XML 60 R55.htm IDEA: XBRL DOCUMENT v3.19.3
Expected Loss to be Paid - Narrative (Details)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
Curve
Payment
scenario
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
scenario
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Dec. 31, 2017
USD ($)
Nov. 26, 2012
USD ($)
Schedule of Expected Losses to be Paid [Line Items]                  
Period of insured credit performance of guaranteed obligations (in some cases over)     30 years            
Discount factor (as a percent)     1.79%   2.74%        
Total net exposure $ 229,375   $ 229,375   $ 241,802        
Net expected loss to be paid after recoveries for R&W 718 $ 1,191 718 $ 1,191 $ 1,183 $ 960 $ 1,432 $ 1,303  
Economic loss development after recoveries for R&W $ (25) 0 $ 14 5          
Additional loss recovery assumption 20.00%   20.00%   10.00%        
Additional loss recovery assumption, recovery period     5 years            
Loss Recovery Assumption, Additional Increase in Recovery Projection, Percent 30.00%   30.00%            
Loss Recovery Assumption, Additional Increase in Recovery Projection, Economic Benefit $ 61   $ 61            
Loss Recovery Assumption, Additional Decrease in Recovery Projection, Percent 10.00%   10.00%            
Loss Recovery Assumption, Additional Decrease in Recovery Projection, Economic Loss $ 61   $ 61            
Minimum [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Risk free discount rate     0.00%   0.00%        
Maximum [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Risk free discount rate     2.20%   3.06%        
Puerto Rico [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Total net exposure 4,270   $ 4,270   $ 4,767        
Non United States [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Net expected loss to be paid after recoveries for representations and warranties, percent     4.00%   2.70%        
RMBS [Member] | United States [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Total net exposure 3,687   $ 3,687   $ 4,270        
Net expected loss to be paid after recoveries for R&W 135 303 135 303 293 162 326 73  
Economic loss development after recoveries for R&W 40 40 223 52          
Future net R&W benefit $ 60   $ 60   5        
RMBS [Member] | United States [Member] | Minimum [Member] | HELOCs [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Final CPR 2.50%   2.50%            
HELOCs [Member] | United States [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Initial period for which borrower can pay only interest payments     10 years            
Extended period for which borrow can pay only interest payments     5 years            
Other structured finance [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Total net exposure $ 5,068   $ 5,068   5,683        
Net expected loss to be paid after recoveries for R&W 35 18 35 18 26 26 24 27  
Economic loss development after recoveries for R&W (10) (1) (9) 3          
Public Finance [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Total net exposure 219,397   219,397   230,665        
Net expected loss to be paid after recoveries for R&W 548 870 548 870 864 772 1,082 1,203  
Economic loss development after recoveries for R&W (55) (39) (200) (50)          
Public Finance [Member] | United States [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Total net exposure 176,515   176,515   186,562        
Net expected loss to be paid after recoveries for R&W 520 832 520 832 832 $ 749 $ 1,041 $ 1,157  
Net expected credit for estimated future recoveries of claims paid 842   842   586        
Economic loss development after recoveries for R&W (50) (42) (204) (59)          
Public Finance [Member] | Non United States [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Total net exposure 42,882   42,882   44,103        
Net expected loss to be paid after recoveries for R&W 28   28   32        
Economic loss development after recoveries for R&W     4            
Public Finance Stockton Pension Oblgiation Bonds [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Total net exposure 107   107            
BIG [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Total net exposure 8,515   8,515   10,160        
BIG [Member] | Puerto Rico [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Total net exposure 4,300   4,300            
BIG [Member] | RMBS [Member] | United States [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Total net exposure 1,666   1,666   2,387        
BIG [Member] | Other structured finance [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Total net exposure 186   186   259        
BIG [Member] | Life Insurance Transaction [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Total net exposure 40   40            
BIG [Member] | Student Loan [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Total net exposure 87   87            
BIG [Member] | Public Finance [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Total net exposure 6,623   6,623   7,429        
BIG [Member] | Public Finance [Member] | United States [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Total net exposure 5,760   5,760   6,388        
BIG [Member] | Public Finance [Member] | Non United States [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Total net exposure 863   863   1,041        
First Lien [Member] | RMBS [Member] | United States [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Net expected loss to be paid after recoveries for R&W 164   164   $ 243        
Economic loss development after recoveries for R&W $ (27) (13) $ (77) 4          
Number of delinquent payments | Payment     2            
Projected loss assumptions, CDR, plateau rate, projection period     36 months            
Projected loss assumptions, Final CPR, Period for voluntary prepayments to continue     12 months            
Intermediate conditional default rate (as a percent) 5.00%   5.00%            
Number of scenarios weighted in estimating expected losses | scenario     5   5        
First Lien [Member] | Base Scenario [Member] | RMBS [Member] | United States [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Projected loss assumptions, CDR, plateau rate, projection period     36 months            
