EX-99.1 2 botj-20210723xex99_1.htm EX-99.1 Exhibit 99.1

Exhibit 99.1

Picture 1



Bank of the James Announces Second Quarter, First Half 2021

Financial Results and Declaration of Dividend

Asset Quality, Commercial Banking Momentum, Active Mortgage Lending



LYNCHBURG, Va., July 23, 2021 -- Bank of the James Financial Group, Inc. (the “Company”) (NASDAQ:BOTJ), the parent company of Bank of the James, a full-service commercial and retail bank serving Region 2000 (the greater Lynchburg MSA), and the Blacksburg, Charlottesville, Harrisonburg, Lexington, and Roanoke, Virginia markets, today announced unaudited results for the three and six month periods ended June 30, 2021.



Net income for the three months ended June 30, 2021 was $2.01 million or $0.42 per diluted share compared with $821 thousand or $0.17 per diluted share for the three months ended June 30, 2020. For the six months ended June 30, 2021, net income was $3.85 million or $0.81 per diluted share compared with $1.82 million or $0.38 million per diluted share for the six months ended June 30, 2020.  The outstanding shares used to calculate earnings per share for both the 2020 and 2021 have been adjusted to include a 10% stock dividend declared in June 2021.



Robert R. Chapman III, President and CEO, commented: “Strong second quarter and first half earnings reflected our team’s commitment to serving and supporting clients’ financial needs despite challenges presented by the pandemic and economic uncertainties. Maximizing opportunities to serve in commercial banking, including active participation in the Payroll Protection Program (PPP), and residential mortgage originations have generated revenue gains. Diligent attention to expense management, efficient operation, and maintaining a strong balance sheet and high loan quality have supported the Company’s positive financial performance.



“Our financial performance enabled the Company to thank shareholders for their support and confidence with a 10% stock dividend in the second quarter in addition to our quarterly cash dividend, reflecting our expectations that the Company’s prospects are very encouraging.



“We are heartened by the signs of economic and health recovery in our communities. Our ongoing assessments indicate our customers and communities have essentially weathered the worst of the pandemic conditions and are well-positioned to move ahead. However, we believe there is still a great deal of risk and uncertainty on the health and economic fronts. We continue our diligent credit monitoring and are staying in close contact with customers.



“We are maintaining strong cash reserves to help hedge potential risks related to the ongoing economic uncertainty and COVID-19 Delta variant risks.  We also believe that our level of allowance for loan losses is adequate and reflects the economic the current economic uncertainty. We are proceeding with optimism, however, we are proceeding with care and maintaining a prudent financial stance.”


 



Highlights



·

Net income in the second quarter of 2021 included strong noninterest income, which was $3.05 million, up 9% from $2.80 million in the second quarter of 2020, primarily driven by mortgage loan processing fees and gains on the sale of originated residential mortgages to the secondary market, fees from electronic corporate treasury services, and mortgage loan processing. In the first half of 2021, residential mortgage loan origination and gain-on-sale of loans contributed to a 10% year-over-year growth in noninterest income.



·

Total interest income was $7.23 million in the second quarter of 2021 compared with $7.08 million a year earlier, and $14.60 million in the first half of 2021 and 2020. Commercial lending activity in both periods of 2021 was subdued, reflecting the impact of the pandemic and economic conditions on commercial loan demand, generally strong cash positions of businesses, and pressure on interest rates.



·

Net interest income after provision for loan losses was $6.71 million in the second quarter of 2021 and $13.46 million in the first half of 2021, up 31% and 29%, respectively, compared with the 2020 periods. Net interest income in both periods of 2021 primarily reflected a 55% year-over-year reduction of interest expense and no provision for loan losses in both periods of 2021.



·

Loans, net of the allowance for loan losses, were $595.2 million at June 30, 2021, compared with $601.9 million at December 31, 2020, primarily reflecting ongoing paydowns of PPP loans.



·

Commercial real estate loans (owner occupied and non-owner occupied) increased in the second quarter of 2021 from the first quarter of 2021 and have grown by $38.2 million since June 30, 2020.



·

Asset quality remained sound with a 0.33% ratio of nonperforming loans to total loans, reflecting strong credit quality and fewer nonperforming loans. The allowance for loan losses to total loans was 1.20% at June 30, 2021 (approximately 1.29% excluding government-guaranteed PPP loans).



·

Total deposits were $819.4 million at June 30, 2021 compared with $765.0 million at December 31, 2020, reflecting continued core deposit growth (noninterest-bearing demand, NOW, savings and money market accounts) and declines in time deposits.



