XML 38 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 26, 2021
Fair Value Disclosures [Abstract]  
Assets or Liabilities Measured at Fair Value The following table summarizes, for assets or liabilities measured at fair value, the respective fair value and the classification by level of input within the fair value hierarchy:

 

 

 

 

 

 

Fair Value Measurement at

 

 

 

 

 

 

 

Reporting Date Using

 

Description

 

March 26, 2021

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward contracts

 

$

0.7

 

 

$

 

 

$

0.7

 

 

$

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock purchase obligation

 

$

12.6

 

 

$

 

 

$

 

 

$

12.6

 

Pension obligation

 

$

5.0

 

 

$

 

 

$

 

 

$

5.0

 

 

 

 

 

 

 

 

Fair Value Measurement at

 

 

 

 

 

 

 

Reporting Date Using

 

Description

 

December 25, 2020

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward contracts

 

$

1.1

 

 

$

 

 

$

1.1

 

 

$

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock purchase obligation

 

$

12.6

 

 

$

 

 

$

 

 

$

12.6

 

Pension obligation

 

$

4.7

 

 

$

 

 

$

 

 

$

4.7

 

 

Summary of Qualitative Information About Level 3 Fair Value Measurements

There were no transfers from Level 1 or Level 2. Fair value adjustments were noncash, and therefore did not impact the Company’s liquidity or capital resources. Qualitative information about Level 3 fair value measurements is as follows:

 

 

March 26,

 

 

Valuation

 

Unobservable

 

 

 

 

 

2021

 

 

Techniques

 

Input

 

Range/Multiple

 

(Dollars in millions, except rate/multiple)

 

 

 

 

 

 

Common stock purchase obligation

$

12.6

 

 

Discounted cash flow

 

Revenue multiple

 

1.3 - 1.7

 

 

 

 

 

 

 

 

EBITDA Multiple

 

5.5 - 7.4

 

 

 

 

 

 

 

 

Discount rate

 

15.5% - 20.0%

 

Pension obligation

$

5.0

 

 

Projected unit credit method

 

Discount rate

 

 

2.1

%

 

 

 

 

 

 

 

Rate on return

 

 

2.4

%

 

 

 

 

 

 

 

Salary increase rate

 

 

4.0

%

 

 

Summary of Level 3 Activity

Following is a summary of the Level 3 activity:

 

(In millions)

 

Common stock

Purchase

obligation

 

 

Pension

obligation

 

As of December 25, 2020

 

$

12.6

 

 

$

4.7

 

Fair value adjustments

 

 

 

0.3

 

As of March 26, 2021

 

$

12.6

 

 

$

5.0