XML 18 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements Of Operations - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
REVENUES:      
Natural gas sales $ 3,671 $ 5,386 $ 3,842
NGL sales 3,935 5,845 3,618
Crude sales 8,378 16,416 15,477
Gathering, transportation and other fees 4,200 3,733 3,097
Refined product sales 15,672 19,437 18,479
Other 6,270 4,874 3,822
Total revenues 42,126 55,691 48,335
COSTS AND EXPENSES:      
Cost of products sold 34,009 48,414 42,580
Operating expenses 2,661 2,102 1,669
Depreciation, depletion and amortization 2,079 1,724 1,313
Selling, general and administrative 639 611 533
Impairment losses 339 370 689
Total costs and expenses 39,727 53,221 46,784
OPERATING INCOME 2,399 2,470 1,551
OTHER INCOME (EXPENSE):      
Interest expense, net (1,643) (1,369) (1,221)
Equity in earnings from unconsolidated affiliates 276 332 236
Gain on sale of AmeriGas common units 0 177 87
Losses on extinguishments of debt (43) (25) (162)
Gains (losses) on interest rate derivatives (18) (157) 53
Non-operating environmental remediation 0 0 (168)
Other, net 22 (11) (1)
Income from continuing operations before income tax expense 993 1,417 375
Income tax expense (benefit) from continuing operations (100) [1] 357 [1] 93
INCOME FROM CONTINUING OPERATIONS 1,093 1,060 282
Income from discontinued operations 0 64 33
NET INCOME 1,093 1,124 315
Less: Net income (loss) attributable to noncontrolling interest (96) 491 119
NET INCOME ATTRIBUTABLE TO PARTNERS 1,189 633 196
General Partner’s interest in net income 3 2 0
Class D Unitholder’s interest in net income 3 2 0
Limited Partners’ interest in net income $ 1,183 $ 629 $ 196
INCOME FROM CONTINUING OPERATIONS PER LIMITED PARTNER UNIT (USD $ per unit):      
Basic $ 1.11 $ 0.58 $ 0.17
Diluted 1.11 0.57 0.17
NET INCOME PER LIMITED PARTNER UNIT (USD $ per Unit):      
Basic 1.11 0.58 0.18
Diluted $ 1.11 $ 0.57 $ 0.18
[1] Includes ETE and its subsidiaries that are classified as pass-through entities for federal income tax purposes, as well as corporate subsidiaries.