XML 48 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Variable Interest Entities (Tables)
3 Months Ended
Mar. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Consolidated FG VIE's Consolidated FG VIEs
By Type of Collateral

 
As of March 31, 2019
 
As of December 31, 2018
 
Assets
 
Liabilities
 
Assets
 
Liabilities
 
(in millions)
With recourse:
 

 
 

 
 

 
 

U.S. RMBS first lien
$
295

 
$
321

 
$
299

 
$
326

U.S. RMBS second lien
111

 
132

 
115

 
137

Manufactured housing
50

 
52

 
53

 
54

Total with recourse
456

 
505

 
467

 
517

Without recourse
104

 
104

 
102

 
102

Total
$
560

 
$
609

 
$
569

 
$
619

  
 
As of
March 31, 2019
 
As of
December 31, 2018
 
(in millions)
Excess of unpaid principal over fair value of:
 
 
 
FG VIEs' assets
$
330

 
$
350

FG VIEs' liabilities with recourse
38

 
48

FG VIEs' liabilities without recourse
24

 
28

 
 
 
 
Unpaid principal balance for the FG VIEs’ assets that were over 90 days or more past due
67

 
71

 
 
 
 
Unpaid principal for FG VIEs’ liabilities with recourse (1)
542

 
565

____________________
(1)
FG VIEs’ liabilities with recourse will mature at various dates ranging from 2019 to 2038.Effect of Consolidating FG VIEs 

 
First Quarter
 
2019
 
2018
 
(in millions)
Net earned premiums
$
(3
)
 
$
(3
)
Net investment income
(1
)
 
(1
)
Fair value gains (losses) on FG VIEs (1)
5

 
4

Loss and LAE
(1
)
 
6

Effect on income before tax

 
6

Less: tax provision (benefit)

 
1

Effect on net income (loss)
$

 
$
5

 
 
 
 
Effect on OCI
$
(1
)
 
$
(2
)
 
 
 
 
Effect on cash flows from operating activities
$
1


$
2

 ____________________
(1)
See condensed consolidated statements of comprehensive income and Note 15, Shareholders' Equity, for information on changes in fair value of the FG VIEs’ liabilities with recourse that are attributable to changes in the Company's own credit risk.

The consolidation of FG VIEs had no effect on shareholders' equity as of March 31, 2019 and increased it $1 million as of December 31, 2018.