XML 101 R90.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurement - Quantitative Information - Assets (Details) - Level 3 - USD ($)
$ in Millions
6 Months Ended 12 Months Ended
Jun. 30, 2022
Dec. 31, 2021
Valuation, Income Approach | Credit derivative liabilities, net    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ (147) $ (154)
Valuation, Income Approach | Warehouse financing debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 16.00%  
Fair value $ (19) (23)
Valuation, Income Approach | Securitized borrowing    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ (21) $ (17)
Minimum | Credit derivative liabilities, net    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Hedge cost (as a percent) 0.179% 0.08%
Bank profit (as a percent) 0.537% 0.00%
Minimum | Valuation, Income Approach | Warehouse financing debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent)   12.60%
Maximum | Credit derivative liabilities, net    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Hedge cost (as a percent) 0.414% 0.371%
Bank profit (as a percent) 2.926% 1.878%
Maximum | Valuation, Income Approach | Warehouse financing debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent)   16.00%
Weighted Average | Credit derivative liabilities, net    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Hedge cost (as a percent) 0.256% 0.126%
Bank profit (as a percent) 1.029% 0.679%
Weighted Average | Valuation, Income Approach | Warehouse financing debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent)   13.80%
Discount Margin | Valuation, Income Approach | Securitized borrowing    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 24.30% 23.90%
Market multiple-enterprise value/revenue | Valuation, Market Approach | Liabilities of CIVs    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/revenue   10.50
Market multiple-enterprise value/EBITDA | Minimum | Valuation, Market Approach | Securitized borrowing    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/EBITDA 10.00  
Market multiple-enterprise value/EBITDA | Maximum | Valuation, Market Approach | Securitized borrowing    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/EBITDA 11.00  
Market multiple-enterprise value/EBITDA | Weighted Average | Valuation, Market Approach | Securitized borrowing    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/EBITDA 10.67  
Obligations of state and political subdivisions | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 51 $ 72
Obligations of state and political subdivisions | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 6.90% 4.40%
Obligations of state and political subdivisions | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 32.10% 24.50%
Obligations of state and political subdivisions | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 9.40% 6.20%
RMBS | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 184 $ 216
RMBS | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 4.60% 3.80%
RMBS | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 7.60% 5.60%
RMBS | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 6.80% 4.50%
RMBS | CPR | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 0.00% 0.00%
RMBS | CPR | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 22.20% 22.70%
RMBS | CPR | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 11.10% 10.40%
RMBS | CDR | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 1.50% 1.40%
RMBS | CDR | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 12.00% 12.00%
RMBS | CDR | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 5.60% 5.90%
RMBS | Loss severity | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 50.00% 50.00%
RMBS | Loss severity | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 125.00% 125.00%
RMBS | Loss severity | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 85.20% 84.90%
Life insurance transactions | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 357 $ 367
Yield (as a percent) 8.80% 5.00%
CLOs | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 420 $ 458
CLOs | Discount Margin | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 1.80% 0.00%
CLOs | Discount Margin | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 4.00% 2.90%
CLOs | Discount Margin | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 2.90% 1.80%
Others | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 28 $ 38
Others | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 6.40% 3.20%
Others | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 13.70% 7.90%
Others | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 13.60% 7.90%
FG VIEs' assets | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 223 $ 260
FG VIEs' assets | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 2.90% 1.40%
FG VIEs' assets | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 8.80% 8.00%
FG VIEs' assets | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 5.60% 4.60%
FG VIEs' assets | CPR | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 0.90% 0.90%
FG VIEs' assets | CPR | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 25.90% 24.50%
FG VIEs' assets | CPR | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 14.30% 13.30%
FG VIEs' assets | CDR | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 1.00% 1.40%
FG VIEs' assets | CDR | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 41.00% 26.90%
FG VIEs' assets | CDR | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 7.60% 7.60%
FG VIEs' assets | Loss severity | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 45.00% 45.00%
FG VIEs' assets | Loss severity | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 100.00% 100.00%
FG VIEs' assets | Loss severity | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 82.20% 81.60%
Equity securities and warrants | Assets of Consolidated Investment Vehicles | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 258 $ 239
Yield (as a percent) 8.80% 7.70%
Equity securities and warrants | Discount Margin | Assets of Consolidated Investment Vehicles | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 19.80% 14.70%
Equity securities and warrants | Discount Margin | Assets of Consolidated Investment Vehicles | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 24.30% 23.90%
Equity securities and warrants | Discount Margin | Assets of Consolidated Investment Vehicles | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 22.60% 21.60%
Equity securities and warrants | Terminal growth rate | Assets of Consolidated Investment Vehicles | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 4.00%  
Equity securities and warrants | Market multiple-enterprise value/revenue | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate   185.00%
Equity securities and warrants | Market multiple-enterprise value/revenue | Valuation, Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/revenue 1.10  
Market multiple-price to earnings 600.00%  
Equity securities and warrants | Market multiple-enterprise value/revenue | Minimum | Valuation, Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/revenue 1.00  
Conditional prepayment rate 130.00%  
Equity securities and warrants | Market multiple-enterprise value/revenue | Maximum | Valuation, Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/revenue 1.10  
Conditional prepayment rate 165.00%  
Equity securities and warrants | Market multiple-enterprise value/revenue | Weighted Average | Valuation, Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/revenue 1.05  
Conditional prepayment rate 148.00%  
Equity securities and warrants | Market multiple-enterprise value/EBITDA | Minimum | Valuation, Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/EBITDA 3.00 3.00
Equity securities and warrants | Market multiple-enterprise value/EBITDA | Maximum | Valuation, Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/EBITDA 12.00 10.50
Equity securities and warrants | Market multiple-enterprise value/EBITDA | Weighted Average | Valuation, Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/EBITDA 10.34 8.95
Equity securities and warrants | Cost | Assets of Consolidated Investment Vehicles | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 100.00%  
Corporate securities | Assets of Consolidated Investment Vehicles | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 16.30% 16.40%
Corporate securities | Discount Margin | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 90 $ 91
Corporate securities | Discount Margin | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 20.80% 14.70%
Corporate securities | Discount Margin | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 23.90% 21.40%
Corporate securities | Discount Margin | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 22.00% 17.80%
Corporate securities | Market multiple-enterprise value/EBITDA | Minimum | Valuation, Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/EBITDA 3.00  
Corporate securities | Market multiple-enterprise value/EBITDA | Maximum | Valuation, Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/EBITDA 8.00  
Corporate securities | Market multiple-enterprise value/EBITDA | Weighted Average | Valuation, Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/EBITDA 4.95  
Corporate securities | Cost | Assets of Consolidated Investment Vehicles | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 100.00%  
Structured products | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 38  
Structured products | Assets of Consolidated Investment Vehicles | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 11.00%  
Structured products | Assets of Consolidated Investment Vehicles | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 27.40%  
Structured products | Assets of Consolidated Investment Vehicles | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 16.10%  
Other | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 34 $ 23
Term (years) 10 years 10 years
Other | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 4.70% 2.70%
Other | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 5.40% 3.30%
Other | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 5.00% 3.00%