XML 96 R88.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsidiary Information (Details 2) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Revenues        
Net earned premiums $ 219,299,000 $ 230,068,000 $ 412,976,000 $ 484,045,000
Net investment income 101,588,000 102,591,000 199,350,000 200,003,000
Net realized investment gains (losses) (3,156,000) (5,090,000) (1,840,000) (2,284,000)
Net change in fair value of credit derivatives:        
Realized Gains and Other Settlements (22,664,000) (10,836,000) (79,545,000) 24,591,000
Unrealized Gains (Losses) 283,327,000 (54,059,000) (350,431,000) (325,695,000)
Net change in fair value of credit derivatives 260,663,000 (64,895,000) (429,976,000) (301,104,000)
Other 181,000,000 (146,400,000) 221,500,000 14,600,000
Total revenues 759,498,000 116,294,000 402,092,000 395,207,000
Expenses        
Loss and loss adjustment expenses 122,446,000 123,913,000 369,293,000 98,333,000
Amortization of deferred acquisition costs 4,526,000 5,810,000 9,939,000 9,472,000
Interest expense 25,426,000 24,696,000 50,099,000 49,456,000
Other operating expenses 53,447,000 53,249,000 114,727,000 116,132,000
Total expenses 205,845,000 207,668,000 544,058,000 273,393,000
Income (loss) before income taxes 553,653,000 (91,374,000) (141,966,000) 121,814,000
Total provision (benefit) for income taxes 177,105,000 (48,269,000) (35,490,000) 25,663,000
Net income (loss) 376,548,000 (43,105,000) (106,476,000) 96,151,000
Comprehensive income (loss) 407,503,000 76,173,000 (44,633,000) 189,993,000
Assured Guaranty Ltd. (Parent)
       
Net change in fair value of credit derivatives:        
Equity in earnings of subsidiaries 381,700,000 (37,700,000) (94,800,000) 110,000,000
Total revenues 381,700,000 (37,700,000) (94,800,000) 110,000,000
Expenses        
Other operating expenses 5,200,000 5,400,000 11,700,000 13,800,000
Total expenses 5,200,000 5,400,000 11,700,000 13,800,000
Income (loss) before income taxes 376,500,000 (43,100,000) (106,500,000) 96,200,000
Net income (loss) 376,500,000 (43,100,000) (106,500,000) 96,200,000
Comprehensive income (loss) 407,500,000 76,100,000 (44,600,000) 190,000,000
AGUS (Issuer)
       
Net change in fair value of credit derivatives:        
Equity in earnings of subsidiaries 360,500,000 (46,500,000) 7,200,000 128,600,000
Total revenues 360,500,000 (46,500,000) 7,200,000 128,600,000
Expenses        
Interest expense 9,900,000 9,900,000 19,800,000 19,700,000
Other operating expenses 600,000 100,000 1,000,000 300,000
Total expenses 10,500,000 10,000,000 20,800,000 20,000,000
Income (loss) before income taxes 350,000,000 (56,500,000) (13,600,000) 108,600,000
Total provision (benefit) for income taxes (3,700,000) (3,500,000) (7,300,000) (7,000,000)
Net income (loss) 353,700,000 (53,000,000) (6,300,000) 115,600,000
Comprehensive income (loss) 372,900,000 52,100,000 38,000,000 202,900,000
AGMH (Issuer)
       
Revenues        
Net investment income 300,000 100,000 600,000 300,000
Net change in fair value of credit derivatives:        
Equity in earnings of subsidiaries 168,300,000 45,000,000 161,800,000 336,600,000
Total revenues 168,600,000 45,100,000 162,400,000 336,900,000
Expenses        
Interest expense 13,400,000 13,400,000 26,800,000 26,800,000
Other operating expenses 200,000 200,000 400,000 700,000
Total expenses 13,600,000 13,600,000 27,200,000 27,500,000
Income (loss) before income taxes 155,000,000 31,500,000 135,200,000 309,400,000
Total provision (benefit) for income taxes 2,900,000 (4,700,000) (9,300,000) (9,500,000)
Net income (loss) 152,100,000 36,200,000 144,500,000 318,900,000
Comprehensive income (loss) 164,400,000 109,300,000 173,800,000 372,000,000
Other Subsidiaries
       
Revenues        
Net earned premiums 217,100,000 227,500,000 405,600,000 478,900,000
Net investment income 105,700,000 106,300,000 206,900,000 207,200,000
Net realized investment gains (losses) (3,100,000) (5,100,000) (1,800,000) (2,300,000)
Net change in fair value of credit derivatives:        
Realized Gains and Other Settlements (22,200,000) (10,800,000) (79,100,000) 24,600,000
Unrealized Gains (Losses) 283,400,000 (54,000,000) (350,400,000) (325,600,000)
Net change in fair value of credit derivatives 261,200,000 (64,800,000) (429,500,000) (301,000,000)
Equity in earnings of subsidiaries 353,700,000 (53,000,000) (6,300,000) 115,600,000
Other 181,900,000 (146,000,000) 222,700,000 16,100,000
Total revenues 1,116,500,000 64,900,000 397,600,000 514,500,000
Expenses        
Loss and loss adjustment expenses 121,700,000 122,000,000 370,900,000 95,200,000
Amortization of deferred acquisition costs 9,100,000 9,700,000 18,000,000 20,800,000
Interest expense 6,500,000 5,200,000 11,600,000 10,500,000
Other operating expenses 49,100,000 47,800,000 104,200,000 102,900,000
Total expenses 186,400,000 184,700,000 504,700,000 229,400,000
Income (loss) before income taxes 930,100,000 (119,800,000) (107,100,000) 285,100,000
Total provision (benefit) for income taxes 183,800,000 (40,900,000) (24,600,000) 38,500,000
Net income (loss) 746,300,000 (78,900,000) (82,500,000) 246,600,000
Comprehensive income (loss) 796,000,000 145,100,000 23,500,000 427,500,000
Consolidating Adjustments
       
Revenues        
Net earned premiums 2,200,000 2,500,000 7,400,000 5,100,000
Net investment income (4,400,000) (3,800,000) (8,100,000) (7,500,000)
Net change in fair value of credit derivatives:        
Realized Gains and Other Settlements (500,000)   (500,000)  
Net change in fair value of credit derivatives (500,000)   (500,000)  
Equity in earnings of subsidiaries (1,264,200,000) 92,200,000 (67,900,000) (690,800,000)
Other (900,000) (400,000) (1,200,000) (1,500,000)
Total revenues (1,267,800,000) 90,500,000 (70,300,000) (694,700,000)
Expenses        
Loss and loss adjustment expenses 800,000 1,900,000 (1,600,000) 3,200,000
Amortization of deferred acquisition costs (4,600,000) (3,900,000) (8,100,000) (11,300,000)
Interest expense (4,400,000) (3,800,000) (8,100,000) (7,500,000)
Other operating expenses (1,600,000) (300,000) (2,500,000) (1,700,000)
Total expenses (9,800,000) (6,100,000) (20,300,000) (17,300,000)
Income (loss) before income taxes (1,258,000,000) 96,600,000 (50,000,000) (677,400,000)
Total provision (benefit) for income taxes (5,900,000) 900,000 5,700,000 3,700,000
Net income (loss) (1,252,100,000) 95,700,000 (55,700,000) (681,100,000)
Comprehensive income (loss) $ (1,333,300,000) $ (306,500,000) $ (235,300,000) $ (1,002,400,000)