| Shares/ Units | Description | Value | ||
| COMMON STOCKS (a) – 84.6% | ||||
| Australia – 19.4% | ||||
| 184,591 | APA Group (b) | $1,368,685 | ||
| 3,133,513 | AusNet Services (b) | 3,798,479 | ||
| 3,632,706 | Spark Infrastructure Group (b) | 5,626,830 | ||
| 924,595 | Sydney Airport (b) | 5,249,100 | ||
| 212,670 | Transurban Group (b) | 2,141,180 | ||
| 18,184,274 | ||||
| Canada – 14.5% | ||||
| 132,195 | Enbridge, Inc. (b) | 4,421,394 | ||
| 69,700 | Inter Pipeline, Ltd. (b) | 1,271,080 | ||
| 56,113 | Pembina Pipeline Corp. (b) | 2,054,189 | ||
| 114,161 | TC Energy Corp. (b) | 5,849,529 | ||
| 13,596,192 | ||||
| Hong Kong – 3.4% | ||||
| 307,000 | CLP Holdings, Ltd. (b) | 3,161,861 | ||
| Italy – 13.7% | ||||
| 389,921 | Enav S.p.A. (b) (c) | 2,202,701 | ||
| 1,064,063 | Snam S.p.A. (b) | 5,378,320 | ||
| 842,535 | Terna Rete Elettrica Nazionale S.p.A (b) | 5,287,373 | ||
| 12,868,394 | ||||
| Mexico – 1.5% | ||||
| 340,000 | Infraestructura Energetica Nova S.A.B. de C.V. (b) | 1,433,186 | ||
| United Kingdom – 21.2% | ||||
| 594,278 | National Grid PLC (b) | 6,207,946 | ||
| 322,136 | Pennon Group PLC (b) | 2,960,188 | ||
| 264,822 | Severn Trent PLC (b) | 6,673,477 | ||
| 410,674 | United Utilities Group PLC (b) | 4,067,613 | ||
| 19,909,224 | ||||
| United States – 10.9% | ||||
| 42,400 | Eversource Energy (b) | 3,397,512 | ||
| 139,000 | Kinder Morgan, Inc. (b) | 2,817,530 | ||
| 15,600 | Sempra Energy (b) | 2,209,428 | ||
| 19,400 | Southwest Gas Holdings, Inc. (b) | 1,769,862 | ||
| 10,194,332 | ||||
Total Common Stocks | 79,347,463 | |||
| (Cost $77,017,915) | ||||
| MASTER LIMITED PARTNERSHIPS (a) – 13.0% | ||||
| United States – 13.0% | ||||
| 82,200 | Buckeye Partners, L.P. (b) | 3,372,666 | ||
| 204,554 | Enterprise Products Partners, L.P. (b) | 5,831,835 | ||
| Shares/ Units | Description | Value | ||
| MASTER LIMITED PARTNERSHIPS (a) (Continued) | ||||
| United States (Continued) | ||||
| 44,700 | Magellan Midstream Partners, L.P. (b) | $2,980,596 | ||
Total Master Limited Partnerships | 12,185,097 | |||
| (Cost $9,775,348) | ||||
| Principal Value | Description | Rate (d) | Stated Maturity (e) | Value | ||||
| SENIOR FLOATING-RATE LOAN INTERESTS – 40.2% | ||||||||
| Cayman Islands – 1.6% | ||||||||
| $1,486,933 | Sable International Finance Ltd., Term B-4 Loan, 3 Mo. LIBOR + 3.25%, 0.00% Floor | 5.36% | 01/31/26 | 1,490,338 | ||||
| France – 1.2% | ||||||||
| 223,313 | Numericable US LLC, Incremental Term Loan B-13, 3 Mo. LIBOR + 4.00%, 0.00% Floor | 6.20% | 08/14/26 | 221,173 | ||||
| 977,500 | Numericable US LLC, Term Loan B-11, 3 Mo. LIBOR + 2.75%, 0.00% Floor | 4.86% | 07/31/25 | 942,242 | ||||
| 1,163,415 | ||||||||
| United States – 37.4% | ||||||||
| 2,500,000 | Blackstone CQP Holdco, L.P., Initial Term Loan, 3 Mo. LIBOR + 3.50%, 0.00% Floor | 5.89% | 06/20/24 | 2,499,225 | ||||
| 985,000 | Calpine Construction Finance Co., L.P., Term B Loan, 3 Mo. LIBOR + 2.50%, 0.00% Floor | 4.61% | 01/15/25 | 981,661 | ||||
| 1,934,509 | Calpine Corp., Term Loan B5, 3 Mo. LIBOR + 2.50%, 0.00% Floor | 4.83% | 01/15/24 | 1,931,298 | ||||
| 900,000 | Calpine Corp., Term Loan B9, 3 Mo. LIBOR + 2.75%, 0.00% Floor | 5.08% | 04/01/26 | 898,497 | ||||
| 1,273,275 | CenturyLink, Inc., Initial Term B Loan, 3 Mo. LIBOR + 2.75%, 0.00% Floor | 4.86% | 01/31/25 | 1,254,176 | ||||
| 2,708,750 | Charter Communications Operating LLC, Term B Loan, 3 Mo. LIBOR + 2.00%, 0.00% Floor | 4.33% | 04/30/25 | 2,714,303 | ||||
| 635,783 | Crestwood Holdings LLC, Term Loan B, 3 Mo. LIBOR + 7.50%, 0.00% Floor | 9.71% | 03/05/23 | 607,173 | ||||
| 1,686,188 | CSC Holdings LLC, 2017 Refinancing Term Loan, 3 Mo. LIBOR + 2.25%, 0.00% Floor | 4.45% | 07/17/25 | 1,677,048 | ||||
| 300,000 | Cumulus Media New Holdings, Inc., EXIT Term Loan, 3 Mo. LIBOR + 4.50%, 1.00% Floor | 6.61% | 05/15/22 | 300,750 | ||||
| 997,481 | Delek US Holdings, Inc., Term Loan, 3 Mo. LIBOR + 2.25%, 0.00% Floor | 4.58% | 03/30/25 | 991,666 | ||||
| 1,722,435 | Edgewater Generation LLC, Term B Loan, 3 Mo. LIBOR + 3.75%, 0.00% Floor | 5.86% | 12/13/25 | 1,698,751 | ||||
| 1,481,668 | Frontier Communications Corp., Term B-1 Loan, 3 Mo. LIBOR + 3.75%, 0.75% Floor | 5.87% | 06/15/24 | 1,463,562 | ||||
| 536,231 | GIP III Stetson I L.P., Initial Term Loan, 3 Mo. LIBOR + 4.25%, 0.00% Floor | 6.43% | 07/18/25 | 511,264 | ||||
| 498,737 | HCA, Inc., Tranche B-10 Term Loan, 3 Mo. LIBOR + 2.00%, 0.00% Floor | 4.33% | 03/13/25 | 500,064 | ||||
| 480,491 | HCA, Inc., Tranche B-11 Term Loan, 3 Mo. LIBOR + 1.75%, 0.00% Floor | 4.08% | 03/17/23 | 480,957 | ||||
| 394,224 | iHeartCommunications, Inc., EXIT Term Loan, 3 Mo. LIBOR + 4.00%, 0.00% Floor | 6.29% | 05/01/26 | 395,111 | ||||
| 2,880,000 | Level 3 Financing, Inc., Term Loan B, 3 Mo. LIBOR + 2.25%, 0.00% Floor | 4.36% | 02/22/24 | 2,881,210 | ||||
| 1,500,000 | Midcontinent Communications, Term B Loan, 3 Mo. LIBOR + 2.25%, 0.00% Floor | 4.37% | 08/15/26 | 1,504,995 | ||||
| Principal Value | Description | Rate (d) | Stated Maturity (e) | Value | ||||
| SENIOR FLOATING-RATE LOAN INTERESTS (Continued) | ||||||||
| United States (Continued) | ||||||||
| $125,000 | PG&E Corp. Delayed Draw Term Loan, 3 Mo. LIBOR + 2.25%, 0.00% Floor | 4.39% | 12/31/20 | $125,312 | ||||
| 375,000 | PG&E Corp., Term Loan, 3 Mo. LIBOR + 2.25%, 0.00% Floor | 4.50% | 12/31/20 | 375,937 | ||||
| 997,494 | Sprint Communications, Inc., 2018 Incremental Term Loan, 3 Mo. LIBOR + 3.00%, 0.75% Floor | 5.25% | 02/03/24 | 994,691 | ||||
| 2,435,045 | Sprint Communications, Inc., Initial Term Loan, 3 Mo. LIBOR + 2.50%, 0.75% Floor | 4.63% | 02/03/24 | 2,417,537 | ||||
| 1,349,601 | Summit Midstream Partners Holdings LLC, Term Loan, 3 Mo. LIBOR + 6.00%, 1.00% Floor | 8.11% | 05/21/22 | 1,318,399 | ||||
| 2,250,000 | Telenet Financing USD LLC, Term Loan AN, 3 Mo. LIBOR + 2.25%, 0.00% Floor | 4.45% | 08/15/26 | 2,242,687 | ||||
| 600,000 | UGI Energy Services LLC, Term B Loan, 3 Mo. LIBOR + 3.75%, 0.00% Floor | 5.86% | 08/13/26 | 600,000 | ||||
| 498,763 | USIC Holdings, Inc., Term Loan B, 3 Mo. LIBOR + 3.25%, 1.00% Floor | 5.11% | 12/09/23 | 491,696 | ||||
| 2,255,425 | Vistra Operations Co., LLC, 2018 Incremental Term Loan, 3 Mo. LIBOR + 2.00%, 0.00% Floor | 4.11%-4.33% | 12/31/25 | 2,257,297 | ||||
| 1,000,000 | Windstream Services LLC, DIP Interim Term Loan, 3 Mo. LIBOR + 2.50%, 0.00% Floor | 4.62% | 02/26/21 | 1,002,500 | ||||
