XML 19 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2025
Dec. 31, 2024
Jan. 02, 2024
Revenue:      
Total revenue $ 495,089 $ 493,271 $ 503,405
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Other restaurant operating costs 98,876 95,032 91,559
General and administrative 49,137 50,824 51,833
Depreciation and amortization 27,047 29,066 26,792
Pre-opening 225 1,543 2,215
Restaurant impairments, closure costs and asset disposals 26,262 20,268 8,400
Total costs and expenses 526,678 521,049 508,434
Loss from operations (31,589) (27,778) (5,029)
Interest expense, net 10,915 8,381 4,803
Loss before income taxes (42,504) (36,159) (9,832)
Provision for income taxes 64 54 24
Net loss $ (42,568) $ (36,213) $ (9,856)
Loss per Class A and Class B common stock, combined(1)      
Basic (USD per share) [1] $ (7.36) $ (6.37) $ (1.72)
Diluted (USD per share) [1] $ (7.36) $ (6.37) $ (1.72)
Weighted average Class A and Class B common stock outstanding, combined(1)      
Basic (in shares) [1] 5,787,255 5,683,216 5,732,965
Diluted (in shares) [1] 5,787,255 5,683,216 5,732,965
Restaurant revenue      
Revenue:      
Total revenue $ 485,103 $ 483,097 $ 492,648
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Restaurant operating costs 127,168 123,692 124,102
Franchising royalties and fees, and other      
Revenue:      
Total revenue 9,986 10,174 10,757
Labor      
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Restaurant operating costs 153,342 154,258 157,608
Occupancy      
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Restaurant operating costs $ 44,621 $ 46,366 $ 45,925
[1] Shares and per share amounts have been retroactively adjusted to reflect the decreased number of shares resulting from a 1-for-8 reverse stock split.