XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Common stock
Additional paid-in-capital
Treasury shares
Accumulated other comprehensive loss
Retained earnings
Nonredeemable noncontrolling interests
Total
Balance at Dec. 31, 2018 $ 294.6 $ 3,824.5 $ (170.8) $ (423.5) $ 1,314.5 $ 21.5 $ 4,860.8
Balance (in shares) at Dec. 31, 2018 196,400,000            
Increase (Decrease) in Stockholders' Equity              
Net loss (income)         203.5 1.4 204.9
Other comprehensive loss       (0.5)     (0.5)
Dividends paid to shareholders   0.1     (138.4)   (138.3)
Share buyback program $ (7.1)       (99.0)   (106.1)
Share buyback program (in shares) (4,800,000)            
Distributions to noncontrolling interests           (0.5) (0.5)
Fair value adjustments to redeemable noncontrolling interests         0.2   0.2
Purchase of common stock for stock-based compensation plans   (33.2) (4.9)       (38.1)
Vesting of stock-based compensation plans   (27.9) 27.9        
Stock-based compensation plan expense   38.1         38.1
Balance at Jun. 30, 2019 $ 287.5 3,801.6 (147.8) (424.0) 1,280.8 22.4 4,820.5
Balance (in shares) at Jun. 30, 2019 191,600,000            
Balance at Mar. 31, 2019 $ 292.7 3,802.1 (165.4) (386.8) 1,309.9 22.6 4,875.1
Balance (in shares) at Mar. 31, 2019 195,200,000            
Increase (Decrease) in Stockholders' Equity              
Net loss (income)         109.4 0.2 109.6
Other comprehensive loss       (37.2)     (37.2)
Dividends paid to shareholders   0.1     (68.7)   (68.6)
Share buyback program $ (5.2)       (70.0)   (75.2)
Share buyback program (in shares) (3,600,000)            
Distributions to noncontrolling interests           (0.4) (0.4)
Fair value adjustments to redeemable noncontrolling interests         0.2   0.2
Purchase of common stock for stock-based compensation plans   (1.8) 0.8       (1.0)
Vesting of stock-based compensation plans   (16.8) 16.8        
Stock-based compensation plan expense   18.0         18.0
Balance at Jun. 30, 2019 $ 287.5 3,801.6 (147.8) (424.0) 1,280.8 22.4 4,820.5
Balance (in shares) at Jun. 30, 2019 191,600,000            
Balance at Dec. 31, 2019 $ 280.5 3,828.5 (139.5) (367.1) 1,284.1 19.7 $ 4,906.2
Balance (in shares) at Dec. 31, 2019 187,000,000.0           186,975,693
Increase (Decrease) in Stockholders' Equity              
Net loss (income)         (144.1) (1.1) $ (145.2)
Other comprehensive loss       (134.6)     (134.6)
Dividends paid to shareholders   0.1     (132.7)   (132.6)
Share buyback program $ (4.7)       (48.5)   (53.2)
Share buyback program (in shares) (3,100,000)            
Distributions to noncontrolling interests           (0.5) (0.5)
Fair value adjustments to redeemable noncontrolling interests         0.4   0.4
Purchase of common stock for stock-based compensation plans   (42.8) (2.9)       (45.7)
Vesting of stock-based compensation plans   (27.8) 27.8        
Stock-based compensation plan expense   34.1         34.1
Balance at Jun. 30, 2020 $ 275.8 3,792.1 (114.6) (501.7) 959.2 18.1 $ 4,428.9
Balance (in shares) at Jun. 30, 2020 183,900,000           183,852,855
Balance at Mar. 31, 2020 $ 277.4 3,803.7 (137.9) (511.0) 942.8 18.4 $ 4,393.4
Balance (in shares) at Mar. 31, 2020 184,900,000            
Increase (Decrease) in Stockholders' Equity              
Net loss (income)         102.9 0.1 103.0
Other comprehensive loss       9.3     9.3
Dividends paid to shareholders   0.1     (66.5)   (66.4)
Share buyback program $ (1.6)       (20.4)   (22.0)
Share buyback program (in shares) (1,000,000.0)            
Distributions to noncontrolling interests           (0.4) (0.4)
Fair value adjustments to redeemable noncontrolling interests         0.4   0.4
Purchase of common stock for stock-based compensation plans   (5.8) (0.1)       (5.9)
Vesting of stock-based compensation plans   (23.4) 23.4        
Stock-based compensation plan expense   17.5         17.5
Balance at Jun. 30, 2020 $ 275.8 $ 3,792.1 $ (114.6) $ (501.7) $ 959.2 $ 18.1 $ 4,428.9
Balance (in shares) at Jun. 30, 2020 183,900,000           183,852,855