XML 30 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments (Tables)
 3 Months Ended
Mar. 31, 2014
Revenue from External Customers by Products and Services [Table Text Block]
Investment in Trunkline LNG
Operating Segments [Member]
  
Financial Information By Segment
 
Three Months Ended March 31,
 
2014
 
2013
Segment Adjusted EBITDA:
 
 
 
Investment in ETP
$
1,206

 
$
956

Investment in Regency
205

 
120

Investment in Trunkline LNG
48

 
45

Corporate and Other
(26
)
 
(6
)
Adjustments and Eliminations
(58
)
 
(63
)
Total
1,375

 
1,052

Depreciation and amortization
(373
)
 
(312
)
Interest expense, net of interest capitalized
(315
)
 
(310
)
Gain on sale of AmeriGas common units
70

 
—

Gains (losses) on interest rate derivatives
(2
)
 
6

Non-cash unit-based compensation expense
(20
)
 
(16
)
Unrealized gains (losses) on commodity risk management activities
(33
)
 
1

LIFO valuation adjustments
14

 
38

Equity in earnings of unconsolidated affiliates
104

 
90

Adjusted EBITDA related to unconsolidated affiliates
(210
)
 
(204
)
Adjusted EBITDA related to discontinued operations
(27
)
 
(40
)
Other, net
(14
)
 
(7
)
Income from continuing operations before income tax expense
$
569

 
$
298
Assets Segments [Member]
  
Financial Information By Segment
 
March 31,
2014
 
December 31, 2013
Total assets:
 
 
 
Investment in ETP
$
43,589

 
$
43,702

Investment in Regency
15,197

 
8,782

Investment in Trunkline LNG
1,221

 
1,338

Corporate and Other
757

 
720

Adjustments and Eliminations
(2,995
)
 
(4,212
)
Total
$
57,769

 
$
50,330
Sales Revenue, Segment [Member]
  
Financial Information By Segment
 
Three Months Ended March 31,
 
2014
 
2013
Revenues:
 
 
 
Investment in ETP:
 
 
 
Revenues from external customers
$
12,212

 
$
10,837

Intersegment revenues
20

 
17

 
12,232

 
10,854

Investment in Regency:
 
 
 
Revenues from external customers
806

 
535

Intersegment revenues
57

 
5

 
863

 
540

Investment in Trunkline LNG:
 
 
 
Revenues from external customers
54

 
53

 
 
 
 
Adjustments and Eliminations
(69
)
 
(268
)
Total revenues
$
13,080

 
$
11,179
Investment In ETP [Member]
  
Revenue from External Customers by Products and Services [Table Text Block]
Investment in ETP
 
Three Months Ended March 31,
 
2014
 
2013
Intrastate Transportation and Storage
$
847

 
$
645

Interstate Transportation and Storage
295

 
323

Midstream
302

 
331

NGL Transportation and Services
801

 
346

Investment in Sunoco Logistics
4,452

 
3,457

Retail Marketing
5,008

 
5,217

All Other
527

 
535

Total revenues
12,232

 
10,854

Less: Intersegment revenues
20

 
17

Revenues from external customers
$
12,212

 
$
10,837
Investment In Regency [Member]
  
Revenue from External Customers by Products and Services [Table Text Block]
Investment in Regency
 
Three Months Ended March 31,
 
2014
 
2013
Gathering and Processing
$
793

 
$
486

Contract Services
63

 
49

Natural Resources
2

 
—

Corporate and Other
5

 
5

Total revenues
863

 
540

Less: Intersegment revenues
57

 
5

Revenues from external customers
$
806

 
$
535