XML 78 R67.htm IDEA: XBRL DOCUMENT v3.20.2
Reportable Segments Table - Segment Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
[1]
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA $ 2,866   $ 2,812   $ 7,939 $ 8,372 [1]
Depreciation, depletion and amortization (912)   (784)   (2,715) (2,343) [1]
Interest expense, net (569)   (579)   (1,750) (1,747) [1]
Impairment losses (1,474)   (12)   (2,803) (62) [1]
Gains (losses) on interest rate derivatives 55   (175)   (277) (371) [1]
Non-cash compensation expense (30)   (27)   (93) (85) [1]
Unrealized gains (losses) on commodity risk management activities (30)   64   (27) 90
Losses on extinguishments of debt 0   0   (62) (18) [1]
Inventory valuation adjustments 11   (26)   (126) 71 [1]
Equity in earnings (losses) of unconsolidated affiliates (32)   82   46 224 [1]
Adjusted EBITDA related to unconsolidated affiliates (169)   (161)   (480) (470)
Other, net (53)   (47)   48 (67)
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE (360) $ 5,020 1,241 $ 3,689 (525) 3,728 [1]
Income tax (benefit) expense from continuing operations (41)   (54)   (168) (214) [1]
Net income (loss) (401) $ 4,825 1,187 $ 3,420 (693) 3,514 [1]
Equity Method Investment, Other than Temporary Impairment (129)   0   (129) 0 [1]
Intrastate Transportation And Storage [Member]            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA 203   235   630 777 [1]
Investment In Sunoco LP [Member]            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA 189   192   580 497 [1]
Investment In USAC [Member]            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA 104   104   315 310 [1]
Adjustments And Eliminations [Member]            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA 22   35   62 80 [1]
Interstate Transportation and Storage [Member]            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA 425   442   1,232 1,358 [1]
Midstream [Member]            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA 530   411   1,280 1,205 [1]
NGL and refined products transportation and services [Member]            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA 762   667   2,099 1,923 [1]
Crude oil transportation and services [Member]            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA $ 631   $ 726   $ 1,741 $ 2,222 [1]
[1] *As adjusted. See Note 1.