XML 21 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2025
Dec. 31, 2024
Jan. 02, 2024
Operating activities      
Net loss $ (42,568) $ (36,213) $ (9,856)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 27,047 29,066 26,792
Deferred income taxes, net 40 21 26
Restaurant impairments, closure costs and asset disposals 22,161 14,402 3,981
Amortization of debt issuance costs 878 606 366
Stock-based compensation 2,999 3,609 4,235
Gain on insurance proceeds received for property damage 0 0 (205)
Changes in operating assets and liabilities:      
Accounts receivable (171) 1,086 1,201
Inventories (613) (702) (303)
Prepaid expenses and other assets 1,234 (280) (520)
Accounts payable 3,917 (1,943) 2,206
Operating lease assets and liabilities (4,111) (1,466) (1,025)
Income taxes 17 8 (161)
Accrued expenses and other liabilities (3,546) (633) 758
Net cash provided by operating activities 7,284 7,561 27,495
Investing activities      
Purchases of property and equipment (12,395) (28,767) (52,043)
Proceeds from restaurant refranchising 0 2,053 0
Insurance proceeds received for property damage 0 0 243
Net cash used in investing activities (12,395) (26,714) (51,800)
Financing activities      
Net (payments) borrowings from swing line loan (6,194) 1,820 (9)
Proceeds from borrowings on long-term debt 13,350 19,000 34,500
Debt issuance costs 0 (902) (690)
Payment of finance leases (1,772) (2,441) (2,376)
Repurchase of common stock 0 0 (4,981)
Stock plan transactions and tax withholding on share-based compensation awards (157) (188) (649)
Net cash provided by financing activities 5,227 17,289 25,795
Net increase (decrease) in cash and cash equivalents 116 (1,864) 1,490
Cash and cash equivalents      
Beginning of year 1,149 3,013 1,523
End of year $ 1,265 $ 1,149 $ 3,013