XML 69 R55.htm IDEA: XBRL DOCUMENT v3.23.3
Expected Loss to be Paid (Recovered) - Additional Information (Details)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
USD ($)
Mar. 31, 2023
Sep. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
Sep. 30, 2023
USD ($)
Payment
Curve
scenario
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
scenario
Jun. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Schedule of Expected Losses to be Paid [Line Items]                  
Period of insured credit performance of guaranteed obligations (in some cases over)         30 years        
Discount factor (as a percent)         4.80%   4.08%    
Net Expected Loss to be Paid (Recovered) $ 490   $ 727 $ 560 $ 490 $ 727 $ 522 $ 442 $ 411
Loss and LAE Reserve paid 9   5   17 25      
Expected LAE to be paid 29       29   11    
Net economic loss development (benefit) 87   (72)   $ 147 (148)      
Additional loss recovery assumption, recovery period         5 years        
First Lien                  
Schedule of Expected Losses to be Paid [Line Items]                  
Effect of recovery         $ 7        
Second Lien                  
Schedule of Expected Losses to be Paid [Line Items]                  
Effect of recovery         31        
Public finance                  
Schedule of Expected Losses to be Paid [Line Items]                  
Net Expected Loss to be Paid (Recovered) 408   632 443 408 632 412 217 209
Net economic loss development (benefit) 134   22   193 (22)      
Other structured finance                  
Schedule of Expected Losses to be Paid [Line Items]                  
Net Expected Loss to be Paid (Recovered) 44   43 44 44 43 $ 44 46 52
Net economic loss development (benefit) 1   1   $ 6 1      
United States                  
Schedule of Expected Losses to be Paid [Line Items]                  
Net expected loss to be paid after recoveries for representations and warranties, percent         98.20%   98.50%    
United States | Public finance                  
Schedule of Expected Losses to be Paid [Line Items]                  
Net Expected Loss to be Paid (Recovered) 399   626 433 $ 399 626 $ 403 210 197
Net economic loss development (benefit) 135   24   193 (16)      
United States | RMBS                  
Schedule of Expected Losses to be Paid [Line Items]                  
Net Expected Loss to be Paid (Recovered) 38   52 $ 73 38 52 $ 66 $ 179 $ 150
Net economic loss development (benefit) (48)   (95)   (52) (127)      
United States | RMBS | First Lien                  
Schedule of Expected Losses to be Paid [Line Items]                  
Net economic loss development (benefit) $ (12)   (38)   $ (12) (34)      
Number of delinquent payments | Payment         2        
Projected loss assumptions, CDR, plateau rate, projection period         36 months        
Projected loss assumptions, final CPR, period for voluntary prepayments to continue         12 months        
Intermediate conditional default rate (as a percent) 5.00%       5.00%        
Number of scenarios weighted in estimating expected losses | scenario         5   5    
United States | RMBS | First Lien | Base Scenario                  
Schedule of Expected Losses to be Paid [Line Items]                  
Percent of deferred loan balances to be recovered 30.00%     20.00%          
United States | RMBS | First Lien | More Stressful Environment                  
Schedule of Expected Losses to be Paid [Line Items]                  
Percent of deferred loan balances to be recovered   10.00%              
United States | RMBS | First Lien | Least Stressful Environment                  
Schedule of Expected Losses to be Paid [Line Items]                  
Percent of deferred loan balances to be recovered   50.00%              
United States | RMBS | First Lien | Base Scenario                  
Schedule of Expected Losses to be Paid [Line Items]                  
Projected loss assumptions, CDR, plateau rate, projection period         36 months        
Period from plateau to intermediate conditional default rate (in months)         12 months        
Final conditional default rate as a percentage of plateau conditional default rate         5.00%        
Projected loss assumptions, final CPR, period for voluntary prepayments to continue         1 year        
Default from delinquentor rate, term         36 months        
Performing or projected to reperform, projection period         36 months        
Projected loss assumptions, loss severity, subsequent period         18 months        
Estimated loss severity rate, one through six months (as a percent)         18 months        
Loss severity (as a percent) 40.00%       40.00%        
Projected loss assumptions, period to reach final loss severity rate         2 years 6 months        
