XML 37 R27.htm IDEA: XBRL DOCUMENT v3.20.1
EQUITY INCENTIVES (Tables)
12 Months Ended
Dec. 31, 2019
EQUITY INCENTIVES  
Assumptions used in the valuation of stock options and stock appreciation rights

 

 

 

 

 

 

 

 

 

For the Year Ended December 31:

    

 

2019

    

 

Expected Life *

 

 

3.5 to 6.0 years

 

 

3.5 to 6.0 years

 

Interest Rate+

 

 

0.36% to 1.37%

 

 

0.36% to 2.58%

 

Volatility **+

 

 

62.04% to 92.76%

 

 

62.04% to 94.60%

 

Dividend Yields

 

 

 —

 

 

 —

 

Weighted Average Fair Value of Stock Appreciation Rights Granted During the Year

 

$

 —

 

$

 —

 


*   The expected life is the number of years that the Company estimates, based upon history, that options or SARs will be outstanding prior to exercise or forfeiture.

** The Company’s estimates of expected volatility are principally based on the historic volatility of the Company’s common stock over the most recent period commensurate with the estimated expected life of the Company’s stock options and other relevant factors.

+   The interest rate and volatility used by the Company in calculating stock compensation expense represent the values in effect at the date of grant for all awards.

Schedule Of Share Based Compensation Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SARs

 

Stock Awards

 

 

    

Weighted

    

Number

    

Weighted

    

 

 

 

 

Average

 

of Shares

 

Average

 

 

 

 

 

Strike

 

Under

 

Grant

 

Number of

 

 

 

Price

 

Option

 

Price

 

Shares

 

Balance at January 1, 2018

 

$

3.22

 

995,983

 

$

1.44

 

1,735,553

 

Awards Granted

 

 

 —

 

 —

 

 

0.39

 

2,145,000

 

Awards Exercised or Earned

 

 

 —

 

 —

 

 

0.30

 

(1,435,000)

 

Awards Forfeited

 

 

1.15

 

(10,752)

 

 

1.46

 

(44,285)

 

Awards Expired

 

 

2.52

 

(46,564)

 

 

 —

 

 —

 

Balance at December 31, 2018

 

$

3.19

 

938,667

 

$

1.18

 

2,401,268

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at December 31, 2018

 

$

2.14

 

56,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SARs

 

Stock Awards

 

 

    

Weighted

    

Number

    

Weighted

    

 

 

 

 

Average

 

of Shares

 

Average

 

 

 

 

 

Strike

 

Under

 

Grant

 

Number of

 

 

 

Price

 

Option

 

Price

 

Shares

 

Balance at January 1, 2019

 

$

3.19

 

938,667

 

$

1.18

 

2,401,268

 

Awards Granted

 

 

 —

 

 —

 

 

0.24

 

135,000

 

Awards Exercised or Earned

 

 

 —

 

 —

 

 

0.38

 

(2,115,000)

 

Awards Forfeited

 

 

 —

 

 —

 

 

 —

 

 —

 

Awards Expired

 

 

2.56

 

(28,830)

 

 

 —

 

 —

 

Balance at December 31, 2019

 

$

3.21

 

909,837

 

$

4.90

 

421,268

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at December 31, 2019

 

$

1.69

 

27,693

 

 

 

 

 

 

 

Schedule of Nonvested Share Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SARs

 

Stock Awards

 

 

    

Weighted

    

Number

    

Weighted

    

 

 

 

 

Average

 

of Shares

 

Average

 

 

 

 

 

Fair

 

Under

 

Fair

 

Number of

 

 

 

Value

 

Option

 

Value

 

Shares

 

Balance at January 1, 2018

 

$

3.25

 

892,896

 

$

1.44

 

1,735,553

 

Awards Granted

 

 

 —

 

 —

 

 

0.39

 

2,145,000

 

Awards Vested or Earned

 

 

 —

 

 —

 

 

0.30

 

(1,435,000)

 

Awards Forfeited

 

 

1.15

 

(10,752)

 

 

1.46

 

(44,285)

 

Balance at December 31, 2018

 

$

3.26

 

882,144

 

$

1.18

 

2,401,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Weighted

    

Number

    

Weighted

    

 

 

 

 

Average

 

of Shares

 

Average

 

 

 

 

 

Fair

 

Under

 

Fair

 

Number of

 

 

 

Value

 

Option

 

Value

 

Shares

 

Balance at January 1, 2019

 

$

3.26

 

882,144

 

$

1.18

 

2,401,268

 

Awards Granted

 

 

 —

 

 —

 

 

0.24

 

135,000

 

Awards Vested or Earned

 

 

 —

 

 —

 

 

0.38

 

(2,115,000)

 

Awards Forfeited

 

 

 —

 

 —

 

 

 —

 

 —

 

Balance at December 31, 2019

 

$

3.26

 

882,144

 

$

4.90

 

421,268

 

Balance at December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs

 

 

 

 

 

 

 

 

Summary of Compensation Cost Recognized and

    

 

 

    

 

 

 

Capitalized related to Equity Incentives for the

 

 

 

 

 

 

 

Year Ended December 31 (in thousands):

 

2019

 

2018

 

Stock Options*

 

$

 

$

 

SARs

 

 

 

 

 

 

 

Performance based

 

 

66

 

 

67

 

Vesting over time

 

 

 

 

 

Stock Awards:

 

 

 

 

 

 

 

Performance based*

 

 

(6)

 

 

760

 

Vesting over time

 

 

 

 

 

Board of Directors and Secretary

 

 

32

 

 

45

 

Total

 

$

92

 

$

871

 

Included in:

 

 

 

 

 

 

 

Capitalized as Development

 

 

8

 

 

134

 

      Expensed

 

 

84

 

 

737

 

 

 

$

92

 

$

871