XML 56 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Reportable Segments (Tables)
 3 Months Ended
Mar. 31, 2020
Operating Segments [Member]  
Financial Information By Segment
 
Three Months Ended
March 31,
 
2020
 
2019*
Segment Adjusted EBITDA:
 
 
 
Intrastate transportation and storage
$
240

 
$
252

Interstate transportation and storage
404

 
456

Midstream
383

 
382

NGL and refined products transportation and services
663

 
612

Crude oil transportation and services
591

 
744

Investment in Sunoco LP
209

 
153

Investment in USAC
106

 
101

All other
39

 
35

Adjusted EBITDA (consolidated)
2,635

 
2,735

Depreciation, depletion and amortization
(867
)
 
(774
)
Interest expense, net of interest capitalized
(602
)
 
(590
)
Impairment losses
(1,325
)
 
(50
)
Losses on interest rate derivatives
(329
)
 
(74
)
Non-cash compensation expense
(22
)
 
(29
)
Unrealized gains on commodity risk management activities
51

 
49

Losses on extinguishments of debt
(62
)
 
(18
)
Inventory valuation adjustments
(227
)
 
93

Adjusted EBITDA related to unconsolidated affiliates
(154
)
 
(146
)
Equity in earnings (losses) of unconsolidated affiliates
(7
)
 
65

Other, net
(27
)
 
(17
)
Income (loss) before income tax expense
(936
)
 
1,244

Income tax expense
(28
)
 
(126
)
Net income (loss)
$
(964
)
 
$
1,118
Revenue, Segment Benchmark [Member]  
Financial Information By Segment
The following tables present financial information by segment:
 
Three Months Ended
March 31,
 
2020
 
2019
Revenues:
 
 
 
Intrastate transportation and storage:
 
 
 
Revenues from external customers
$
536

 
$
769

Intersegment revenues
57

 
87

 
593

 
856

Interstate transportation and storage:
 
 
 
Revenues from external customers
459

 
492

Intersegment revenues
5

 
6

 
464

 
498

Midstream:
 
 
 
Revenues from external customers
501

 
663

Intersegment revenues
669

 
1,055

 
1,170

 
1,718

NGL and refined products transportation and services:
 
 
 
Revenues from external customers
2,118

 
2,713

Intersegment revenues
597

 
318

 
2,715

 
3,031

Crude oil transportation and services:
 
 
 
Revenues from external customers
4,213

 
4,167

Intersegment revenues
—

 
19

 
4,213

 
4,186

Investment in Sunoco LP:
 
 
 
Revenues from external customers
3,260

 
3,692

Intersegment revenues
12

 
—

 
3,272

 
3,692

Investment in USAC:
 
 
 
Revenues from external customers
176

 
167

Intersegment revenues
3

 
4

 
179

 
171

All other:
 
 
 
Revenues from external customers
364

 
458

Intersegment revenues
149

 
39

 
513

 
497

Eliminations
(1,492
)
 
(1,528
)
Total revenues
$
11,627

 
$
13,121