0001193125-21-128459.txt : 20210423 0001193125-21-128459.hdr.sgml : 20210423 20210423123159 ACCESSION NUMBER: 0001193125-21-128459 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20210420 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20210423 DATE AS OF CHANGE: 20210423 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BANK OF THE JAMES FINANCIAL GROUP INC CENTRAL INDEX KEY: 0001275101 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 200500300 STATE OF INCORPORATION: VA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35402 FILM NUMBER: 21848174 BUSINESS ADDRESS: STREET 1: P O BOX 1200 CITY: LYNCHBURG STATE: VA ZIP: 24505 BUSINESS PHONE: 4348462000 8-K 1 d135849d8k.htm 8-K 8-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

Current Report

Pursuant to Section 13 or 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): April 20, 2021

 

 

BANK OF THE JAMES FINANCIAL GROUP, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Virginia   001-35402   20-0500300
(State or other jurisdiction of
incorporation or organization)
  (Commission
File Number)
  (I.R.S. Employer
Identification No.)

 

828 Main Street, Lynchburg, VA     24504
(Address of principal executive offices)     (Zip Code)

(434) 846-2000

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Trading
Symbol(s)

 

Name of Each Exchange
on Which Registered

Common Stock, $2.14 par value   BOTJ   The NASDAQ Capital Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02 - Results of Operations and Financial Condition

On Friday, April 23, 2021, Bank of the James Financial Group, Inc. (the “Company”) issued a press release announcing financial results for the quarter and year-to-date periods ended March 31, 2021 (the “Press Release”). A copy of the Press Release is attached hereto as Exhibit 99.1.

Item 8.01 - Other Events

On April 20, 2021, the Board of Directors of the Company declared a quarterly cash dividend of $0.07 per share of common stock. The dividend will be paid on or about June 18, 2021, to stockholders of record as of the close of business on June 4, 2021. The Company announced the declaration of the dividend in the Press Release, a copy of which is attached hereto as Exhibit 99.1.

Item 9.01 - Financial Statements and Exhibits

(a) Financial statements of businesses acquired – not applicable

(b) Pro forma financial information – not applicable

(c) Shell company transactions – not applicable

(d) Exhibits

 

Exhibit No.

  

Exhibit Description

99.1    Bank of the James Financial Group, Inc. Press Release dated April 23, 2021

 

2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: April 23, 2021

    BANK OF THE JAMES FINANCIAL GROUP, INC.  
    By  

/s/ J. Todd Scruggs

 
     

J. Todd Scruggs

Secretary-Treasurer

 

 

3

EX-99.1 2 d135849dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Bank of the James Announces First Quarter 2021

Financial Results and Declaration of Dividend

Asset Quality, Stable Commercial Lending, Strong Residential Mortgage Activity

LYNCHBURG, Va., April 23, 2021 — Bank of the James Financial Group, Inc. (the “Company”) (NASDAQ:BOTJ), the parent company of Bank of the James, a full-service commercial and retail bank serving Region 2000 (the greater Lynchburg MSA), and the Blacksburg, Charlottesville, Harrisonburg, Lexington, and Roanoke, Virginia markets, today announced unaudited results for the three month period ended March 31, 2021.

Net income for the three months ended March 31, 2021 was $1.84 million or $0.42 per diluted share, which was the highest quarterly earnings in Company history, compared with $995,000 or $0.23 per diluted share for the three months ended March 31, 2020.

Robert R. Chapman III, President and CEO, commented: “The Company delivered strong earnings in the first quarter by capitalizing on market opportunities, particularly in residential mortgage originations as well as commercial lending under the Payroll Protection Plan (PPP). We maximized the value of revenue generated through disciplined interest expense management and by maintaining a strong balance sheet and high loan quality. As in past quarters, brisk residential mortgage activity contributed significant fee income and gains from the sale of mortgages to noninterest income, and fee revenue from ongoing PPP lending and forgiveness made meaningful contributions to interest income.

“As pandemic conditions and economic uncertainties remain, we have continued our watchfulness, maintaining the strong cash position, liquidity and reserves built in 2020. We have continued to operate with a commitment to ensuring customer and employee health and safety. Technological capabilities and digital communications have enabled us to provide superior customer service and effectively manage operations.”

