XML 16 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenues:        
Advisory services $ 3,167,055 $ 3,516,450 $ 6,096,316 $ 6,898,860
Interest income 1,287,326 566,408 2,681,425 1,123,796
Dividend income from Orchid Island Capital, Inc. common stock 204,865 273,154 409,731 546,308
Total revenues 4,659,246 4,356,012 9,187,472 8,568,964
Interest expense:        
Repurchase agreements (1,157,306) (563,963) (2,365,309) (1,072,033)
Long-term debt (604,810) (565,322) (1,212,485) (1,111,457)
Net revenues 2,897,130 3,226,727 5,609,678 6,385,474
Other income (expense):        
Realized losses on mortgage-backed securities     (561,604) (0)
Gains on derivative instruments 212,457 515,547 1,383,463 241,672
Other income 20 56 49 120
Other income (expense), net (280,003) (621,397) 646,728 (106,205)
Expenses:        
Compensation and related benefits 1,784,092 1,278,046 3,647,526 2,641,742
Direct advisory services costs 503,235 368,252 852,378 821,298
Directors' fees and liability insurance 206,955 206,768 416,094 413,266
Audit, legal and other professional fees 131,618 178,749 372,538 307,979
Administrative and other expenses 156,676 191,197 523,435 367,584
Total expenses 2,782,576 2,223,012 5,811,971 4,551,869
Net income (loss) before income tax provision [1] (165,449) 382,318 444,435 1,727,400
Income tax provision 108,396 96,811 505,172 436,420
Net (loss) income $ (273,845) $ 285,507 $ (60,737) $ 1,290,980
Common Class A [Member]        
Basic and Diluted Net (Loss) Income Per Share of:        
Basic and Diluted (in dollars per share) $ (0.03) $ 0.03 $ (0.01) $ 0.13
Weighted Average Shares Outstanding:        
Basic and Diluted (in shares) 10,005,457 10,019,888 10,005,457 10,019,888
Common Class B [Member]        
Basic and Diluted Net (Loss) Income Per Share of:        
Basic and Diluted (in dollars per share) $ (0.03) $ 0.03 $ (0.01) $ 0.13
Weighted Average Shares Outstanding:        
Basic and Diluted (in shares) 31,938 31,938 31,938 31,938
Orchid Island Capital [Member]        
Revenues:        
Dividend income from Orchid Island Capital, Inc. common stock $ 200,000 $ 300,000 $ 400,000 $ 500,000
Other income (expense):        
Unrealized gains (losses) on investments (335,751) (216,247) (51,217) (85,363)
Collateralized Mortgage-Backed Securities [Member]        
Other income (expense):        
Unrealized gains (losses) on investments 404,875 (920,753) (123,963) (262,634)
Realized losses on mortgage-backed securities $ (561,604) $ 0 $ (561,604) $ 0
[1] Totals in the table above may not foot due to rounding differences.