XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Total
Common Shares
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Deferred Equity Compensation
Nonredeemable Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2020     77,546,896        
Beginning balance at Dec. 31, 2020 $ 6,684 $ 6,643 $ 1 $ 6,143 $ 498 $ 1 $ 41
Increase (Decrease) in Shareholders' Equity              
Net income 137 126   126     11
Dividends (50) (50)   (50)      
Contributions 34           34
Common share repurchases (in shares)     (6,793,058)        
Common shares repurchases (305) (305)   (305)      
Shared based compensation (in shares)     488,102        
Share-based compensation 10 10   10      
Distributions (11)           (11)
Other comprehensive income (loss) (124) (124)     (124)    
Ending balance (in shares) at Sep. 30, 2021     71,241,940        
Ending balance at Sep. 30, 2021 6,375 6,300 $ 1 5,924 374 1 75
Beginning balance (in shares) at Jun. 30, 2021     74,112,554        
Beginning balance at Jun. 30, 2021 6,552 6,503 $ 1 6,056 445 1 49
Increase (Decrease) in Shareholders' Equity              
Net income 20 17   17     3
Dividends (16) (16)   (16)      
Contributions 25           25
Common share repurchases (in shares)     (2,918,993)        
Common shares repurchases (140) (140)   (140)      
Shared based compensation (in shares)     48,379        
Share-based compensation 7 7   7      
Distributions (2)           (2)
Other comprehensive income (loss) (71) (71)     (71)    
Ending balance (in shares) at Sep. 30, 2021     71,241,940        
Ending balance at Sep. 30, 2021 6,375 6,300 $ 1 5,924 374 1 75
Beginning balance (in shares) at Dec. 31, 2021     67,518,424        
Beginning balance at Dec. 31, 2021 6,478 6,292 $ 1 5,990 300 1 186
Increase (Decrease) in Shareholders' Equity              
Net income 56 30   30     26
Dividends (49) (49)   (49)      
Contributions 63           63
Common share repurchases (in shares)     (7,134,565)        
Common shares repurchases (403) (403)   (403)      
Shared based compensation (in shares)     335,572        
Share-based compensation 11 11   11      
Distributions (51)           (51)
Other comprehensive income (loss) (952) (952)     (952)    
Ending balance (in shares) at Sep. 30, 2022     60,719,431        
Ending balance at Sep. 30, 2022 5,153 4,929 $ 1 5,579 (652) 1 224
Beginning balance (in shares) at Jun. 30, 2022     62,475,739        
Beginning balance at Jun. 30, 2022 5,547 5,304 $ 1 5,672 (370) 1 243
Increase (Decrease) in Shareholders' Equity              
Net income 5 11   11     (6)
Dividends (16) (16)   (16)      
Contributions 23           23
Common share repurchases (in shares)     (1,790,395)        
Common shares repurchases (97) (97)   (97)      
Shared based compensation (in shares)     34,087        
Share-based compensation 9 9   9      
Distributions (36)           (36)
Other comprehensive income (loss) (282) (282)     (282)    
Ending balance (in shares) at Sep. 30, 2022     60,719,431        
Ending balance at Sep. 30, 2022 $ 5,153 $ 4,929 $ 1 $ 5,579 $ (652) $ 1 $ 224