Highlights

 

   

Net income in the first quarter of 2021 was highlighted by noninterest income of $2.43 million, up 11% from $2.19 million in the first quarter of 2020, primarily reflecting mortgage loan processing fees and gains on the sale of originated residential mortgages to the secondary market, fees from electronic corporate treasury services, and mortgage loan processing.

 

   

Total interest income was $7.37 million in the first quarter of 2021 compared with $7.49 million a year earlier. Other than PPP lending, commercial lending demand remained flat, primarily reflecting the impact of the pandemic and economic conditions on commercial loan demand, and pressure on interest rates.

 

   

The Company lowered interest expense by 54% year-over-year, partially offsetting lower interest income and contributing to net interest income stability. For the three months ended March 31, 2021 net interest income was $6.75 million, up 10% from $6.14 million for the three months ended March 31, 2020.

 

   

Net interest income after the provision for loan losses increased to $6.7 million at March 31, 2021 compared with $5.2 million at March 31, 2020, reflecting lower year-over-year interest expense and no provision for loan losses in the first quarter of 2021.

 

   

Loans, net of the allowance for loan losses, were $606.5 million at March 31, 2021, compared with $601.9 million at December 31, 2020 and $570.7 million at March 31, 2020. Loan growth primarily reflected the addition of government-guaranteed PPP loans.

 

   

Asset quality remained sound with a 0.32% ratio of nonperforming loans to total loans, reflecting strong credit quality and fewer nonperforming loans. The allowance for loan losses to total loans was 1.16% at March 31, 2021 (approximately 1.25% excluding government-guaranteed PPP loans).


   

Total deposits increased to $801.2 million at March 31, 2021 from $765.0 million at December 31, 2020, reflecting continued core deposit growth (noninterest-bearing demand, NOW, savings and money market accounts) as customers maintained higher balances, attributable in part to government economic stimulus funds and additional PPP lending, and organic growth from increased retail and commercial deposit relationships.

 

   

Total stockholders’ equity was $65.3 million at March 31, 2021 compared with $63.3 million at March 31, 2020, and book value per share was $15.11 compared with $14.59 a year earlier.

 

   

On April 20, 2021 the Company’s board of directors approved a $0.07 per share dividend payable to stockholders of record on June 4, 2021, to be paid on June 18, 2021.

 

   

During the first quarter of 2021, the Company’ repurchased 14,600 shares of its common stock under conditions the Company deemed favorable and in compliance with Rule 10b-18 of the Securities Exchange Act of 1934.

“While pandemic-related challenges and uncertainties have slowed normal business activity, we continue to position the Bank for an eventual return to normal activity. We have a strong loan pipeline in place. Meanwhile, we are strengthening commercial and retail banking relationships, providing treasury services to help customers efficiently manage their businesses, and providing service and capabilities that we expect will lead to long-term customer retention.

“Our investment group, retail mortgage team and commercial bankers continue to provide exceptional service and support to customers. Their dedication and commitment is the main reason Bank of the James has been able to post strong financial results and continue delivering value to shareholders. Although COVID-19 conditions have interrupted our employees’ usual enthusiastic personal charitable and volunteer support of civic and charitable organizations, the Company has maintained its financial support for community outreach organizations during difficult times. We are grateful for the services they provide.”

First 2021 Operational Review

Total interest income was $7.4 million in the first quarter of 2021 compared with $7.5 million a year earlier, primarily reflecting declines in commercial lending demand (exclusive of PPP lending) and continuing downward pressure on interest rates. The Company’s interest expense was $617,000 in the first quarter of 2021, down 54% from $1.4 million a year earlier as the Company’s higher-cost time deposits continued to roll off and lower-cost core deposits (noninterest-bearing demand, NOW, savings and money market accounts) continued to grow.

The Company trimmed rates on interest bearing liabilities to 0.39% in the first quarter of 2021, compared with 0.94% in the first quarter of 2020, and 0.55% in the fourth quarter of 2020. This decrease in rates paid on interest-bearing liabilities reflected the ongoing positive impact of reduced costs of time deposits and borrowings. In addition, in 2020 the Company took advantage of the lower rate environment to use the proceeds of a private placement of unregistered debt securities to retire existing, higher costing debt.