·

Total stockholders’ equity was $68.1 million at June 30, 2021 compared with $66.7 million at December 31, 2020. Book value per share was $14.36 at June 30, 2021 compared with $15.38 per share at December 31, 2020, primarily reflecting the 10% stock dividend declared in the second quarter of 2021.



·

On July 20, 2021 the Company’s board of directors approved a quarterly $0.07 per share dividend payable to stockholders of record on September 3, 2021, to be paid on September 17, 2021.



Second Quarter, First Half 2021 Operational Review



Net interest income after provision for loan losses in the second quarter of 2021 was $6.7 million compared with $5.2 million in the second quarter of 2020, reflecting no loan loss provision in the 2021 period and a $760,000 provision in the second quarter of 2020. Total interest income was $7.2 million in the second quarter of 2021, compared with $7.1 million a year earlier. Total interest income in the second quarter and first half of 2021 reflected relatively flat commercial lending activity (exclusive of PPP lending) and continued downward pressure on interest rates. The return on interest earning assets was 3.39% compared with 3.74% a year earlier.



The Company trimmed interest expense to $524,000 in the second quarter of 2021, down 55% compared with a year earlier, reflecting reduced costs of time deposits and borrowings, a retirement of higher-cost debt in 2020, and growth of lower-cost core deposits (noninterest-bearing demand, NOW, savings and money market accounts). The Company lowered the rate paid on total interest-bearing liabilities to 0.31% in the second quarter of 2021 from 0.76% a year earlier. The net interest margin was 3.15% and interest spread was 3.08% in the second quarter of 2021 – relatively consistent with the 2020 period.



In the first half of 2021, net interest income after provision for loan losses was $13.5 million compared with $10.4 million for the six months of 2020. The first half of 2021 reflected similar year-over-year comparisons, including flat total interest income, lower return on interest earning assets, sharply reduced interest expense, and lower rates paid on interest-bearing liabilities. The Company had no provision for loan losses in the first half of 2021 compared with a $1.6 million provision for loan losses in the first half of 2020.



J. Todd Scruggs, Executive Vice President and CFO, commented: “We believe we have maximized revenue opportunities and managed expenses, and thus far we have been able to navigate the challenges posed by the pandemic. We have accreted some of the

 

2


 

PPP fees into interest income, which has provided support for interest income and net interest margin during a period of minimal commercial lending growth. We continue to recognize fees from processing the later rounds of PPP loans, although we anticipate this will be slowing in the coming months as PPP loans are paid off and forgiven.



“We anticipate that as businesses continue their recovery and are able to more accurately assess business activity and growth opportunities, we can look forward to a return to more normal interest income activity. We expect a competitive commercial lending market and interest rate pressure will continue as the recovery continues.”



In the second quarter of 2021, noninterest income, including gains from the sale of residential mortgages to the secondary market and income from the Bank’s line of treasury management services for commercial customers, was $3.0 million compared with $2.8 million in the second quarter of 2020. Strong residential mortgage originations generated $2.3 million in gains from the sale of loans held-for-sale in the second quarter of 2021 compared with $2.0 million in the second quarter of 2020.



Noninterest expense for the three months ended June 30, 2021 increased modestly compared with a year earlier, primarily reflecting increased personnel expenses that included performance-based compensation for residential mortgage production and employee work on PPP loans.



For the three months ended June 30, 2021, Return on Average Assets (ROAA) was 0.88% compared with 0.41% a year earlier, primarily reflecting asset growth and increased earnings. Return on Average Equity (ROAE) increased to 12.23% compared with 5.33% a year earlier. For the three months ended June 30, 2021, the Company’s efficiency ratio was 74.16%, improving from 79.65% for the three months ended June 30, 2020.



Noninterest income in the first half of 2021 was $5.5 million, up 10% from $5.0 million in the first half of 2020, primarily reflecting year-over-year growth in gains from the sale of residential mortgage loans to the secondary market. Noninterest expense increased slightly to $14.1 million in the first half of 2021 from $13.1 million a year earlier. The Company’s ROAA, ROAE and efficiency ratio reflected improvements similar to those in the quarterly comparisons.



Balance Sheet Review: Loan Quality, Strong Reserves, CRE Gains



Total assets were $908.4 million at June 30, 2021 compared with $851.4 million at December 31, 2020, with the increase primarily reflecting an increase in deposits.



