XML 36 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2022
Business Acquisition [Line Items]  
Unaudited Pro forma Consolidated Results of Operations

The unaudited pro forma consolidated results of operations for the nine months ended September 24, 2021 (in millions, except per share amounts) are summarized as follows:

 

 

 

Nine Months Ended

 

 

 

September 24,

 

 

 

2021

 

(In millions, except per share amounts)

 

 

 

Revenues

 

$

1,542.8

 

Net income

 

$

87.8

 

Basic income per share

 

$

2.05

 

Diluted income per share

 

$

2.00

 

Ham-Let (Israel-Canada) Ltd [Member]  
Business Acquisition [Line Items]  
Summary of Preliminary Fair Values of Assets Acquired, Liabilities Assumed and Noncontrolling Interest at Date of Acquisition

The following table summarizes the fair values of assets acquired, liabilities assumed and noncontrolling interest at the date of acquisition, including all measurement period adjustments:

 

(In millions)

 

Amount

 

Cash and cash equivalents

 

$

20.1

 

Accounts receivable

 

 

51.6

 

Inventories

 

 

73.7

 

Prepaid expenses and other assets

 

 

17.3

 

Property, plant and equipment

 

 

52.1

 

Goodwill

 

 

97.4

 

Purchased intangible assets

 

 

118.6

 

Deferred tax assets

 

 

0.8

 

Operating lease right-of-use assets

 

 

27.7

 

Other non-current assets

 

 

2.2

 

Total assets acquired

 

 

461.5

 

Bank borrowings

 

 

(5.0

)

Accounts payable

 

 

(30.8

)

Accrued compensation and related benefits

 

 

(10.5

)

Other current liabilities

 

 

(12.0

)

Deferred tax liabilities

 

 

(10.7

)

Operating lease liabilities

 

 

(23.8

)

Other liabilities

 

 

(4.0

)

Total liabilities assumed

 

 

(96.8

)

Noncontrolling interests

 

 

(1.8

)

Total consideration transferred

 

$

362.9

 

Summary of Purchased Intangible Assets

 

 

 

 

 

Purchased

 

 

 

Useful
Life

 

 

Intangible
Assets

 

 

 

(In years)

 

 

(In millions)

 

Customer relationships

 

 

10

 

 

$

69.0

 

IP Knowhow

 

10-15

 

 

 

35.5

 

Trade names

 

 

5

 

 

 

9.8

 

Backlog

 

 

1

 

 

 

4.3

 

Total purchased intangible assets

 

 

 

 

$

118.6