XML 20 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table

Pay Versus Performance

 

As required by SEC rules, we are providing the following disclosures regarding the relationship between executive compensation for our principal executive officer (“PEO”) and Non-PEO named executive officer (“Non-PEO NEO”) and company performance for the fiscal years listed below. The Compensation Committee did not consider the pay versus performance disclosure when making its incentive compensation decisions. For further information about how we align executive compensation with company performance, see the section entitled “Compensation Discussion and Analysis” above.

 

                                   

Value of Initial Fixed

         

 

                  Summary     Compensation     $100 Investment Based On:          

 

  Summary     Compensation     Compensation     Actually             Peer Group          
    Compensation     Actually     Table Total     Paid     Total     Total     Net Income  
   

Table Total

   

Paid

   

for Non-PEO

   

to Non-PEO

   

Shareholder

   

Shareholder

   

(in

 

Year

 

for PEO (1)

   

to PEO (1)(2)

   

NEOs

   

NEOs

   

Return (3)

   

Return

   

Thousands)

 

2025

  $ 4,969,291     $ 3,225,842     $ 3,888,804     $ 2,557,131     $ 2.93     $ -     $ 5,801  

2024

    2,752,423       3,009,980       2,176,223       2,408,123     $ 0.99     $ -       (1,306 )

2023

    2,846,040       3,116,674       2,277,886       2,446,883     $ 0.70     $ -       (3,983 )

 

  (1) Robert E. Cauley was our PEO and George H. Haas, IV was our Non-PEO NEO for each year presented.
  (2) See adjustment below.
  (3) Total Shareholder Return assumes $100 invested at December 31, 2022 and represents the value of such investment as of December 31, 2023, 2024, and 2025, respectively.
   
PEO Total Compensation Amount $ 4,969,291 $ 2,752,423 $ 2,846,040
PEO Actually Paid Compensation Amount $ 3,225,842 3,009,980 3,116,674
Adjustment To PEO Compensation, Footnote

Compensation Actually Paid Adjustments

 

Compensation Actually Paid, as presented above, represents the Summary Compensation Table Totals adjusted for the items set forth below in accordance with Item 402(v)(2)(iii) of Regulation S-K and may not reflect compensation actually earned, realized or received by the NEOs.

   

2025

 

Adjustments to Summary Compensation Table Totals to Determine Compensation Actually Paid

 

PEO

   

Non-PEO NEO

 

Deductions for amounts reported under Stock Awards Column in the Summary Compensation Table

  $ (1,762,548 )   $ (1,347,440 )

Fair value as of vesting date of awards granted and vested during the year

    -       -  

Increase for fair value at year end of awards granted during year that remain unvested as of year end

    -       -  

Adjustment for change in fair value from prior year-end to current-year end of awards granted prior to year that were outstanding and unvested as of year end

    (7,246 )     (6,275 )

Adjustment for change in fair value from prior year-end to vesting date of awards granted prior to year that vested during the year

    (6,408 )     (5,234 )

Decrease for prior year fair value for awards granted prior to year that were forfeited during the year

    -       -  

Increase for dividends paid during the year prior to vesting date of award

    32,753       27,276  

Total Adjustments

  $ (1,743,449 )   $ (1,331,673 )

 

   

2024

 

Adjustments to Summary Compensation Table Totals to Determine Compensation Actually Paid

 

PEO

   

Non-PEO NEO

 

Deductions for amounts reported under Stock Awards Column in the Summary Compensation Table

  $ -     $ -  

Fair value as of vesting date of awards granted and vested during the year

    110,000       102,500  

Increase for fair value at year end of awards granted during year that remain unvested as of year end

    99,281       92,504  

Adjustment for change in fair value from prior year-end to current-year end of awards granted prior to year that were outstanding and unvested as of year end

    (10,666 )     (8,127 )

Adjustment for change in fair value from prior year-end to vesting date of awards granted prior to year that vested during the year

    (896 )     (678 )

Decrease for prior year fair value for awards granted prior to year that were forfeited during the year

    -       -  

Increase for dividends paid during the year prior to vesting date of award

    59,838       45,702  

Total Adjustments

  $ 257,557     $ 231,901  

 

 

   

2023

 

Adjustments to Summary Compensation Table Totals to Determine Compensation Actually Paid

 

PEO

   

Non-PEO NEO

 

Deductions for amounts reported under Stock Awards Column in the Summary Compensation Table

  $ (220,000 )   $ (205,000 )

Fair value as of vesting date of awards granted and vested during the year

    307,811       234,572  

Increase for fair value at year end of awards granted during year that remain unvested as of year end

    203,844       155,341  

Adjustment for change in fair value from prior year-end to current-year end of awards granted prior to year that were outstanding and unvested as of year end

    (14,989 )     (11,421 )

Adjustment for change in fair value from prior year-end to vesting date of awards granted prior to year that vested during the year

    (7,647 )     (5,829 )

Decrease for prior year fair value for awards granted prior to year that were forfeited during the year

    (58,223 )     (44,368 )

Increase for dividends paid during the year prior to vesting date of award

    59,838       45,702  

Total Adjustments

  $ 270,635     $ 168,998  

 

   
Non-PEO NEO Average Total Compensation Amount $ 3,888,804 2,176,223 2,277,886
Non-PEO NEO Average Compensation Actually Paid Amount $ 2,557,131 2,408,123 2,446,883
Compensation Actually Paid vs. Total Shareholder Return

Comparison of Compensation Actually Paid to Total Shareholder Return

 

The following graph illustrates the relationship between compensation actually paid to our PEO and Non-PEO NEO and the Company's total shareholder return on a cumulative basis assuming investment of $100 on December 31, 2022:

 

pvp11.jpg
 
 

 

   
Compensation Actually Paid vs. Net Income

Comparison of Compensation Actually Paid to Net Income

 

The following graph illustrates the relationship between compensation actually paid to our PEO and Non-PEO NEO and the Company's net income on an annual basis:

 

pvp21.jpg
   
Total Shareholder Return Amount $ 2.93 0.99 0.7
Peer Group Total Shareholder Return Amount 0 0 0
Net Income (Loss) $ 5,801,000 (1,306,000) (3,983,000)
PEO Name Robert E. Cauley    
PEO      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (1,743,449)    
PEO | Equity Awards Adjustments      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   257,557 270,635
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (1,762,548) 110,000 307,811
PEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   0 (220,000)
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 99,281 203,844
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (7,246) (10,666) (14,989)
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 (896) (7,647)
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (6,408) 0 (58,223)
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 59,838 59,838
PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 32,753    
Non-PEO NEO      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (1,331,673)    
Non-PEO NEO | Equity Awards Adjustments      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   231,901 168,998
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (1,347,440) 102,500 234,572
Non-PEO NEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   0 (205,000)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 92,504 15,534
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (6,275) (8,127) (11,421)
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 (678) (5,829)
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (5,234) 0 (44,368)
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 $ 45,702 $ 45,702
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 27,276