Performing or projected to reperform, projection period     36 months            
Period from plateau to intermediate conditional default rate (in months)     12 months            
Period of constant intermediate conditional default rate (in months)     36 months            
Intermediate conditional default rate as a percentage of plateau conditional default rate     20.00%            
Final conditional default rate as a percentage of plateau conditional default rate     5.00%            
Projected loss assumptions, Final CPR, Period for voluntary prepayments to continue     3 years 9 months            
Default from delinquentor rate, term     36 months            
Projected loss assumptions, loss severity, subsequent period     18 months            
Estimated loss severity rate, one through six months (as a percent)     18 months            
Loss severity (as a percent) 40.00%   40.00%            
Projected loss assumptions, period to reach final loss severity rate     2 years 6 months            
Final CPR 15.00%   15.00%   15.00% 15.00%      
First Lien [Member] | More Stressful Environment [Member] | RMBS [Member] | United States [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Period from plateau to intermediate conditional default rate (in months)     15 months            
Projected loss assumptions, period to reach final loss severity rate     9 years            
Projected loss assumptions, increase (decrease) in expected loss to be paid, net     $ 49            
First Lien [Member] | Least Stressful Environment [Member] | RMBS [Member] | United States [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Projected loss assumptions, CDR, plateau rate, projection period     30 months            
Period from plateau to intermediate conditional default rate (in months)     9 months            
Projected loss assumptions, increase (decrease) in expected loss to be paid, net     $ 44            
Decrease in the plateau period used to calculate potential change in loss estimate (in months)     6 months            
Second Lien [Member] | RMBS [Member] | United States [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Net expected loss to be paid after recoveries for R&W $ 29   $ 29   $ 50        
Economic loss development after recoveries for R&W $ (13) (27) $ (146) (56)          
Period from plateau to intermediate conditional default rate (in months)     28 months            
Number of scenarios weighted in estimating expected losses | scenario         5        
Period of loan default estimate     6 months            
Number of preceding months average liquidation rates used to estimate loan default rate     6 months            
Projected loss assumptions, period of consistent conditional default rate     6 months            
Stress period (in months)     34 months            
Loss recovery assumption (as a percent) 2.00%   2.00%   2.00%        
Number of conditional default rate curves modeled in estimating losses | Curve     5            
Monthly delinquency threshold     6 months            
Second Lien [Member] | RMBS [Member] | United States [Member] | Home Equity Line of Credit and Closed-end Mortgage [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Final CPR 15.00%   15.00%   15.00% 15.00%      
Second Lien [Member] | Base Scenario [Member] | RMBS [Member] | United States [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Stress period (in months)     34 months            
Second Lien [Member] | Most Stressful [Member] | RMBS [Member] | United States [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Projected loss assumptions, CDR, plateau rate, projection period     8 months            
Period from plateau to intermediate conditional default rate (in months)     31 months            
Stress period (in months)     39 months            
Increase in conditional default rate ramp down period     3 months            
Second Lien [Member] | Most Stressful [Member] | RMBS [Member] | United States [Member] | HELOCs [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Change in estimate for increased conditional default rate plateau period     $ 6            
Second Lien [Member] | Lease Stressful [Member] | RMBS [Member] | United States [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Stress period (in months)     29 months            
Period of constant conditional default rate (in months)     4 months            
Change in estimate for decreased prepayment rate, Percent     10.00%            
Decreased conditional default rate ramp down period     25 months            
Second Lien [Member] | Lease Stressful [Member] | RMBS [Member] | United States [Member] | HELOCs [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Change in estimate for decreased conditional default rate ramp down period     $ 7            
Southern District of Mississippi Vs Madison County, Mississippi [Member] | Parkway East [Member] | Public Finance [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Total net exposure         $ 18        
Second Lien [Member] | RMBS [Member] | United States [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Period from plateau to intermediate conditional default rate (in months)     28 months            
Period of constant conditional default rate (in months)     6 months            
Credit derivatives [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Net expected loss to be paid after recoveries for R&W $ (5)   $ (5)   $ (2)        
Economic loss development after recoveries for R&W $ (10) $ (2) $ (7) $ (11)          
ACA 2005-2 Collateralized Debt Obligations [Member] | CIFG Holding Inc. [Member] | Total [Member] | Credit derivatives [Member] | CIFG Holdings Inc. vs JP Morgan Securities LLC [Member] | RMBS [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Net expected loss to be paid after recoveries for R&W                 $ 400
Libertas II Collateralized Debt Obligations [Member] | CIFG Holding Inc. [Member] | Total [Member] | Credit derivatives [Member] | CIFG Holdings Inc. vs JP Morgan Securities LLC [Member] | RMBS [Member]                  
Schedule of Expected Losses to be Paid [Line Items]                  
Net expected loss to be paid after recoveries for R&W                 $ 325