XML 85 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
Contracts Accounted for as Insurance - BIG Transaction Loss Summary (Details)
$ in Millions
6 Months Ended 12 Months Ended
Jun. 30, 2018
USD ($)
risk
Dec. 31, 2017
USD ($)
risk
Discount    
Total $ (170)  
Reserves (salvage)    
Total $ 877 $ 844
BIG [Member]    
Number of risks    
Total (in contracts) | risk 332 335
Remaining weighted average contract period    
Total (in years) 9 years 8 months 4 days 9 years 10 months 8 days
Principal    
Total $ 10,385 $ 11,900
Interest    
Total 5,042 6,081
Total net outstanding exposure    
Total 15,427 17,981
Expected cash outflows (inflows)    
Total 4,328 4,046
Potential recoveries    
Total (2,808) (2,732)
Subtotal    
Total 1,520 1,314
Discount    
Total (170) (88)
Present value of expected cash flows    
Net expected loss to be paid 1,350 1,226
Deferred premium revenue    
Total 784 696
Reserves (salvage)    
Total $ 876 $ 843
BIG [Member] | BIG 1 [Member]    
Number of risks    
Total (in contracts) | risk 138 139
Principal    
Total $ 2,734 $ 4,301
BIG [Member] | BIG 2 [Member]    
Number of risks    
Total (in contracts) | risk 44 46
Principal    
Total $ 1,096 $ 1,344
BIG [Member] | BIG 3 [Member]    
Number of risks    
Total (in contracts) | risk 150 150
Principal    
Total $ 6,555 $ 6,255
BIG [Member] | Consolidated Entity Excluding Variable Interest Entities (VIE) [Member]    
Number of risks    
Total (in contracts) | risk 332 335
Remaining weighted average contract period    
Total (in years) 9 years 8 months 4 days 9 years 10 months 8 days
Principal    
Total $ 10,385 $ 11,900
Interest    
Total 5,042 6,081
Total net outstanding exposure    
Total 15,427 17,981
Expected cash outflows (inflows)    
Total 4,628 4,353
Potential recoveries    
Total (2,997) (2,926)
Subtotal    
Total 1,631 1,427
Discount    
Total (195) (111)
Present value of expected cash flows    
Net expected loss to be paid 1,436 1,316
Deferred premium revenue    
Total 852 770
Reserves (salvage)    
Total $ 931 $ 898
BIG [Member] | Consolidated Entity Excluding Variable Interest Entities (VIE) [Member] | BIG 1 [Member]    
Number of risks    
Total (in contracts) | risk 138 139
Ceded (in contracts) | risk (11) (22)
Remaining weighted average contract period    
Gross (in years) 7 years 10 months 8 days 8 years 10 months 8 days
Ceded (in years) 6 years 7 months 2 days 7 years 3 months 6 days
Principal    
Gross $ 2,822 $ 4,397
Ceded (88) (96)
Interest    
Gross 1,204 2,110
Ceded (35) (42)
Total net outstanding exposure    
Gross 4,026 6,507
Ceded (123) (138)
Expected cash outflows (inflows)    
Gross 93 186
Ceded (5) (5)
Potential recoveries    
Gross (427) (595)
Ceded 19 20
Subtotal    
Gross (334) (409)
Ceded 14 15
Discount    
Gross 84 66
Ceded (5) (4)
Present value of expected cash flows    
Gross (250) (343)
Ceded 9 11
Deferred premium revenue    
Gross 88 112
Ceded (4) (5)
Reserves (salvage)    
Gross (279) (380)
Ceded $ 10 $ 11
BIG [Member] | Consolidated Entity Excluding Variable Interest Entities (VIE) [Member] | BIG 2 [Member]    
Number of risks    
Total (in contracts) | risk 44 46
Ceded (in contracts) | risk (1) (3)
Remaining weighted average contract period    
Gross (in years) 12 years 2 months 4 days 14 years
Ceded (in years) 2 years 4 months 8 days 2 years 10 months 8 days
Principal    
Gross $ 1,102 $ 1,352
Ceded (6) (8)
Interest    
Gross 649 1,002
Ceded (1) (1)
Total net outstanding exposure    
Gross 1,751 2,354
Ceded (7) (9)
Expected cash outflows (inflows)    
Gross 314 492
Ceded (1) (1)
Potential recoveries    
Gross (112) (145)
Ceded 0 0
Subtotal    
Gross 202 347
Ceded (1) (1)
Discount    
Gross (57) (93)
Ceded 0 0
Present value of expected cash flows    
Gross 145 254
Ceded (1) (1)
Deferred premium revenue    
Gross 171 129
Ceded 0 0
Reserves (salvage)    
Gross 52 202
Ceded $ (1) $ (1)
BIG [Member] | Consolidated Entity Excluding Variable Interest Entities (VIE) [Member] | BIG 3 [Member]    
Number of risks    
Total (in contracts) | risk 150 150
Ceded (in contracts) | risk (7) (41)
Remaining weighted average contract period    
Gross (in years) 9 years 10 months 8 days 9 years 7 months 2 days
Ceded (in years) 9 years 2 months 4 days 9 years 3 months 6 days
Principal    
Gross $ 6,720 $ 6,445
Ceded (165) (190)
Interest    
Gross 3,301 3,098
Ceded (76) (86)
Total net outstanding exposure    
Gross 10,021 9,543
Ceded (241) (276)
Expected cash outflows (inflows)    
Gross 4,316 3,785
Ceded (89) (104)
Potential recoveries    
Gross (2,537) (2,273)
Ceded 60 67
Subtotal    
Gross 1,779 1,512
Ceded (29) (37)
Discount    
Gross (214) (78)
Ceded (3) (2)
Present value of expected cash flows    
Gross 1,565 1,434
Ceded (32) (39)
Deferred premium revenue    
Gross 599 540
Ceded (2) (6)
Reserves (salvage)    
Gross 1,179 1,100
Ceded (30) (34)
BIG [Member] | Variable Interest Entity, Primary Beneficiary [Member]    
Expected cash outflows (inflows)    
Total (300) (307)
Potential recoveries    
Total 189 194
Subtotal    
Total (111) (113)
Discount    
Total 25 23
Present value of expected cash flows    
Net expected loss to be paid (86) (90)
Deferred premium revenue    
Total (68) (74)
Reserves (salvage)    
Total $ (55) $ (55)