Final CPR 15.00%       15.00%        
United States | RMBS | First Lien | More Stressful Environment                  
Schedule of Expected Losses to be Paid [Line Items]                  
Period from plateau to intermediate conditional default rate (in months)         16 months        
Projected loss assumptions, period to reach final loss severity rate         9 years        
Percent of deferred loan balances to be recovered         10.00%        
Projected loss assumptions, increase (decrease) in expected loss to be paid, net         $ 28        
United States | RMBS | First Lien | Least Stressful Environment                  
Schedule of Expected Losses to be Paid [Line Items]                  
Projected loss assumptions, CDR, plateau rate, projection period         30 months        
Period from plateau to intermediate conditional default rate (in months)         8 months        
Percent of deferred loan balances to be recovered         50.00%        
Projected loss assumptions, increase (decrease) in expected loss to be paid, net         $ (20)        
Decrease in the plateau period used to calculate potential change in loss estimate (in months)         6 months        
United States | RMBS | Second Lien                  
Schedule of Expected Losses to be Paid [Line Items]                  
Net economic loss development (benefit) $ (36)   $ (57)   $ (40) $ (93)      
Projected loss assumptions, period of consistent conditional default rate         36 months        
Period of conditional default rate downward trend         1 year        
Percent of original period of consistent conditional default rate         5.00%        
Loss recovery assumption (as a percent) 2.00%       2.00%   2.00%    
Liquidation rate 40.00%     30.00% 40.00%        
Number of conditional default rate curves modeled in estimating losses | Curve         5        
United States | RMBS | Second Lien | More Stressful Environment                  
Schedule of Expected Losses to be Paid [Line Items]                  
Percent of deferred loan balances to be recovered         10.00%        
United States | RMBS | Second Lien | Least Stressful Environment                  
Schedule of Expected Losses to be Paid [Line Items]                  
Percent of deferred loan balances to be recovered         80.00%        
United States | RMBS | Second Lien | Home Equity Line of Credit and Closed-end Mortgage                  
Schedule of Expected Losses to be Paid [Line Items]                  
Final CPR 15.00%       15.00%        
United States | RMBS | Second Lien | More Stressful Environment                  
Schedule of Expected Losses to be Paid [Line Items]                  
Projected loss assumptions, CDR, plateau rate, projection period         42 months        
Period from plateau to intermediate conditional default rate (in months)         16 months        
Stress period (in months)         58 months        
Increase in conditional default rate ramp down period         4 months        
United States | RMBS | Second Lien | More Stressful Environment | Home Equity Line of Credit                  
Schedule of Expected Losses to be Paid [Line Items]                  
Change in estimate for increased conditional default rate plateau period         $ 89        
United States | RMBS | Second Lien | Least Stressful Environment                  
Schedule of Expected Losses to be Paid [Line Items]                  
Stress period (in months)         38 months        
Period of constant conditional default rate (in months)         30 months        
Decreased conditional default rate ramp down period         8 months        
Change in estimate for decreased prepayment rate, Percent         10.00%        
United States | RMBS | Second Lien | Least Stressful Environment | Home Equity Line of Credit                  
Schedule of Expected Losses to be Paid [Line Items]                  
Change in estimate for decreased conditional default rate ramp down period         $ 120        
United States | Home Equity Line of Credit                  
Schedule of Expected Losses to be Paid [Line Items]                  
Initial period for which borrower can pay only interest payments         10 years        
United States | Home Equity Line of Credit Insured                  
Schedule of Expected Losses to be Paid [Line Items]                  
Initial period for which borrower can pay only interest payments         15 years        
Minimum                  
Schedule of Expected Losses to be Paid [Line Items]                  
Risk free discount rate         4.51%   3.82%    
Maximum                  
Schedule of Expected Losses to be Paid [Line Items]                  
Risk free discount rate         5.45%   4.69%