Net interest income was $6.7 million for the three months ended March 31, 2021 compared with $6.1 million at March 31, 2020. The Company had no provision for loan losses in the first quarter of 2021.The return on interest earning assets was 3.66% in the first quarter of 2021 compared with 4.43% a year earlier. The net interest margin was 3.35% for the quarter ended March 31, 2021 and the interest spread was 3.27% compared with 3.63% and 3.49%, respectively, a year earlier.

J. Todd Scruggs, Executive Vice President and CFO, commented: “We continue to address the challenges of a low interest rate environment, which has put pressure on yields from interest earning assets, including loans and investments. Although the substantial number of PPP loans we have made carry low rates, accreting some of the PPP fees into interest income has provided support for interest income.

“Disciplined management of interest expense on deposits, no brokered borrowings, and strong loan quality leading to no loan loss provision in the first quarter of 2021 contributed to a year-over-year growth in net interest income after provision for loan losses.” In the coming quarters, the Company anticipates additional accretion of fees related to PPP loans as loans are forgiven or repaid. Scruggs noted in the near term these fees should have a positive impact on the margin.

In the first quarter of 2021, noninterest income, including gains from the sale of residential mortgages to the secondary market and income from the Bank’s line of treasury management services for commercial customers, was $2.4 million compared with $2.2 million in the first quarter of 2020. Strong residential mortgage originations generated $1.8 million in gains from the sale of loans held-for-sale in the first quarter of 2021 compared with $1.2 million in the first quarter of 2020.

 

2


Noninterest expense for the three months ended March 31, 2021 increased compared with a year earlier, primarily reflecting increased personnel expenses that included performance-based compensation for residential mortgage production and employee work on PPP loans.

For the three months ended March 31, 2021, Return on Average Assets (ROAA) was 0.85% compared with 0.54% a year earlier, primarily reflecting asset growth and increased earnings. Return on Average Equity (ROAE) increased to 11.49% compared with 6.52% a year earlier. The Company’s efficiency ratio was stable at 75.03% in the three months ended March 31, 2021 compared with 74.47% in the prior year, reflecting a continued companywide focus on operating expense management and increased digital operations.

Balance Sheet Review: Loan Quality, Maintaining Liquidity, Strong Reserving

Total assets were $886.4 million at March 31, 2021 compared with $851.4 million at December 31, 2020 and $746.1 million at March 31, 2020. Asset growth primarily reflected increased loans, net of allowance for loan losses, driven by PPP loans. Compared with totals at December 31, 2020, loans held-for-sale declined while cash reserves and securities available-for-sale increased. The Company continued to maintain higher levels of cash and liquid assets consistent with economic conditions and the potential impact of COVID-19 on customers.

Loans, net of allowance for loan losses of $7.1 million, were $606.5 million at March 31, 2021 compared with loans, net of allowance for loan losses of $7.2 million, of $602.0 million at December 31, 2020 and $570.7 million at March 31, 2020.

Commercial loans were $155.2 million at March 31, 2021 compared with $115.5 million at March 31, 2020, with growth primarily reflecting the addition of PPP loans. Slower business activity and conservative borrowing during the pandemic has depressed commercial lending. Although the Company has approved and closed new commercial loans, activity has not been at a sufficient pace to offset payoffs and normal amortization. Management noted some businesses have used higher cash reserves to pay down lines of credit balances.

Commercial real estate lending remained relatively stable year-over-year. At March 31, 2021, commercial mortgages-owner occupied were $109.7 million compared with $103.4 million a year earlier, while commercial mortgages-non-owner occupied were $170.5 million at March 31, 2021 compared with $182.5 million a year earlier. Commercial construction loans continued to demonstrate strength, rising to $31.7 million at March 31, 2021 from $16.7 million a year earlier.

Consumer loans were relatively stable year-over-year. Retained residential mortgage totals declined to $42.9 million at March 31, 2021 from $53.0 million at March 31, 2020, reflecting the Company’s ongoing practice of selling originated residential mortgages to the secondary market and judicious management of retained mortgage loans. Residential construction loans were flat year-over-year.

