% | (0.1 | )% | (0.1 | )% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net investment income |
5.2 | % | 5.1 | % | 4.8 | % | 5.0 | % | 5.1 | % | 4.9 | % | 4.8 | % | 4.8 | % | 4.9 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Yields are based on net investment income as reported under U.S. GAAP and are consistent with how the company measures its investment performance for management purposes. Yields are annualized, for interim periods, and are calculated as net investment income as a percentage of average quarterly asset carrying values except for fixed maturity securities, derivatives and derivative counterparty collateral, which exclude unrealized fair value adjustments and securities lending activity, which is included in other invested assets and is calculated net of the corresponding securities lending liability. See page 38 herein for average invested assets and cash used in the yield calculation.
(1) | Investment income for other invested assets includes amortization of terminated cash flow hedges, which have no corresponding book value within the yield calculation. |
(2) | Limited partnership investments are primarily equity-based and do not have fixed returns by period. |
34
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Net Investment Gains (Losses), NetDetail
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
Net realized gains (losses) on available-for-sale securities: |
||||||||||||||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||||||
U.S. corporate |
$ | 8 | $ | 2 | $ | 4 | $ | 14 | $ | 7 | $ | 2 | $ | 2 | $ | 2 | $ | 13 | ||||||||||||||||||
U.S. government, agencies and government-sponsored enterprises |
| | | | | 316 | 94 | | 410 | |||||||||||||||||||||||||||
Foreign corporate |
1 | (2 | ) | 1 | | 5 | 1 | (1 | ) | | 5 | |||||||||||||||||||||||||
Foreign government |
(1 | ) | 1 | | | | | 1 | | 1 | ||||||||||||||||||||||||||
Tax exempt |
| | | | 1 | | | | 1 | |||||||||||||||||||||||||||
Mortgage-backed securities |
3 | | (1 | ) | 2 | 11 | | 4 | | 15 | ||||||||||||||||||||||||||
Asset-backed securities |
| | | | (1 | ) | | (2 | ) | | (3 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total net realized gains (losses) on available-for-sale securities |
11 | 1 | 4 | 16 | 23 | 319 | 98 | 2 | 442 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net change in allowance for credit losses on available-for-sale fixed maturity securities |
| (4 | ) | (2 | ) | (6 | ) | | 2 | (7 | ) | | (5 | ) | ||||||||||||||||||||||
Write-down of available-for-sale fixed maturity securities |
| | (1 | ) | (1 | ) | | (4 | ) | | | (4 | ) | |||||||||||||||||||||||
Net realized gains (losses) on equity securities sold |
| (2 | ) | (5 | ) | (7 | ) | 2 | (3 | ) | | | (1 | ) | ||||||||||||||||||||||
Net unrealized gains (losses) on equity securities still held |
(1 | ) | 6 | (8 | ) | (3 | ) | 8 | 3 | 5 | (12 | ) | 4 | |||||||||||||||||||||||
Limited partnerships |
75 | 65 | 37 | 177 | 84 | 31 | 37 | (40 | ) | 112 | ||||||||||||||||||||||||||
Commercial mortgage loans |
3 | (1 | ) | (1 | ) | 1 | | (3 | ) | 1 | | (2 | ) | |||||||||||||||||||||||
Derivative instruments |
(3 | ) | 4 | 8 | 9 | 26 | 9 | (36 | ) | (48 | ) | (49 | ) | |||||||||||||||||||||||
Other |
3 | 1 | 1 | 5 | 4 | (3 | ) | (5 | ) | (1 | ) | (5 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net investment gains (losses), gross |
88 | 70 | 33 | 191 | 147 | 351 | 93 | (99 | ) | 492 | ||||||||||||||||||||||||||
Adjustment for DAC and other intangible amortization and certain benefit reserves |
| | | | (3 | ) | (1 | ) | 4 | 11 | 11 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net investment gains (losses), net |
$ | 88 | $ | 70 | $ | 33 | $ | 191 | $ | 144 | $ | 350 | $ | 97 | $ | (88 | ) | $ | 503 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
35
Reconciliations of Non-GAAP Measures
36
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Reconciliation of Operating ROE
(amounts in millions)
Twelve Month Rolling Average ROE |
Twelve months ended | |||||||||||||||||||
U.S. GAAP Basis ROE | September 30, 2021 |
June 30, 2021 |
March 31, 2021 |
December 31, 2020 |
September 30, 2020 |
|||||||||||||||
Net income (loss) available to Genworth Financial, Inc.s common stockholders for the twelve months ended(1) |
$ | 1,008 | $ | 1,112 | $ | 431 | $ | 178 | $ | (106 | ) | |||||||||
Quarterly average Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income(2) |
$ | 11,079 | $ | 10,823 | $ | 10,684 | $ | 10,618 | $ | 10,592 | ||||||||||
U.S. GAAP Basis ROE (1)/(2) |
9.1 | % | 10.3 | % | 4.0 | % | 1.7 | % | (1.0 | )% | ||||||||||
Operating ROE |
||||||||||||||||||||
Adjusted operating income for the twelve months ended(1) |
$ | 789 | $ | 675 | $ | 458 | $ | 310 | $ | 125 | ||||||||||
Quarterly average Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income(2) |
