XML 53 R60.htm IDEA: XBRL DOCUMENT v3.20.1
Expected Loss to be Paid - Narrative (Details)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2020
USD ($)
Curve
Payment
scenario
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
scenario
Dec. 31, 2018
USD ($)
Schedule of Expected Losses to be Paid [Line Items]        
Period of insured credit performance of guaranteed obligations (in some cases over) 30 years      
Discount factor (as a percent) 0.64%   1.94%  
Total net exposure $ 230,898   $ 236,807  
Net expected loss to be paid after recoveries for R&W 660 $ 963 $ 737 $ 1,183
Economic loss development after recoveries for R&W 3 2    
Changes in discount rates $ (31) 4    
Additional loss recovery assumption, recovery period 5 years      
Loss Recovery Assumption, Additional Increase in Recovery Projection, Percent 30.00%      
Loss Recovery Assumption, Additional Increase in Recovery Projection, Economic Benefit $ 55      
Loss Recovery Assumption, Additional Decrease in Recovery Projection, Percent 10.00%      
Loss Recovery Assumption, Additional Decrease in Recovery Projection, Economic Loss $ 55      
Minimum [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Risk free discount rate 0.00%   0.00%  
Maximum [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Risk free discount rate 1.39%   2.45%  
Puerto Rico [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Total net exposure $ 4,270   $ 4,270  
Non United States [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Net expected loss to be paid after recoveries for representations and warranties, percent 3.90%   3.20%  
RMBS [Member] | United States [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Total net exposure $ 3,393   $ 3,546  
Net expected loss to be paid after recoveries for R&W 104 237 146 293
Economic loss development after recoveries for R&W 63 65    
Future net R&W benefit $ 106   53  
RMBS [Member] | United States [Member] | Minimum [Member] | HELOCs [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Final CPR 2.50%      
HELOCs [Member] | United States [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Initial period for which borrower can pay only interest payments 10 years      
Extended period for which borrow can pay only interest payments 5 years      
Other structured finance [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Total net exposure $ 4,347   4,744  
Net expected loss to be paid after recoveries for R&W 37 29 37 26
Economic loss development after recoveries for R&W (1) (2)    
Public Finance [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Total net exposure 221,370   226,746  
Net expected loss to be paid after recoveries for R&W 519 697 554 864
Economic loss development after recoveries for R&W (59) (61)    
Public Finance [Member] | United States [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Total net exposure 172,795   175,487  
Net expected loss to be paid after recoveries for R&W 493 666 531 $ 832
Net expected credit for estimated future recoveries of claims paid 911   819  
Economic loss development after recoveries for R&W (56) (62)    
Public Finance [Member] | Non United States [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Total net exposure 48,575      
Net expected loss to be paid after recoveries for R&W 26   23  
Public Finance Stockton Pension Oblgiation Bonds [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Total net exposure 107      
BIG [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Total net exposure 8,238   8,506  
BIG [Member] | Puerto Rico [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Total net exposure 4,300      
BIG [Member] | RMBS [Member] | United States [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Total net exposure 1,580   1,618  
BIG [Member] | Other structured finance [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Total net exposure 151   179  
BIG [Member] | Life Insurance Transaction [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Total net exposure 40      
BIG [Member] | Student Loan [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Total net exposure 80      
BIG [Member] | Public Finance [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Total net exposure 6,467   6,669  
BIG [Member] | Public Finance [Member] | United States [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Total net exposure 5,630   5,771  
BIG [Member] | Public Finance [Member] | Non United States [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Total net exposure 837      
First Lien [Member] | RMBS [Member] | United States [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Net expected loss to be paid after recoveries for R&W 110   $ 166  
Economic loss development after recoveries for R&W (59) (31)    
Changes in discount rates $ 25      
Number of delinquent payments | Payment 2      
Projected loss assumptions, CDR, plateau rate, projection period 36 months      
Projected loss assumptions, Final CPR, Period for voluntary prepayments to continue 12 months      