Asset quality has remained strong, with a ratio of nonperforming loans to total loans of 0.32% at March 31, 2021 compared with 0.34% at December 31, 2020. The allowance for loan losses to total loans was 1.16% (approximately 1.25%, excluding guaranteed PPP loans) at March 31, 2021 and 0.95% at March 31, 2020. Total nonperforming loans were $2.0 million at March 31, 2021 compared with $2.1 million at December 31, 2020. Other real estate owned declined to $761,000 at March 31, 2021 compared with $1.1 million at December 31, 2020.

Chapman noted that while asset quality has been strong and nonperforming loans to total loans ratios have been low during the past year, the Company’s allowance for loan losses has remained at a level that is reflective of management’s estimate of probable losses inherent in the portfolio, which is primarily attributable to the economic uncertainties arising from the ongoing COVID-19 pandemic.

Total deposits at March 31, 2021 were $801.2 million, compared with $765.0 million at December 31, 2020 and $668.3 million at March 31, 2020. As in the past several quarters, increased demand deposits accounted for the growth, in part due to increased balances held by businesses and organic growth in the Bank’s markets. Time deposits declined during the quarter as the Bank continued to allow higher interest time deposits to roll off. Core deposits (noninterest bearing demand, NOW, money market and savings) were approximately 80% of total deposits at March 31, 2021.

 

3


The Company measures of shareholder value included total stockholder’s equity of $65.3 million at March 31, 2021, compared with $63.3 million at March 31, 2020, retained earnings of $26.2 million and book value per share of $15.11, down $0.27 from December 31, 2020 and up considerably compared with $14.59 per share at March 31, 2020. Strong quarterly earnings enabled the Company to repurchase 14,600 shares under its stock repurchase plan, and pay a $0.07 dividend per share. The Company intends to continue to take advantage of opportunities to repurchase shares at or below book value.

About the Company

Bank of the James, a wholly owned subsidiary of Bank of the James Financial Group, Inc. opened for business in July 1999 and is headquartered in Lynchburg, Virginia. The bank currently services customers in Virginia from offices located in Altavista, Amherst, Appomattox, Bedford, Blacksburg, Charlottesville, Forest, Harrisonburg, Lexington, Lynchburg, Madison Heights, Roanoke, and Rustburg. The bank offers full investment and insurance services through its BOTJ Investment Services division and BOTJ Insurance, Inc. subsidiary. The bank provides mortgage loan origination through Bank of the James Mortgage, a division of Bank of the James. Bank of the James Financial Group, Inc. common stock is listed under the symbol “BOTJ” on the NASDAQ Stock Market, LLC. Additional information on the Company is available at www.bankofthejames.bank.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains statements that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “estimate,” “expect,” “intend,” “anticipate,” “plan” and similar expressions and variations thereof identify certain of such forward-looking statements which speak only as of the dates on which they were made. Bank of the James Financial Group, Inc. (the “Company”) undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Readers are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those indicated in the forward-looking statements as a result of various factors. Such factors include, but are not limited to, competition, general economic conditions, potential changes in interest rates, the effect of the COVID-19 pandemic, and changes in the value of real estate securing loans made by Bank of the James (the “Bank”), a subsidiary of the Company. Additional information concerning factors that could cause actual results to materially differ from those in the forward-looking statements is contained in the Company’s filings with the Securities and Exchange Commission and previously filed by the Bank (as predecessor of the Company) with the Federal Reserve Board.

CONTACT: J. Todd Scruggs, Executive Vice President and Chief Financial Officer (434) 846-2000.

tscruggs@bankofthejames.com

FINANCIAL STATEMENTS FOLLOW

 

4


Bank of the James Financial Group, Inc. and Subsidiaries

Dollar amounts in thousands, except per share data

unaudited

 

Selected Data:

   Three
months
ending
Mar 31,
2021
     Three
months
ending
Mar 31,
2020
     Change  

Interest income

   $ 7,365      $ 7,488        -1.64

Interest expense

     617        1,352        -54.36

Net interest income

     6,748        6,136        9.97

Provision for loan losses

     —          888        -100.00

Noninterest income

     2,434        2,186        11.34

Noninterest expense

     6,889        6,197        11.17

Income taxes

     458        242        89.26

Net income

     1,835        995        84.42

Weighted average shares

outstanding - basic

     4,333,274        4,348,040        (14,766

Weighted average shares

outstanding - diluted

     4,333,274        4,348,040        (14,766

Basic net income

per share

   $ 0.42      $ 0.23      $ 0.19  

Fully diluted net income

per share

   $ 0.42      $ 0.23      $ 0.19  

 

