XML 18 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Combinations
9 Months Ended
Sep. 30, 2022
Business Combinations [Abstract]  
Business Combinations

2. BUSINESS COMBINATIONS

Ham-Let (Israel-Canada) Ltd.

On March 31, 2021, the Company acquired all of the outstanding common shares of Ham-Let (Israel-Canada) Ltd. ("Ham-let") for a total purchase consideration of $362.9 million paid in cash. The Company borrowed an additional $355.0 million from its existing credit facility to finance the acquisition. See further discussion in Note 7 to the Notes to Condensed Consolidated Financial Statements.

In December 2020, the Company announced the acquisition of Ham-Let. The expected cash consideration for the equity valuation at that time was approximately 934.7 million Israeli New Shekel (“ILS”) or $287.1 million. US GAAP requires the recording of the purchase price of the acquired entity at the spot rate on acquisition date, rather than the cash amount hedged and paid. A loss of $10.4 million on the forward hedge contract was recorded in the accompanying Condensed Consolidated Statements of Operations as other income (expense), net for the nine month periods ended September 30, 2021.

During the first quarter of fiscal year 2022, the Company completed its analysis of its worldwide tax position and recorded a reduction in tax liabilities that resulted in a decrease to goodwill of approximately $1.5 million. In the first quarter of fiscal year 2022, the Company completed the acquisition accounting and the valuation of the fair value of the assets acquired and the liabilities assumed. None of the goodwill recorded as part of the acquisition will be deductible for income tax purposes.

The following table summarizes the fair values of assets acquired, liabilities assumed and noncontrolling interest at the date of acquisition, including all measurement period adjustments:

 

(In millions)

 

Amount

 

Cash and cash equivalents

 

$

20.1

 

Accounts receivable

 

 

51.6

 

Inventories

 

 

73.7

 

Prepaid expenses and other assets

 

 

17.3

 

Property, plant and equipment

 

 

52.1

 

Goodwill

 

 

97.4

 

Purchased intangible assets

 

 

118.6

 

Deferred tax assets

 

 

0.8

 

Operating lease right-of-use assets

 

 

27.7

 

Other non-current assets

 

 

2.2

 

Total assets acquired

 

 

461.5

 

Bank borrowings

 

 

(5.0

)

Accounts payable

 

 

(30.8

)

Accrued compensation and related benefits

 

 

(10.5

)

Other current liabilities

 

 

(12.0

)

Deferred tax liabilities

 

 

(10.7

)

Operating lease liabilities

 

 

(23.8

)

Other liabilities

 

 

(4.0

)

Total liabilities assumed

 

 

(96.8

)

Noncontrolling interests

 

 

(1.8

)

Total consideration transferred

 

$

362.9

 

 

 

 

 

 

 

Purchased

 

 

 

Useful
Life

 

 

Intangible
Assets

 

 

 

(In years)

 

 

(In millions)

 

Customer relationships

 

 

10

 

 

$

69.0

 

IP Knowhow

 

10-15

 

 

 

35.5

 

Trade names

 

 

5

 

 

 

9.8

 

Backlog

 

 

1

 

 

 

4.3

 

Total purchased intangible assets

 

 

 

 

$

118.6

 

The results of operations for Ham-Let have been included in our Condensed Consolidated Financial Statements since the date of the acquisition.

 

Unaudited Pro Forma Consolidated Results

 

The following unaudited pro forma consolidated results of operations assume the acquisition was completed as of the beginning of the earliest year of the reporting periods presented.

 

The unaudited pro forma consolidated results of operations for the nine months ended September 24, 2021 (in millions, except per share amounts) are summarized as follows:

 

 

 

Nine Months Ended

 

 

 

September 24,

 

 

 

2021

 

(In millions, except per share amounts)

 

 

 

Revenues

 

$

1,542.8

 

Net income

 

$

87.8

 

Basic income per share

 

$

2.05

 

Diluted income per share

 

$

2.00

 

 

The unaudited pro forma results above include adjustments related to the purchase price allocation and financing of the acquisition, primarily to increase amortization for the identifiable intangible assets, to increase interest expense for the additional debt incurred to complete the acquisition, to record the $11.6 million cumulative loss related to the forward contracts entered into, in conjunction with the acquisition and to reflect the related income tax effect.

 

The unaudited pro forma combined financial information has been prepared by management for illustrative purposes only and are not necessarily indicative of the consolidated financial position or results of income in future periods or the results that would have been realized had UCT and Ham-Let been a combined company during the specified period. The unaudited pro forma combined financial information does not reflect any operating efficiencies and/or cost savings that the Company may achieve with respect to the combined companies or any liabilities that may result from integration activities.