$ | 11,079 | $ | 10,823 | $ | 10,684 | $ | 10,618 | $ | 10,592 | ||||||||||
Operating ROE (1)/(2) |
7.1 | % | 6.2 | % | 4.3 | % | 2.9 | % | 1.2 | % | ||||||||||
Quarterly Average ROE |
Three months ended | |||||||||||||||||||
U.S. GAAP Basis ROE | September 30, 2021 |
June 30, 2021 |
March 31, 2021 |
December 31, 2020 |
September 30, 2020 |
|||||||||||||||
Net income available to Genworth Financial, Inc.s common stockholders for the period ended(3) |
$ | 314 | $ | 240 | $ | 187 | $ | 267 | $ | 418 | ||||||||||
Quarterly average Genworth Financial, Inc.s stockholders equity for the period, excluding accumulated other comprehensive income(4) |
$ | 11,403 | $ | 11,207 | $ | 10,988 | $ | 10,754 | $ | 10,406 | ||||||||||
Annualized U.S. GAAP Quarterly Basis ROE (3)/(4) |
11.0 | % | 8.6 | % | 6.8 | % | 9.9 | % | 16.1 | % | ||||||||||
Operating ROE |
||||||||||||||||||||
Adjusted operating income for the period ended(3) |
$ | 239 | $ | 194 | $ | 168 | $ | 188 | $ | 125 | ||||||||||
Quarterly average Genworth Financial, Inc.s stockholders equity for the period, excluding accumulated other comprehensive income(4) |
$ | 11,403 | $ | 11,207 | $ | 10,988 | $ | 10,754 | $ | 10,406 | ||||||||||
Annualized Operating Quarterly Basis ROE (3)/(4) |
8.4 | % | 6.9 | % | 6.1 | % | 7.0 | % | 4.8 | % |
Non-GAAP Definition for Operating ROE
The company references the non-GAAP financial measure entitled operating return on equity or operating ROE. The company defines operating ROE as adjusted operating income (loss) divided by average ending Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income (loss) in average ending Genworth Financial, Inc.s stockholders equity. Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE is not a substitute for net income (loss) available to Genworth Financial, Inc.s common stockholders divided by average ending Genworth Financial, Inc.s stockholders equity determined in accordance with U.S. GAAP.
(1) | The twelve months ended information is derived by adding the four quarters of net income (loss) available to Genworth Financial, Inc.s common stockholders and adjusted operating income from page 9 herein. |
(2) | Quarterly average Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income, is derived by averaging ending Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income, for the most recent five quarters. |
(3) | Net income available to Genworth Financial, Inc.s common stockholders and adjusted operating income from page 9 herein. |
(4) | Quarterly average Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income, is derived by averaging ending Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income. |
37
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Reconciliation of Reported Yield to Core Yield
2021 | 2020 | |||||||||||||||||||||||||||||||||||||
(Assets - amounts in billions) | 3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||||||||||||||||
Reported - Total Invested Assets and Cash | $ | 74.7 | $ | 75.2 | $ | 72.9 | $ | 74.7 | $ | 77.3 | $ | 76.9 | $ | 75.7 | $ | 71.3 | $ | 77.3 | ||||||||||||||||||||
Subtract: |
||||||||||||||||||||||||||||||||||||||
Securities lending |
| 0.1 | 0.1 | | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||||||||
Unrealized gains (losses) |
8.5 | 8.9 | 6.9 | 8.5 | 10.7 | 9.9 | 9.7 | 6.0 | 10.7 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Adjusted end of period invested assets and cash | $ | 66.2 | $ | 66.2 | $ | 65.9 | $ | 66.2 | $ | 66.5 | $ | 66.9 | $ | 65.9 | $ | 65.2 | $ | 66.5 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
(A) |
Average Invested Assets and Cash Used in Reported and Core Yield Calculation | $ | 66.2 | $ | 66.1 | $ | 66.2 | $ | 66.2 | $ | 66.7 | $ | 66.4 | $ | 65.6 | $ | 65.3 | $ | 66.0 | |||||||||||||||||||
(Income - amounts in millions) | ||||||||||||||||||||||||||||||||||||||
(B) |
Reported - Net Investment Income | $ | 859 | $ | 844 | $ | 801 | $ | 2,504 | $ | 846 | $ | 820 | $ | 779 | $ | 782 | $ | 3,227 | |||||||||||||||||||
Subtract: | ||||||||||||||||||||||||||||||||||||||
Bond calls and commercial mortgage loan prepayments |
43 | 39 | 15 | 97 | 40 | 23 | 8 | 16 | 87 | |||||||||||||||||||||||||||||
Other non-core items(1) |
(4 | ) | 3 | 2 | 1 | 6 | 6 | 2 | 7 | 21 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
(C) |
Core Net Investment Income |
$ | 820 | $ | 802 | $ | 784 | $ | 2,406 | $ | 800 | $ | 791 | $ | 769 | $ | 759 | $ | 3,119 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
(B) / (A) |
Reported Yield |
5.19 | % | 5.11 | % | 4.84 | % | 5.04 | % | 5.07 | % | 4.94 | % | 4.75 | % | 4.79 | % | 4.89 | % | |||||||||||||||||||
(C) / (A) |
Core Yield |
4.95 | % | 4.85 | % | 4.73 | % | 4.84 | % | 4.80 | % | 4.76 | % | 4.69 | % | 4.65 | % | 4.73 | % |
Note: Yields have been annualized.
