XML 23 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 26, 2025
Dec. 27, 2024
Dec. 29, 2023
Cash flows from operating activities:      
Net income (loss) $ (171.6) $ 34.5 $ (22.2)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 47.9 45.7 37.6
Amortization of intangible assets 28.1 30.4 24.1
Stock-based compensation 19.2 17.4 12.1
Amortization of debt issuance costs 2.7 3.0 3.9
Impairment of goodwill 151.1 0.0 0.0
Loss (gain) on sale of property, plant and equipment 0.7 1.2 (0.9)
Change in the fair value of financial instruments (0.1) (29.2) 1.7
Deferred income taxes (2.7) (3.0) (12.4)
Changes in assets and liabilities, net of effects of acquisitions:      
Accounts receivable 32.3 (60.3) 78.5
Inventories (9.9) (6.5) 80.8
Prepaid expenses and other current assets (8.3) (3.2) 12.5
Other non-current assets (1.9) 1.3 0.0
Accounts payable (17.6) 26.4 (61.5)
Accrued compensation and related benefits 1.0 2.4 (5.6)
Income taxes payable (13.5) 1.0 (5.2)
Operating lease assets and liabilities 12.9 2.6 0.4
Other liabilities (4.7) 1.3 (7.9)
Net cash provided by operating activities 65.6 65.0 135.9
Cash flows from investing activities:      
Purchases of property, plant and equipment (50.3) (63.5) (75.8)
Acquisition of businesses, net of cash acquired 0.0 0.0 (46.1)
Other investing activities 3.3 0.0 2.2
Net cash used in investing activities (47.0) (63.5) (119.7)
Cash flows from financing activities:      
Proceeds from bank borrowings 59.3 67.7 0.0
Extinguishment of bank borrowings (59.3) (44.2) 0.0
Proceeds from issuance of common stock 2.2 2.0 0.8
Principal payments on bank borrowings (18.2) (10.2) (38.6)
Payment of debt issuance costs (0.6) (2.5) (0.3)
Employees’ taxes paid upon vesting of restricted stock units (1.1) (2.5) (2.2)
Payments of dividends to a joint venture shareholder (0.1) (0.5) (0.2)
Repurchase of shares (3.4) 0.0 (29.4)
Net cash provided by (used in) financing activities (21.2) 9.8 (69.9)
Effect of exchange rate changes on cash and cash equivalents 0.5 (4.4) 1.9
Net increase (decrease) in cash and cash equivalents (2.1) 6.9 (51.8)
Cash and cash equivalents at beginning of period 313.9 307.0 358.8
Cash and cash equivalents at end of period 311.8 313.9 307.0
Supplemental cash flow information:      
Income taxes paid, net of income tax refunds 42.0 34.3 31.2
Interest paid 39.7 40.4 44.8
Non-cash investing and financing activities:      
Property, plant and equipment purchased included in accounts payable and other liabilities 3.0 2.9 9.7
Fair value of HIS earn-out at acquisition date $ 0.0 $ 0.0 $ 27.1