XML 27 R3.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
May 31, 2024
May 31, 2023
May 31, 2022
Income Statement [Abstract]      
Net sales $ 303,914 $ 338,752 $ 316,219
Cost of sales (exclusive of intangible amortization) 149,216 164,506 150,487
Gross profit 154,698 174,246 165,732
Operating expenses      
Research and development 31,512 29,883 30,739
Sales and marketing 102,818 104,249 95,301
General and administrative 41,164 40,003 38,451
Amortization of intangibles 13,048 18,790 19,458
Goodwill impairment 159,476 14,549 0
Change in fair value of contingent consideration 432 2,320 1,212
Acquisition, restructuring and other items, net 53,182 15,633 9,042
Total operating expenses 401,632 225,427 194,203
Gain on sale of assets 54,499 0 0
Operating loss (192,435) (51,181) (28,471)
Other expenses      
Interest income (expense), net 1,614 (2,702) (688)
Other expense, net (817) (554) (790)
Total other income (expense), net 797 (3,256) (1,478)
Income (loss) before tax expense (191,638) (54,437) (29,949)
Income tax benefit (7,289) (1,995) (3,402)
Net loss $ (184,349) $ (52,442) $ (26,547)
Loss per share      
Basic (usd per share) $ (4.59) $ (1.33) $ (0.68)
Diluted (usd per share) $ (4.59) $ (1.33) $ (0.68)
Weighted average shares outstanding      
Basic (in shares) 40,180,925 39,480,367 39,009,419
Diluted (in shares) 40,180,925 39,480,367 39,009,419