XML 202 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-Term Debt and Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Principal and Carrying Amounts of Debt
The principal and carrying values of the Company’s debt are presented in the table below.
 
Principal and Carrying Amounts of Debt 

 
As of December 31, 2019
 
As of December 31, 2018
 
Principal

Carrying
Value

Principal

Carrying
Value
 
(in millions)
AGUS:
 


 


 


 

7% Senior Notes (1)
$
200

 
$
197


$
200

 
$
197

5% Senior Notes (1)
500

 
497

 
500

 
497

Series A Enhanced Junior Subordinated Debentures (2)
150

 
150


150

 
150

AGUS long-term debt
850

 
844


850

 
844

Intercompany loans payable
290

 
290

 
50

 
50

Total AGUS
1,140

 
1,134

 
900

 
894

AGMH (3):
 

 
 


 

 
 

67/8% QUIBS (1)
100

 
70


100

 
70

6.25% Notes (1)
230

 
144


230

 
143

5.6% Notes (1)
100

 
58


100

 
57

Junior Subordinated Debentures (2)
300

 
204


300

 
198

Total AGMH
730

 
476


730

 
468

AGM (3):
 

 
 


 

 
 

AGM Notes Payable
4

 
4


5

 
5

Total AGM
4

 
4


5

 
5

AGMH's debt purchased by AGUS
(131
)
 
(89
)
 
(128
)
 
(84
)
Elimination of intercompany loans payable
(290
)
 
(290
)
 
(50
)
 
(50
)
Total
$
1,453

 
$
1,235


$
1,457

 
$
1,233

 ____________________
(1)
AGL fully and unconditionally guarantees these obligations.

(2)
Guaranteed by AGL on a junior subordinated basis.

(3)
 Carrying amounts are different than principal amounts primarily due to fair value adjustments at the date of the AGMH acquisition, which are accreted or amortized into interest expense over the remaining terms of these obligations.

The following table presents the principal amounts of AGMH's outstanding Junior Subordinated Debentures that AGUS purchased and the loss on extinguishment of debt recognized by the Company. The Company may choose to make additional purchases of this or other Company debt in the future.

AGUS's Purchase
of AGMH's Junior Subordinated Debentures

 
Year Ended December 31,
 
2019
 
2018
 
2017
 
(in millions)
Principal amount repurchased
$
3

 
$
100

 
$
28

Loss on extinguishment of debt (1)
1

 
34

 
9

 ____________________
(1)
Included in other income in the consolidated statements of operations. The loss represents the difference between the amount paid to purchase AGMH's debt and the carrying value of the debt, which includes the unamortized fair value adjustments that were recorded upon the acquisition of AGMH in 2009.
Expected Maturity Schedule of Debt
Expected Maturity Schedule of Debt
As of December 31, 2019

 
 
AGUS
 
AGMH (1)
 
AGM
 
Eliminations (2)
 
Total
 
 
(in millions)
2020
 
$

 
$

 
$
2

 
$

 
$
2

2021
 

 

 

 

 

2022
 

 

 

 

 

2023
 
40

 

 

 
(40
)
 

2024
 
500

 

 

 

 
500

2025-2044
 
450

 

 
2

 
(250
)
 
202

2045-2064
 

 

 

 

 

2065-2084
 
150

 
300

 

 
(131
)
 
319

Thereafter
 

 
430

 

 

 
430

Total
 
$
1,140

 
$
730

 
$
4

 
$
(421
)
 
$
1,453


 ____________________
(1)
Includes AGMH's debt purchased by AGUS of $131 million.

(2)
Includes eliminations of intercompany loans payable and AGMH's debt purchased by AGUS.
Schedule of Interest Expense
Interest Expense

 
Year Ended December 31,
 
2019
 
2018
 
2017
 
(in millions)
AGUS:
 

 
 

 
 

7% Senior Notes
$
13

 
$
13

 
$
13

5% Senior Notes
26

 
26

 
26

Series A Enhanced Junior Subordinated Debentures
7

 
7

 
5

AGUS long-term debt
46

 
46

 
44

Intercompany loans payable
5

 
3

 
3

Total AGUS
51

 
49

 
47

AGMH:
 

 
 

 
 

67/8% QUIBS
7

 
7

 
7

6.25% Notes
16

 
15

 
16

5.6% Notes
6

 
6

 
6

Junior Subordinated Debentures
25

 
25

 
25

Total AGMH
54

 
53

 
54

AGMH's debt purchased by AGUS
(11
)

(5
)

(1
)
Elimination of intercompany loans payable
(5
)
 
(3
)
 
(3
)
Total
$
89

 
$
94

 
$
97