Balance Sheet at

period end:

   Mar 31,
2021
     Dec 31,
2020
     Change     Mar 31,
2020
     Dec 31,
2019
     Change  

Loans, net

   $ 606,485      $ 601,934        0.76   $ 570,659      $ 573,274        -0.46

Loans held for sale

     4,150        7,102        -41.57     6,134        4,221        45.32

Total securities

     103,499        93,856        10.27     58,675        63,343        -7.37

Total deposits

     801,190        764,967        4.74     668,270        649,459        2.90

Stockholders’ equity

     65,334        66,732        -2.09     63,328        61,445        3.06

Total assets

     886,360        851,386        4.11     746,055        725,394        2.85

Shares outstanding

     4,324,836        4,339,436        (14,600     4,339,436        4,357,436        (18,000

Book value per share

   $ 15.11      $ 15.38      $ (0.27   $ 14.59      $ 14.10      $ 0.49  

 

5


Daily averages:

   Three
months
ending
Mar 31,
2021
     Three
months
ending
Mar 31,
2020
     Change  

Loans, net

   $ 604,264      $ 574,185        5.24

Loans held for sale

     6,158        3,653        68.57

Total securities

     96,246        55,962        71.98

Total deposits

     788,308        659,863        19.47

Stockholders’ equity

     64,794        61,243        5.80

Interest earning assets

     816,611        677,505        20.53

Interest bearing liabilities

     643,736        574,060        12.14

Total assets

     873,358        735,759        18.70

 

Financial Ratios:

   Three
months
ending
Mar 31,
2021
    Three
months
ending
Mar 31,
2020
    Change  

Return on average assets

     0.85     0.54     0.31  

Return on average equity

     11.49     6.52     4.97  

Net interest margin

     3.35     3.63     (0.31

Efficiency ratio

     75.03     74.47     0.56  

Average equity to average assets

     7.42     8.32     (0.90

 

6


Allowance for loan losses:

   Three
months
ending
Mar 31,
2021
     Three
months
ending
Mar 31,
2020
     Change  

Beginning balance

   $ 7,156      $ 4,829        48.19

Provision for losses

     —          888        -100.00

Charge-offs

     (64      (260      -75.38

Recoveries

     14        17        -17.65

Ending balance

     7,106        5,474        29.81

 

7


Nonperforming assets:

   Mar 31,
2021
     Dec 31,
2020
     Change     Mar 31,
2020
     Dec 31,
2019
     Change  

Total nonperforming loans

   $ 1,963      $ 2,064        -4.89   $ 1,454      $ 1,301        11.76

Other real estate owned

     761        1,105        -31.13     1,761        2,339        -24.71

Total nonperforming assets

     2,724        3,169        -14.04     3,215        3,640        -11.68

Troubled debt restructurings - (performing portion)

     384        392        -2.04     409        410        -0.24

 

Asset quality ratios:

   Mar 31,
2021
    Dec 31,
2020
    Change     Mar 31,
2020
    Dec 31,
2019
    Change  

Nonperforming loans to total loans

     0.32     0.34     (0.02     0.25     0.23     0.02  

Allowance for loan losses to total loans

     1.16     1.17     (0.01     0.95     0.84     0.11  

Allowance for loan losses to nonperforming loans

     362.00     346.71     15.29       376.48     371.18     5.30  

 

8


Bank of the James Financial Group, Inc. and Subsidiaries

Consolidated Balance Sheets

(dollar amounts in thousands, except per share amounts)

 

     (unaudited)        
Assets    3/31/2021     12/31/2020  

Cash and due from banks

   $ 33,725     $ 31,683  

Federal funds sold

     90,325       69,203  
  

 

 

   

 

 

 

Total cash and cash equivalents

     124,050       100,886  
  

 

 

   

 

 

 

Securities held-to-maturity (fair value of $3,948 in 2021 and $4,192 in 2020)