Non-GAAP Definition for Core Yield
The company references the non-GAAP financial measure entitled core yield as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with U.S. GAAP.
(1) | Includes cost basis adjustments on structured securities and various other immaterial items. |
38
Corporate Information
39
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2021
Financial Strength Ratings As Of November 1, 2021
Company |
Standard & Poors Financial Services LLC (S&P) |
Moodys Investors Service, Inc. (Moodys) |
A.M. Best Company, Inc. (A.M. Best) | |||
Genworth Mortgage Insurance Corporation |
BBB (Good) | Baa2 (Adequate) | N/A | |||
Genworth Life Insurance Company |
N/A | N/A | C++ (Marginal) | |||
Genworth Life and Annuity Insurance Company |
N/A | N/A | B (Fair) | |||
Genworth Life Insurance Company of New York |
N/A | N/A | C++ (Marginal) |
The ratings included herewith represent those solicited by the company and are not designed to be, and do not serve as, measures of protection or valuation offered to investors. These financial strength ratings should not be relied on with respect to making an investment in the companys securities.
S&P states that an insurer rated BBB (Good) has good financial security characteristics. The BBB range is the fourth-highest of nine financial strength rating ranges assigned by S&P, which range from AAA to R. A plus (+) or minus (-) shows relative standing within a rating category. These suffixes are not added to ratings in the AAA category or to ratings below the CCC category. Accordingly, the BBB rating is the ninth-highest of S&Ps 21 ratings categories.
Moodys states that insurance companies rated Baa (Adequate) offer adequate financial security. The Baa (Adequate) range is the fourth-highest of nine financial strength rating ranges assigned by Moodys, which range from Aaa to C. Numeric modifiers are used to refer to the ranking within the groups, with 1 being the highest and 3 being the lowest. These modifiers are not added to ratings in the Aaa category or to ratings below the Caa category. Accordingly, the Baa2 rating is the ninth-highest of Moodys 21 ratings categories.
A.M. Best states that its B (Fair) rating is assigned to companies that have, in its opinion, a fair ability to meet their ongoing insurance obligations while C++ (Marginal) is assigned to those companies that have, in its opinion, a marginal ability to meet their ongoing insurance obligations. The B (Fair) and C++ (Marginal) ratings are the seventh- and ninth-highest of 15 ratings assigned by A.M. Best, which range from A++ to F.
The company also solicits a rating from HR Ratings on a local scale for Genworth Seguros de Credito a la Vivienda S.A. de C.V., its Mexican mortgage insurance subsidiary, with a short-term rating of HR1 and long-term rating of HR AA. For short-term ratings, HR Ratings states that HR1 rated companies are viewed as exhibiting high capacity for timely payment of debt obligations in the short-term and maintain low credit risk. The HR1 short-term rating category is the highest of six short-term rating categories, which range from HR1 to HR D. For long-term ratings, HR Ratings states that HR AA rated companies are viewed as having high credit quality and offer high safety for timely payment of debt obligations and maintain low credit risk under adverse economic scenarios. The HR AA long-term rating is the second-highest of HR Ratings eight long-term rating categories, which range from HR AAA to HR D.
S&P, Moodys, A.M. Best and HR Ratings review their ratings periodically and the company cannot assure you that it will maintain the current ratings in the future. These and other agencies may also rate the company or its insurance subsidiaries on a solicited or an unsolicited basis. The company does not provide information to agencies issuing unsolicited ratings and cannot ensure that any agencies that rate the company or its insurance subsidiaries on an unsolicited basis will continue to do so.
40
'!A8VME="!B96=I;CTB[[N_
M(B!I9#TB5S5-,$UP0V5H:4AZ 1' CR/7O?NM=>]^Z]U[W[KW7O?NO=>]^
MZ]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7
MO?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z
M]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O
M?NO=>]^Z]U[W[KW7O?NO=>]^Z]U__]8@?<'_ #.CO#_Q-_YQM/\
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M_)5!EIYH8=:R)&T\YDBB7E:P?=X+FWO)7_ @\^/'\PSI3._&S;'PQ_F0]*[C^1/
M3/7;4HZ>[ 81?J&*,LP2EHA\0"E
M#5M((U5"KE@V: