XML 29 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statement Of Equity - USD ($)
$ in Millions
Total
Nustar
General Partner
General Partner
Nustar
Accumulated Other Comprehensive Income
Accumulated Other Comprehensive Income
Nustar
Non- controlling Interests
Non- controlling Interests
Nustar
Preferred Unitholders
Preferred Unitholders
Nustar
Common Units
Common Units
Nustar
Lotus Midstream Acquisition
Lotus Midstream Acquisition
General Partner
Lotus Midstream Acquisition
Accumulated Other Comprehensive Income
Lotus Midstream Acquisition
Non- controlling Interests
Lotus Midstream Acquisition
Preferred Unitholders
Lotus Midstream Acquisition
Common Units
Crestwood Acquisition
Crestwood Acquisition
General Partner
Crestwood Acquisition
Accumulated Other Comprehensive Income
Crestwood Acquisition
Non- controlling Interests
Crestwood Acquisition
Preferred Unitholders
Crestwood Acquisition
Common Units
WTG Midstream
WTG Midstream
General Partner
WTG Midstream
Accumulated Other Comprehensive Income
WTG Midstream
Non- controlling Interests
WTG Midstream
Preferred Unitholders
WTG Midstream
Common Units
Nustar Acquisition
Nustar Acquisition
General Partner
Nustar Acquisition
Accumulated Other Comprehensive Income
Nustar Acquisition
Non- controlling Interests
Nustar Acquisition
Preferred Unitholders
Nustar Acquisition
Common Units
Balance at Dec. 31, 2022 $ 40,659   $ (2)   $ 16   $ 7,634   $ 6,051   $ 26,960                                                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Distributions to partners (4,248)   (3)   0   0   (468)   (3,777)                                                  
Distributions to noncontrolling interests (1,691)   0   0   (1,691)   0   0                                                  
Capital contributions from noncontrolling interests 3   0   0   3   0   0                                                  
Other, net 30   0   0   12   0   18                                                  
Partners' Capital Account, Acquisitions 3,940                       $ 574 $ 0 $ 0 $ 0 $ 0 $ 574 $ 3,366 $ 0 $ 0 $ 0 $ 413 $ 2,953                        
Other comprehensive income, net of tax 12   0   12   0   0   0                                                  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excluding Portion Attributable to Redeemable Noncontrolling Interest 5,234   3   0   1,299   463   3,469                                                  
Balance at Dec. 31, 2023 43,939   (2)   28   7,257   6,459   30,197                                                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Distributions to partners (4,623)   (4)   0   0   (378)   (4,241)                                                  
Distributions to noncontrolling interests (1,780)   0   0   (1,780)   0   0                                                  
Capital contributions from noncontrolling interests 638   0   0   638   0   0                                                  
Other, net (64)   0   0   (76)   54   (42)                                                  
Partners' Capital Account, Acquisitions 833                                               $ 833 $ 0 $ 0 $ 0 $ 0 $ 833 $ 3,651 $ 0 $ 0 $ 3,651 $ 0 $ 0
Common units repurchased (2,645) $ (784) 0 $ 0 0 $ 0 0 $ (784) (2,645) $ 0 0 $ 0                                                
Partners' Capital Account, Exchanges and Conversions 301   0   0   301   0   0                                                  
Other comprehensive income, net of tax 45   0   45   0   0   0                                                  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excluding Portion Attributable to Redeemable Noncontrolling Interest 6,506   4   0   1,692   362   4,448                                                  
Balance at Dec. 31, 2024 46,017   (2)   73   10,899   3,852   31,195                                                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Distributions to partners (4,725)   (4)   0   0   (252)   (4,469)                                                  
Distributions to noncontrolling interests (1,734)   0   0   (1,734)   0   0                                                  
Capital contributions from noncontrolling interests 27   0   0   27   0   0                                                  
Other, net 71   0   (6)   46   8   23                                                  
Partners' Capital Account, Acquisitions 0                                                           $ 2,547 $ 0 $ 0 $ 2,547 $ 0 $ 0
Common units repurchased (500)   0   0   0   (500)   0                                                  
Units issued 1,487   0   0   1,487   0   0                                                  
Partners' Capital Account, Exchanges and Conversions 164   0   0   164   0   0                                                  
Other comprehensive income, net of tax 15   0   15   0   0   0                                                  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excluding Portion Attributable to Redeemable Noncontrolling Interest 5,641   4   0   1,208   248   4,181                                                  
Balance at Dec. 31, 2025 $ 49,010   $ (2)   $ 82   $ 14,644   $ 3,356   $ 30,930