     3,667       3,671  

Securities available-for-sale, at fair value

     99,832       90,185  

Restricted stock, at cost

     1,551       1,551  

Loans, net of allowance for loan losses of $7,106 in 2021 and $7,156 in 2020

     606,485       601,934  

Loans held for sale

     4,150       7,102  

Premises and equipment, net

     16,925       16,621  

Software, net

     303       361  

Interest receivable

     2,256       2,350  

Cash value - bank owned life insurance

     16,453       16,355  

Other real estate owned

     761       1,105  

Other assets

     9,927       9,265  
  

 

 

   

 

 

 

Total assets

   $ 886,360     $ 851,386  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Deposits

    

Noninterest bearing demand

     158,469       143,345  

NOW, money market and savings

     497,191       463,506  

Time

     145,530       158,116  
  

 

 

   

 

 

 

Total deposits

     801,190       764,967  

Capital notes

     10,029       10,027  

Interest payable

     64       85  

Other liabilities

     9,743       9,575  
  

 

 

   

 

 

 

Total liabilities

   $ 821,026     $ 784,654  
  

 

 

   

 

 

 

Stockholders’ equity

    

Common stock $2.14 par value; authorized 10,000,000 shares; issued and outstanding 4,324,836 and 4,339,436 as of March 31, 2021 and December 31, 2020

     9,255       9,286  

Additional paid-in-capital

     30,808       30,989  

Accumulated other comprehensive (loss) income

     (925     1,792  

Retained earnings

     26,196       24,665  
  

 

 

   

 

 

 

Total stockholders’ equity

   $ 65,334     $ 66,732  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 886,360     $ 851,386  
  

 

 

   

 

 

 

 

9


Bank of the James Financial Group, Inc. and Subsidiaries

Consolidated Statements of Income

(dollar amounts in thousands, except per share amounts)

(unaudited)

 

     For the Three Months Ended
March 31,
 
Interest Income    2021      2020  

Loans

   $ 6,860      $ 7,005  

Securities

     

US Government and agency obligations

     191        187  

Mortgage backed securities

     77        59  

Municipals

     153        75  

Dividends

     6        9  

Other (Corporates)

     50        23  

Interest bearing deposits

     14        64  

Federal Funds sold

     14        66  
  

 

 

    

 

 

 

Total interest income

     7,365        7,488  
  

 

 

    

 

 

 

Interest Expense

     

Deposits

     

NOW, money market savings

     135        326  

Time Deposits

     373        897  

Finance leases

     27        30  

Brokered time deposits

     —          49  

Capital notes

     82        50  
  

 

 

    

 

 

 

Total interest expense

     617        1,352  
  

 

 

    

 

 

 

Net interest income

     6,748        6,136  

Provision for loan losses

     —          888  
  

 

 

    

 

 

 

Net interest income after provision for loan losses

     6,748        5,248  
  

 

 

    

 

 

 

Noninterest income

     

Gains on sale of loans held for sale

     1,774        1,177  

Service charges, fees and commissions

     554        488  

Life insurance income

     98        78  

Other

     8        12  

Gain (loss) on sales of available-for-sale securities

     —          431  
  

 

 

    

 

 

 

Total noninterest income

     2,434        2,186  
  

 

 

    

 

 

 

Noninterest expenses

     

Salaries and employee benefits

     3,732        3,354  

Occupancy

     428        436  

Equipment

     626        609  

Supplies

     118        127  

Professional, data processing, and other outside expense

     914        924  

 

10


Marketing

     273        136  

Credit expense

     276        196  

Other real estate expenses

     66        99  

FDIC insurance expense

     165        57  

Other

     291        259  
  

 

 

    

 

 

 

Total noninterest expenses

     6,889        6,197  
  

 

 

    

 

 

 

Income before income taxes

     2,293        1,237  

Income tax expense

     458        242  
  

 

 

    

 

 

 

Net Income

   $ 1,835      $ 995  
  

 

 

    

 

 

 

Weighted average shares outstanding - basic

     4,333,274        4,348,040  
  

 

 

    

 

 

 

Weighted average shares outstanding - diluted

     4,333,274        4,348,040  
  

 

 

    

 

 

 

Net income per common share - basic

   $ 0.42      $ 0.23  
  

 

 

    

 

 

 

Net income per common share - diluted

   $ 0.42      $ 0.23  
  

 

 

    

 

 

 

 

11

GRAPHIC 3 g135849dsp4.jpg GRAPHIC begin 644 g135849dsp4.jpg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end