Loans, net of allowance for loan losses of $7.2 million, were $595.2 million at June 30, 2021 compared with loans, net of allowance for loan losses of $7.2 million of $601.9 million at December 31, 2020. Net loans declined slightly from $606.5 million at March 31, 2021, which reflected the ongoing paydowns and forgiveness of PPP loans as the program winds down. At June 30, 2021, the Company had approximately $39.3 million of government-guaranteed PPP loans and expects this total to continue declining in the coming months.



Commercial loans, including outstanding PPP loans, were $133.6 million at June 30, 2021, down from $145.1 million at December 31, 2020 and $155.2 million at March 31, 2021. As noted, this decline primarily reflects paydowns of PPP loans. Slower business activity and conservative borrowing during the pandemic continues to depress commercial lending. Although the Company has approved and closed new commercial loans, activity has not been at a sufficient pace to offset payoffs and normal amortization. Management noted some businesses have used higher cash reserves to pay down lines of credit balances.



Commercial real estate and commercial construction lending have increased modestly during the past year despite the pandemic and economic uncertainties. At June 30, 2021, commercial mortgages-owner occupied were $117.8 million compared with $93.0 million a year earlier and increased approximately $8.2 million during the second quarter from $109.7 million at March 31, 2021. Non-owner occupied commercial mortgages were $178.0 million at June 30, 2021 compared with $164.5 million at June 30, 2020 and increased from $170.5 million at March 31, 2021. Commercial construction loans increased to $30.8 million from $20.2 million a year earlier.



Consumer loans were relatively stable year-over-year. Retained residential mortgage totals declined to $37.6 million at June 30, 2021 from $50.4 million at June 30, 2020, reflecting the Company’s ongoing practice of selling originated residential mortgages to the secondary market and judicious management of retained mortgage loans. Residential construction loans increased modestly year-over-year.



Asset quality has remained strong, with a ratio of nonperforming loans to total loans of 0.33% at June 30, 2021 compared with 0.34% at December 31, 2020. The allowance for loan losses to total loans was 1.20% (approximately 1.29%, excluding guaranteed PPP loans) at June 30, 2021 compared with 1.17% at December 31, 2020 (approximately 1.25% excluding PPP loans). Total nonperforming loans were $2.0 million at June 30, 2021 compared with $2.1 million at December 31, 2020. Other real estate owned was $761,000 at June 30, 2021 compared with $1.1 million at December 31, 2020.



 

3


 

The Company maintained a significant 363% allowance for loan losses to nonperforming loans ratio, which management believes reflects estimates of continued loan portfolio risk primarily attributable to the ongoing economic uncertainties arising from the COVID-19 pandemic, which have lingered due to lagging vaccination rates and an increase in cases within our markets related to the Delta variant.



Total deposits at June 30, 2021 were $819.4 million, compared with $765.0 million at December 31, 2020. As in the past several quarters, increased demand deposits accounted for the growth, in part due to increased balances held by businesses and organic growth in the Bank’s markets. Time deposits declined during the quarter as the Bank continued to allow higher interest time deposits to roll off. Core deposits (noninterest bearing demand, NOW, money market and savings) were approximately 82% of total deposits at June 30, 2021.



The Company’s measures of shareholder value included total stockholders’ equity of $68.1 million at June 30, 2021, compared with $66.7 million at December 31, 2020 and book value per share of $14.36. As noted, strong quarterly earnings enabled the Company to issue a 10% stock dividend and continue to pay a quarterly $0.07 dividend per share.  The Company intends to continue to take advantage of opportunities to repurchase shares at or below book value. 



About the Company



Bank of the James, a wholly owned subsidiary of Bank of the James Financial Group, Inc. opened for business in July 1999 and is headquartered in Lynchburg, Virginia. The bank currently services customers in Virginia from offices located in Altavista, Amherst, Appomattox, Bedford, Blacksburg, Charlottesville, Forest, Harrisonburg, Lexington, Lynchburg, Madison Heights, Roanoke, and Rustburg. The bank offers full investment and insurance services through its BOTJ Investment Services division and BOTJ Insurance, Inc. subsidiary.  The bank provides mortgage loan origination through Bank of the James Mortgage, a division of Bank of the James. Bank of the James Financial Group, Inc. common stock is listed under the symbol “BOTJ” on the NASDAQ Stock Market, LLC.  Additional information on the Company is available at www.bankofthejames.bank.



