XML 18 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Total
Common Shares
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Deferred Equity Compensation
Nonredeemable Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2021     67,518,424        
Beginning balance at Dec. 31, 2021 $ 6,478 $ 6,292 $ 1 $ 5,990 $ 300 $ 1 $ 186
Increase (Decrease) in Shareholders' Equity              
Net income 51 19   19     32
Dividends (33) (33)   (33)      
Common share repurchases (in shares)     (5,344,170)        
Common shares repurchases (306) (306)   (306)      
Shared based compensation (in shares)     301,485        
Share-based compensation 2 2   2      
Contributions 40           40
Distributions (15)           (15)
Other comprehensive income (loss) (670) (670)     (670)    
Ending balance (in shares) at Jun. 30, 2022     62,475,739        
Ending balance at Jun. 30, 2022 5,547 5,304 $ 1 5,672 (370) 1 243
Beginning balance (in shares) at Mar. 31, 2022     65,043,547        
Beginning balance at Mar. 31, 2022 5,995 5,802 $ 1 5,878 (78) 1 193
Increase (Decrease) in Shareholders' Equity              
Net income (25) (47)   (47)     22
Dividends (16) (16)   (16)      
Common share repurchases (in shares)     (2,605,947)        
Common shares repurchases (151) (151)   (151)      
Shared based compensation (in shares)     38,139        
Share-based compensation 8 8   8      
Contributions 35           35
Distributions (7)           (7)
Other comprehensive income (loss) (292) (292)     (292)    
Ending balance (in shares) at Jun. 30, 2022     62,475,739        
Ending balance at Jun. 30, 2022 5,547 5,304 $ 1 5,672 (370) 1 243
Beginning balance (in shares) at Dec. 31, 2022     59,013,040        
Beginning balance at Dec. 31, 2022 5,292 5,064 $ 1 5,577 (515) 1 228
Increase (Decrease) in Shareholders' Equity              
Net income 223 206   206     17
Dividends (35) (35)   (35)      
Common share repurchases (in shares)     (490,311)        
Common shares repurchases (26) (26)   (26)      
Shared based compensation (in shares)     327,415        
Share-based compensation 10 10   10      
Reclassification to liabilities (16)           (16)
Contributions 20           20
Distributions (70)           (70)
Other comprehensive income (loss) 57 57     57    
Ending balance (in shares) at Jun. 30, 2023     58,850,144        
Ending balance at Jun. 30, 2023 5,455 5,276 $ 1 5,732 (458) 1 179
Beginning balance (in shares) at Mar. 31, 2023     59,274,112        
Beginning balance at Mar. 31, 2023 5,415 5,220 $ 1 5,638 (420) 1 195
Increase (Decrease) in Shareholders' Equity              
Net income 126 125   125     1
Dividends (17) (17)   (17)      
Common share repurchases (in shares)     (453,942)        
Common shares repurchases (24) (24)   (24)      
Shared based compensation (in shares)     29,974        
Share-based compensation 10 10   10      
Reclassification to liabilities (16)           (16)
Contributions 17           17
Distributions (18)           (18)
Other comprehensive income (loss) (38) (38)     (38)    
Ending balance (in shares) at Jun. 30, 2023     58,850,144        
Ending balance at Jun. 30, 2023 $ 5,455 $ 5,276 $ 1 $ 5,732 $ (458) $ 1 $ 179