XML 30 R42.htm IDEA: XBRL DOCUMENT v3.20.1
Current Debt - Embedded Derivatives (Details)
3 Months Ended 12 Months Ended
Mar. 31, 2020
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
Mar. 12, 2020
$ / shares
Oct. 17, 2018
$ / shares
Embedded derivatives        
Carrying value of Notes $ 6,300,000      
Stock price (in dollars per share) | $ / shares       $ 0.25
Minimum        
Embedded derivatives        
Stock price (in dollars per share) | $ / shares     $ 0.06  
Embedded derivatives        
Embedded derivatives        
Stock price (in dollars per share) | $ / shares $ 0.16 $ 0.24    
Fair Value Inputs Mandatory Redemption 10.00%      
Fair Value Inputs Conversion Option   0.00%    
Fair Value Inputs Note Maturity 90.00%      
Embedded derivatives | Exercise Price        
Embedded derivatives        
Embedded derivative measurement input | $ / shares 0.50 0.50    
Embedded derivatives | Expected Term        
Embedded derivatives        
Embedded derivative measurement input 7.8 7.8    
Embedded derivatives | Stock Volatility        
Embedded derivatives        
Embedded derivative measurement input 0.40 0.40    
Embedded derivatives | Risk-Free Interest Rate        
Embedded derivatives        
Embedded derivative measurement input 0.006 0.018    
Convertible Notes        
Embedded derivatives        
Carrying value of Notes   $ 6,200,000    
Unamortized debt discount $ 1,000,000 1,100,000    
Fair value of notes payable 5,800,000 6,200,000    
Convertible Notes | Embedded derivatives        
Embedded derivatives        
Fair value of embedded derivatives 1,000,000 600,000    
Net gain on changes in fair value of embedded derivatives   14,150    
Non-convertible Promissory Note        
Embedded derivatives        
Carrying value of Notes 1,200,000 1,200,000    
Unamortized debt discount 200,000 200,000    
Fair value of notes payable 1,100,000 1,200,000    
Non-convertible Promissory Note | Embedded derivatives        
Embedded derivatives        
Fair value of embedded derivatives $ 200,000 $ 100,000