Cautionary Statement Regarding Forward-Looking Statements



This press release contains statements that constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The words "believe," "estimate," "expect," "intend," "anticipate," "plan" and similar expressions and variations thereof identify certain of such forward-looking statements which speak only as of the dates on which they were made. Bank of the James Financial Group, Inc. (the "Company") undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Readers are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those indicated in the forward-looking statements as a result of various factors. Such factors include, but are not limited to, competition, general economic conditions, potential changes in interest rates, the effect of the COVID-19 pandemic, and changes in the value of real estate securing loans made by Bank of the James (the "Bank"), a subsidiary of the Company. Additional information concerning factors that could cause actual results to materially differ from those in the forward-looking statements is contained in the Company's filings with the Securities and Exchange Commission and previously filed by the Bank (as predecessor of the Company) with the Federal Reserve Board. 



CONTACT: J. Todd Scruggs, Executive Vice President and Chief Financial Officer (434) 846-2000.



tscruggs@bankofthejames.com 



FINANCIAL STATEMENTS FOLLOW



 

 

4


 

Bank of the James Financial Group, Inc. and Subsidiaries

Dollar amounts in thousands, except per share data

Unaudited



Selected Data:

Three

months

ending

Jun 30,

2021

Three

months

ending

Jun 30,

2020

Change

Year

to

date

Jun 30,

2021

Year

to

date

Jun 30,

2020

Change

Interest income

$7,234  $7,081  2.16%  $14,599  $14,569  0.21% 

Interest expense

524  1,163 

-54.94%

1,141  2,515 

-54.63%

Net interest income

6,710  5,918  13.38%  13,458  12,054  11.65% 

Provision for loan losses

-

760 

-100.00%

-

1,648 

-100.00%

Noninterest income

3,049  2,789  9.32%  5,483  4,975  10.21% 

Noninterest expense

7,237  6,935  4.35%  14,126  13,132  7.57% 

Income taxes

508  191  165.97%  966  433  123.09% 

Net income

2,014  821  145.31%  3,849  1,816  111.95% 

Weighted average shares outstanding - basic (1)

4,748,356  4,773,380  (25,024) 4,757,480  4,778,112  (20,632)

Weighted average shares outstanding - diluted (1)

4,748,356  4,773,380  (25,024) 4,757,480  4,778,112  (20,632)

Basic net income per share (1)

$0.42  $0.17  $0.25  $0.81  $0.38  $0.43 

Fully diluted net income per share (1)

$0.42  $0.17  $0.25  $0.81  $0.38  $0.43 



  (1) Shares and per share amounts for all periods have been adjusted to reflect a 10% stock dividend declared in June 2021.



Balance Sheet at

period end:

Jun 30,

2021

Dec 31,

2020

Change

Jun 30,

2020

Dec 31,

2019

Change

Loans, net

$595,172  $601,934 

-1.12%

$623,564  $573,274  8.77% 

Loans held for sale

6,253  7,102 

-11.95%

6,098  4,221  44.47% 

Total securities

134,627  93,856  43.44%  58,751  63,343 

-7.25%

Total deposits

819,442  764,967  7.12%  745,986  649,459  14.86% 

Stockholders' equity

68,091  66,732  2.04%  64,465  61,445  4.91% 

Total assets

908,364  851,386  6.69%  827,098  725,394  14.02% 

Shares outstanding

4,741,560  4,339,436  402,124  4,339,436  4,357,436  (18,000)

Book value per share

$14.36  $15.38  $(1.02) $14.86  $14.10  $0.76 

 

5


 

Daily averages:

Three

months

ending

Jun 30,

2021

Three

months

ending

Jun 30,

2020

Change

Year

to

date

Jun 30,

2021

Year

to

date

Jun 30,

2020

Change

Loans, net

$610,338  $620,572 

-1.65%

$610,876  $597,378  2.26% 

Loans held for sale

5,542  5,653 

-1.96%

5,848  4,563  28.16% 

Total securities

116,214  56,647  105.15%  106,283  58,296  82.32% 

Total deposits

829,187  731,009  13.43%  808,861  695,436  16.31% 

Stockholders' equity

66,066  61,776  6.94%  65,434  61,509  6.38% 

Interest earning assets

855,748  759,306  12.70%  836,285  720,305  16.10% 

Interest bearing liabilities

671,812  614,343  9.35%  657,756  594,207  10.69% 

Total assets

918,350  808,602  13.57%  897,917  772,170  16.28% 



Financial Ratios:

