XML 74 R60.htm IDEA: XBRL DOCUMENT v3.23.3
Expected Loss to be Paid (Recovered) - Key Assumptions in Base Scenario Expected Loss Second Lien RMBS (Details) - RMBS - United States
Sep. 30, 2023
Dec. 31, 2022
Home Equity Line of Credit    
Schedule of Expected Losses to be Paid [Line Items]    
Loss severity 98.00% 98.00%
Projected future recoveries on previously charged-off loans 40.00% 30.00%
Home Equity Line of Credit | Minimum    
Schedule of Expected Losses to be Paid [Line Items]    
Plateau CDR 0.40% 0.40%
Final CDR trended down to 0.00% 0.00%
Home Equity Line of Credit | Maximum    
Schedule of Expected Losses to be Paid [Line Items]    
Plateau CDR 8.70% 8.40%
Final CDR trended down to 0.40% 0.40%
Home Equity Line of Credit | Weighted Average    
Schedule of Expected Losses to be Paid [Line Items]    
Plateau CDR 2.70% 3.50%
Final CDR trended down to 0.10% 0.20%
Alt-A and Prime | 2007+    
Schedule of Expected Losses to be Paid [Line Items]    
Loss severity 50.00% 50.00%
Alt-A and Prime | 2005 and prior    
Schedule of Expected Losses to be Paid [Line Items]    
Loss severity 50.00% 50.00%
Alt-A and Prime | 2006    
Schedule of Expected Losses to be Paid [Line Items]    
Loss severity 50.00% 50.00%
Alt-A and Prime | Minimum    
Schedule of Expected Losses to be Paid [Line Items]    
Plateau CDR 0.30% 1.60%
Final CDR trended down to 0.00% 0.10%
Alt-A and Prime | Maximum    
Schedule of Expected Losses to be Paid [Line Items]    
Plateau CDR 9.70% 11.50%
Final CDR trended down to 0.50% 0.60%
Alt-A and Prime | Weighted Average    
Schedule of Expected Losses to be Paid [Line Items]    
Plateau CDR 3.80% 5.10%
Final CDR trended down to 0.20% 0.30%
Option ARM | 2007+    
Schedule of Expected Losses to be Paid [Line Items]    
Loss severity 50.00% 50.00%
Option ARM | 2005 and prior    
Schedule of Expected Losses to be Paid [Line Items]    
Loss severity 50.00% 50.00%
Option ARM | 2006    
Schedule of Expected Losses to be Paid [Line Items]    
Loss severity 50.00% 50.00%
Option ARM | Minimum    
Schedule of Expected Losses to be Paid [Line Items]    
Plateau CDR 0.00% 2.00%
Final CDR trended down to 0.00% 0.10%
Option ARM | Maximum    
Schedule of Expected Losses to be Paid [Line Items]    
Plateau CDR 9.20% 7.70%
Final CDR trended down to 0.50% 0.40%
Option ARM | Weighted Average    
Schedule of Expected Losses to be Paid [Line Items]    
Plateau CDR 3.60% 4.30%
Final CDR trended down to 0.20% 0.20%
Subprime | 2007+    
Schedule of Expected Losses to be Paid [Line Items]    
Loss severity 50.00% 50.00%
Subprime | 2005 and prior    
Schedule of Expected Losses to be Paid [Line Items]    
Loss severity 50.00% 50.00%
Subprime | 2006    
Schedule of Expected Losses to be Paid [Line Items]    
Loss severity 50.00% 50.00%
Subprime | Minimum    
Schedule of Expected Losses to be Paid [Line Items]    
Plateau CDR 0.20% 2.70%
Final CDR trended down to 0.00% 0.10%
Subprime | Maximum    
Schedule of Expected Losses to be Paid [Line Items]    
Plateau CDR 9.60% 9.70%
Final CDR trended down to 0.50% 0.50%
Subprime | Weighted Average    
Schedule of Expected Losses to be Paid [Line Items]    
Plateau CDR 4.70% 5.60%
Final CDR trended down to 0.20% 0.30%
Current but recently delinquent | Home Equity Line of Credit    
Schedule of Expected Losses to be Paid [Line Items]    
Liquidation rate 20.00% 20.00%
30 – 59 Days Delinquent | Home Equity Line of Credit    
Schedule of Expected Losses to be Paid [Line Items]    
Liquidation rate 30.00% 30.00%
60 – 89 Days Delinquent | Home Equity Line of Credit    
Schedule of Expected Losses to be Paid [Line Items]    
Liquidation rate 40.00% 40.00%
90+ Days Delinquent | Home Equity Line of Credit    
Schedule of Expected Losses to be Paid [Line Items]    
Liquidation rate 60.00% 60.00%
Bankruptcy | Home Equity Line of Credit    
Schedule of Expected Losses to be Paid [Line Items]    
Liquidation rate 55.00% 55.00%
Foreclosure | Home Equity Line of Credit    
Schedule of Expected Losses to be Paid [Line Items]    
Liquidation rate 55.00% 55.00%
Real Estate Owned | Home Equity Line of Credit    
Schedule of Expected Losses to be Paid [Line Items]    
Liquidation rate 100.00% 100.00%