Intermediate conditional default rate (as a percent) 5.00%      
Number of scenarios weighted in estimating expected losses | scenario 5   5  
First Lien [Member] | Base Scenario [Member] | RMBS [Member] | United States [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Projected loss assumptions, CDR, plateau rate, projection period 36 months      
Performing or projected to reperform, projection period 36 months      
Period from plateau to intermediate conditional default rate (in months) 12 months      
Intermediate conditional default rate as a percentage of plateau conditional default rate 20.00%      
Final conditional default rate as a percentage of plateau conditional default rate 5.00%      
Projected loss assumptions, Final CPR, Period for voluntary prepayments to continue 3 years 3 months      
Default from delinquentor rate, term 36 months      
Projected loss assumptions, loss severity, subsequent period 18 months      
Estimated loss severity rate, one through six months (as a percent) 18 months      
Loss severity (as a percent) 40.00%      
Projected loss assumptions, period to reach final loss severity rate 2 years 6 months      
Final CPR 15.00%   15.00%  
First Lien [Member] | More Stressful Environment [Member] | RMBS [Member] | United States [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Period from plateau to intermediate conditional default rate (in months) 15 months      
Projected loss assumptions, period to reach final loss severity rate 9 years      
Projected loss assumptions, increase (decrease) in expected loss to be paid, net $ 46      
First Lien [Member] | Least Stressful Environment [Member] | RMBS [Member] | United States [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Projected loss assumptions, CDR, plateau rate, projection period 30 months      
Period from plateau to intermediate conditional default rate (in months) 9 months      
Projected loss assumptions, increase (decrease) in expected loss to be paid, net $ 49      
Decrease in the plateau period used to calculate potential change in loss estimate (in months) 6 months      
Second Lien [Member] | RMBS [Member] | United States [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Net expected loss to be paid after recoveries for R&W $ 6   $ 20  
Economic loss development after recoveries for R&W $ (4) (34)    
Period from plateau to intermediate conditional default rate (in months) 28 months      
Number of scenarios weighted in estimating expected losses | scenario     5  
Period of loan default estimate 6 months      
Number of preceding months average liquidation rates used to estimate loan default rate 6 months      
Projected loss assumptions, period of consistent conditional default rate 6 months      
Stress period (in months) 34 months      
Loss recovery assumption (as a percent) 2.00%   2.00%  
Number of conditional default rate curves modeled in estimating losses | Curve 5      
Monthly delinquency threshold 6 months      
Second Lien [Member] | RMBS [Member] | United States [Member] | Home Equity Line of Credit and Closed-end Mortgage [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Final CPR 15.00%   15.00%  
Second Lien [Member] | Base Scenario [Member] | RMBS [Member] | United States [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Stress period (in months) 34 months      
Second Lien [Member] | Most Stressful [Member] | RMBS [Member] | United States [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Projected loss assumptions, CDR, plateau rate, projection period 8 months      
Period from plateau to intermediate conditional default rate (in months) 31 months      
Stress period (in months) 39 months      
Increase in conditional default rate ramp down period 3 months      
Second Lien [Member] | Most Stressful [Member] | RMBS [Member] | United States [Member] | HELOCs [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Change in estimate for increased conditional default rate plateau period $ 6      
Second Lien [Member] | Lease Stressful [Member] | RMBS [Member] | United States [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Stress period (in months) 29 months      
Period of constant conditional default rate (in months) 4 months      
Change in estimate for decreased prepayment rate, Percent 10.00%      
Decreased conditional default rate ramp down period 25 months      
Second Lien [Member] | Lease Stressful [Member] | RMBS [Member] | United States [Member] | HELOCs [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Change in estimate for decreased conditional default rate ramp down period $ 6      
Second Lien [Member] | RMBS [Member] | United States [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Period from plateau to intermediate conditional default rate (in months) 28 months      
Period of constant conditional default rate (in months) 6 months      
Credit derivatives [Member]        
Schedule of Expected Losses to be Paid [Line Items]        
Net expected loss to be paid after recoveries for R&W $ (13)   $ (4)  
Economic loss development after recoveries for R&W $ 8 $ 2