Three

months

ending

Jun 30,

2021

Three

months

ending

Jun 30,

2020

Change

Year

to

date

Jun 30,

2021

Year

to

date

Jun 30,

2020

Change

Return on average assets

0.88%  0.41%  0.47  0.86%  0.47%  0.39 

Return on average equity

12.23%  5.33%  6.90  11.86%  5.95%  5.91 

Net interest margin

3.15%  3.13%  0.02  3.25%  3.37%  (0.12)

Efficiency ratio

74.16%  79.65%  (5.49) 74.58%  77.12%  (2.54)

Average equity to average assets

7.19%  7.64%  (0.45) 7.29%  7.97%  (0.68)



Allowance for loan losses:

Three

months

ending

Jun 30,

2021

Three

months

ending

Jun 30,

2020

Change

Year

to

date

Jun 30,

2021

Year

to

date

Jun 30,

2020

Change

Beginning balance

$7,106  $5,474  29.81%  $7,156  $4,829  48.19% 

Provision for losses

-

760 

-100.00%

-

1,648 

-100.00%

Charge-offs

-

(79)

-100.00%

(64) (339)

-81.12%

Recoveries

106  38  178.95%  120  55  118.18% 

Ending balance

7,212  6,193  16.45%  7,212  6,193  16.45% 



 

6


 

Nonperforming assets:

Jun 30,

2021

Dec 31,

2020

Change

Jun 30,

2020

Dec 31,

2019

Change

Total nonperforming loans

$1,985  $2,064 

-3.83%

$5,186  $1,301  298.62% 

Other real estate owned

761  1,105 

-31.13%

1,616  2,339 

-30.91%

Total nonperforming assets

2,746  3,169 

-13.35%

6,802  3,640  86.87% 

Troubled debt restructurings - (performing portion)

380  392 

-3.06%

402  410 

-1.95%



Asset quality ratios:

Jun 30,

2021

Dec 31,

2020

Change

Jun 30,

2020

Dec 31,

2019

Change

Nonperforming loans to total loans

0.33%  0.34%  (0.01) 0.82%  0.23%  0.59 

Allowance for loan losses to total loans

1.20%  1.17%  0.03  0.98%  0.84%  0.14 

Allowance for loan losses to nonperforming loans

363.32%  346.71%  16.61  119.42%  371.18%  (251.76)



 

7


 

Bank of the James Financial Group, Inc. and Subsidiaries

Consolidated Balance Sheets

(dollar amounts in thousands, except per share amounts)



Assets

(unaudited)

6/30/2021

 

12/31/2020

 

Cash and due from banks

$39,395 

 

$31,683 

Federal funds sold

83,894 

 

69,203 

  Total cash and cash equivalents

123,289 

 

100,886 



 

 

 

Securities held-to-maturity (fair value of $4,056 in 2021 and $4,192 in 2020)

3,663 

 

3,671 

Securities available-for-sale, at fair value

130,964 

 

90,185 

Restricted stock, at cost

1,324 

 

1,551 

Loans, net of allowance for loan losses of $7,212 in 2021 and $7,156 in 2020

595,172 

 

601,934 

Loans held for sale

6,253 

 

7,102 

Premises and equipment, net

16,919 

 

16,621 

Software, net

249 

 

361 

Interest receivable

2,105 

 

2,350 

Cash value - bank owned life insurance

18,553 

 

16,355 

Other real estate owned

761 

 

1,105 

Other assets

9,112 

 

9,265 

  Total assets

$908,364 

 

$851,386 



 

 

 

Liabilities and Stockholders' Equity

 

 

 

Deposits

 

 

 

  Noninterest bearing demand

156,594 

 

143,345 

  NOW, money market and savings

519,434 

 

463,506 

  Time

143,414 

 

158,116 

Total deposits

819,442 

 

764,967 



 

 

 

Capital notes

10,029 

 

10,027 

Interest payable

56 

 

85 

Other liabilities

10,746 

 

9,575 

  Total liabilities

$840,273 

 

$784,654 



 

 

 

Stockholders' equity

 

 

 

  Common stock $2.14 par value; authorized 10,000,000 shares; issued and outstanding

 

 

 

    4,741,560 and 4,339,436 as of June 30, 2021 and December 31, 2020

10,147 

 

9,286 

  Additional paid-in-capital

37,244 

 

30,989 

  Accumulated other comprehensive income

336 

 

1,792 

  Retained earnings

20,364 

 

24,665 

Total stockholders' equity

$68,091 

 

