XML 49 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Financial Guaranty Variable Interest Entities and Consolidated Investment Vehicles (Tables)
9 Months Ended
Sep. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Debt Securities, Available-for-Sale
New Recovery Bonds
Reported in FG VIEs’ Assets
Available-for-Sale
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
 (dollars in millions)
As of September 30, 2023$136 $10 $— $146 
As of December 31, 2022204 (4)204 
Investments Classified by Contractual Maturity Date
The amortized cost and estimated fair value of available-for-sale fixed-maturity securities by contractual maturity as of September 30, 2023 are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
Distribution of Available-for-Sale Fixed-Maturity Securities by Contractual Maturity
As of September 30, 2023
 Amortized
Cost
Estimated
Fair Value
 (in millions)
Due within one year$248 $239 
Due after one year through five years1,526 1,406 
Due after five years through 10 years1,760 1,629 
Due after 10 years2,809 2,475 
Mortgage-backed securities:  
RMBS430 330 
CMBS198 188 
Total$6,971 $6,267 
New Recovery Bonds, Available-for-Sale
Reported in FG VIEs’ Assets
Distribution by Contractual Maturity
As of September 30, 2023
 Amortized
Cost
Estimated
Fair Value
 (in millions)
Due after five years through 10 years$28 $30 
Due after 10 years108 116 
Total$136 $146 
Schedule of Consolidated FG VIE's
The table below shows the carrying value of FG VIEs’ assets and liabilities segregated by type of collateral.

Consolidated FG VIEs by Type of Collateral
As of
 September 30, 2023December 31, 2022
 (in millions)
FG VIEs’ assets:
U.S. RMBS first lien$146 $167 
U.S. RMBS second lien27 30 
Puerto Rico Trusts’ assets (includes $146 and $209 at fair value) (1)
147 212 
Other
Total FG VIEs’ assets$327 $416 
FG VIEs’ liabilities with recourse:
U.S. RMBS first lien$156 $176 
U.S. RMBS second lien20 24 
Puerto Rico Trusts’ liabilities347 495 
Other
Total FG VIEs’ liabilities with recourse$531 $702 
FG VIEs’ liabilities without recourse:
U.S. RMBS first lien$11 $13 
Total FG VIEs’ liabilities without recourse$11 $13 
____________________
(1)    Includes $2 million of cash as of December 31, 2022.
Selected Information for FG VIEs’ Assets and Liabilities
Measured under the FVO
As of
 September 30, 2023December 31, 2022
 (in millions)
Excess of unpaid principal over fair value of:
FG VIEs’ assets$266 $265 
FG VIEs’ liabilities with recourse 51 21 
FG VIEs’ liabilities without recourse16 15 
Unpaid principal balance for FG VIEs’ assets that were 90 days or more past due29 34 
Unpaid principal for FG VIEs’ liabilities with recourse (1)
582 723 
____________________
(1)    FG VIEs’ liabilities with recourse will mature at various dates ranging from 2023 through 2041.
Number of Consolidated CIVs by Type
 As of
CIV TypeSeptember 30, 2023December 31, 2022
Funds
CLOs — 10 
CLO warehouses— 
Total number of consolidated CIVs (1)22 
____________________
(1)    As of December 31, 2022, two CIVs were voting interest entities (VOEs). Funds meet the criteria for consolidating a VOE when the Company possesses substantially all of the economics and all of the decision-making authority.
Assets and Liabilities of CIVs
As of
September 30, 2023December 31, 2022
 (in millions)
Assets:
Fund assets:
Cash and cash equivalents$$59 
Fund investments, at fair value
Equity securities and warrants79 434 
Structured products239 128 
Corporate securities— 96 
Other
CLO and CLO warehouse assets:
Cash— 38 
CLO investments:
Loans in CLOs and CLO warehouses, FVO— 4,570 
Short-term investments, at fair value— 135 
Due from brokers and counterparties— 32 
Total assets (1)$330 $5,493 
Liabilities:
CLO obligations, FVO (2)
— 4,090 
Warehouse financing debt, FVO (3)— 313 
Due to brokers and counterparties112 
Other liabilities (4)— 110 
Total liabilities$$4,625 
____________________
(1)    Includes investments in AssuredIM funds and other affiliated entities of $392 million as of December 31, 2022. Includes assets and liabilities of a VOE of $58 million and $1 million, respectively, as of December 31, 2022.
(2)    As of December 31, 2022, the weighted average maturity of CLO obligations was 6.2 years and the weighted average interest rate of CLO obligations was 5.3%.
(3)    The weighted average maturity of warehouse financing debt of CLO warehouses was 1.9 years as of December 31, 2022. The weighted average interest rate of warehouse financing debt of CLO warehouses was 4.5% as of December 31, 2022.
(4)    As of December 31, 2022, includes redeemable noncontrolling interests (NCI).