| 35,117,767 | ||||||||
Total Senior Floating-Rate Loan Interests | 37,771,520 | |||||||
| (Cost $37,911,566) | ||||||||
Total Investments – 137.8% | 129,304,080 | |
| (Cost $124,704,829) (f) | ||
Outstanding Loan – (40.6)% | (38,100,000) | |
Net Other Assets and Liabilities – 2.8% | 2,624,614 | |
Net Assets – 100.0% | $93,828,694 |
| (a) | Portfolio securities are categorized based upon their country of incorporation. |
| (b) | All or a portion of this security serves as collateral on the outstanding loan. |
| (c) | This security is restricted in the U.S. and cannot be offered for public sale without first being registered under the Securities Act of 1933, as amended. This security is not restricted on the foreign exchange where it trades freely without any additional registration. As such, it does not require the additional disclosure required of restricted securities. |
| (d) | Senior Floating-Rate Loan Interests (“Senior Loans”) in which the Fund invests pay interest at rates which are periodically predetermined by reference to a base lending rate plus a premium. These base lending rates are generally (i) the lending rate offered by one or more major European banks, such as the LIBOR, (ii) the prime rate offered by one or more United States banks or (iii) the certificate of deposit rate. Certain Senior Loans are subject to a LIBOR floor that establishes a minimum LIBOR rate. When a range of rates is disclosed, the Fund holds more than one contract within the same tranche with identical LIBOR period, spread and floor, but different LIBOR reset dates. |
| (e) | Senior Loans generally are subject to mandatory and/or optional prepayment. As a result, the actual remaining maturity of Senior Loans may be substantially less than the stated maturities shown. |
| (f) | Aggregate cost for financial reporting purposes approximates the aggregate cost for federal income tax purposes. As of August 31, 2019, the aggregate gross unrealized appreciation for all investments in which there was an excess of value over tax cost was $8,587,047 and the aggregate gross unrealized depreciation for all investments in which there was an excess of tax cost over value was $3,987,796. The net unrealized appreciation was $4,599,251. |
| LIBOR | London Interbank Offered Rate |
| • | Level 1 – Level 1 inputs are quoted prices in active markets for identical investments. |
| • | Level 2 – Level 2 inputs are observable inputs, either directly or indirectly. (Quoted prices for similar investments, valuations based on interest rates and yield curves, or valuations derived from observable market data.) |
| • | Level 3 – Level 3 inputs are unobservable inputs that may reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the investment. |
| Total Value at 8/31/2019 | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | |
Common Stocks* | $ 79,347,463 | $ 79,347,463 | $ — | $ — |
Master Limited Partnerships* | 12,185,097 | 12,185,097 | — | — |
Senior Floating-Rate Loan Interests* | 37,771,520 | — | 37,771,520 | — |
Total Investments | $ 129,304,080 | $ 91,532,560 | $ 37,771,520 | $— |
| * | See Portfolio of Investments for country breakout. |