$66,732 



 

 

 

Total liabilities and stockholders' equity

$908,364 

 

$851,386 

 

8


 

Bank of the James Financial Group, Inc. and Subsidiaries

Consolidated Statements of Income

(dollar amounts in thousands, except per share amounts)



(unaudited)

For the Three Months

Ended June 30,

 

For the Six Months

Ended June 30,

 

Interest Income

2021

 

2020

 

2021

 

2020

  Loans

$6,624 

 

$6,732 

 

$13,484 

 

$13,737 

  Securities

 

 

 

 

 

 

 

    US Government and agency obligations

219 

 

151 

 

410 

 

338 

    Mortgage backed securities

84 

 

55 

 

161 

 

114 

    Municipals

203 

 

80 

 

356 

 

155 

    Dividends

29 

 

24 

 

35 

 

33 

    Other (Corporates)

50 

 

23 

 

100 

 

46 

  Interest bearing deposits

 

 

19 

 

70 

  Federal Funds sold

20 

 

10 

 

34 

 

76 

    Total interest income

7,234 

 

7,081 

 

14,599 

 

14,569 



 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

  Deposits

 

 

 

 

 

 

 

    NOW, money market savings

138 

 

166 

 

273 

 

492 

    Time Deposits

278 

 

864 

 

651 

 

1,761 

  Finance leases

27 

 

28 

 

54 

 

58 

  Brokered time deposits

-

 

48 

 

-

 

97 

  Capital notes

81 

 

57 

 

163 

 

107 

   Total interest expense

524 

 

1,163 

 

1,141 

 

2,515 



 

 

 

 

 

 

 

    Net interest income

6,710 

 

5,918 

 

13,458 

 

12,054 



 

 

 

 

 

 

 

Provision for loan losses

-

 

760 

 

-

 

1,648 



 

 

 

 

 

 

 

    Net interest income after provision for loan losses

6,710 

 

5,158 

 

13,458 

 

10,406 



 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

  Gains on sale of loans held for sale

2,310 

 

1,950 

 

4,084 

 

3,127 

  Service charges, fees and commissions

637 

 

514 

 

1,191 

 

1,002 

  Life insurance income

100 

 

110 

 

198 

 

188 

  Other

 

 

10 

 

14 

  Gain on sales of available-for-sale securities

-

 

213 

 

-

 

644 



 

 

 

 

 

 

 

    Total noninterest income

3,049 

 

2,789 

 

5,483 

 

4,975 



 

 

 

 

 

 

 

Noninterest expenses

 

 

 

 

 

 

 

  Salaries and employee benefits

4,076 

 

3,973 

 

7,808 

 

7,327 

  Occupancy

405 

 

382 

 

833 

 

818 

  Equipment

631 

 

569 

 

1,257 

 

1,178 

  Supplies

116 

 

106 

 

234 

 

233 

  Professional, data processing, and other outside expense

1,035 

 

970 

 

1,949 

 

1,894 

  Marketing

238 

 

179 

 

511 

 

315 

  Credit expense

284 

 

276 

 

560 

 

472 

  Other real estate expenses

 

21 

 

73 

 

120 

  FDIC insurance expense

123 

 

87 

 

288 

 

144 

  Other

322 

 

372 

 

613 

 

631 

    Total noninterest expenses

7,237 

 

6,935 

 

14,126 

 

13,132 



 

 

 

 

 

 

 

    Income before income taxes

2,522 

 

1,012 

 

4,815 

 

2,249 



 

 

 

 

 

 

 

    Income tax expense

508 

 

191 

 

966 

 

433 



 

 

 

 

 

 

 

    Net Income

$2,014 

 

$821 

 

$3,849 

 

$1,816 



 

 

 

 

 

 

 

Weighted average shares outstanding - basic (1)

4,748,356 

 

4,773,380 

 

4,757,480 

 

4,778,112 



 

 

 

 

 

 

 

Weighted average shares outstanding - diluted (1)

4,748,356 

 

4,773,380 

 

4,757,480 

 

4,778,112 



 

 

 

 

 

 

 

Net income per common share - basic (1)

$0.42 

 

$0.17 

 

$0.81 

 

$0.38 



 

 

 

 

 

 

 

Net income per common share - diluted (1)

$0.42 

 

$0.17 

 

$0.81 

 

$0.38 



  (1) Shares and per share amounts for all periods have been adjusted to reflect a 10% stock dividend declared in June 2021.

 

9