XML 168 R148.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsidiary Information - Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues                      
Net earned premiums $ 178 $ 186 $ 162 $ 164 $ 236 $ 231 $ 214 $ 183 $ 690 $ 864 $ 766
Net investment income 96 99 101 122 117 94 98 99 418 408 423
Net realized investment gains (losses) (14) 7 15 32 (24) (2) 10 (13) 40 (29) (26)
Net change in fair value of credit derivatives:                      
Realized gains (losses) and other settlements                 (10) 29 (18)
Net unrealized gains (losses)                 121 69 746
Net change in fair value of credit derivatives 5 58 (6) 54 74 21 63 (60) 111 98 728
Bargain purchase gain and settlement of pre-existing relationships 0 0 0 58 0 259 0 0 58 259 214
Other                 422 77 102
Total revenues                 1,739 1,677 2,207
Expenses                      
Loss and LAE 34 223 72 59 112 (9) 102 90 388 295 424
Amortization of DAC 6 5 4 4 5 4 5 4 19 18 20
Interest expense 24 24 25 24 25 26 25 26 97 102 101
Other operating expenses 61 58 57 68 57 65 63 60 244 245 231
Total expenses                 748 660 776
Income (loss) before income taxes 156 313 150 372 271 480 201 65 991 1,017 1,431
Total (provision) benefit for income taxes (104) (105) 3 (55) (74) (1) (55) (6) (261) (136) (375)
Equity in net earnings of subsidiaries                 0 0 0
Net income (loss)                 730 881 1,056
Less: noncontrolling interest                 0 0 0
Net income (loss) $ 52 $ 208 $ 153 $ 317 $ 197 $ 479 $ 146 $ 59 730 881 1,056
Comprehensive income (loss)                 897 793 923
Reportable Legal Entities [Member] | Assured Guaranty Ltd. (Parent) [Member]                      
Revenues                      
Net earned premiums                 0 0 0
Net investment income                 0 0 0
Net realized investment gains (losses)                 0 0 0
Net change in fair value of credit derivatives:                      
Realized gains (losses) and other settlements                 0 0 0
Net unrealized gains (losses)                 0 0 0
Net change in fair value of credit derivatives                 0 0 0
Bargain purchase gain and settlement of pre-existing relationships                 0 0 0
Other                 10 0 0
Total revenues                 10 0 0
Expenses                      
Loss and LAE                 0 0 0
Amortization of DAC                 0 0 0
Interest expense                 0 0 0
Other operating expenses                 38 29 30
Total expenses                 38 29 30
Income (loss) before income taxes                 (28) (29) (30)
Total (provision) benefit for income taxes                 0 0 0
Equity in net earnings of subsidiaries                 758 910 1,086
Net income (loss)                 730 881 1,056
Less: noncontrolling interest                 0 0 0
Net income (loss)                 730 881 1,056
Comprehensive income (loss)                 897 793 923
Reportable Legal Entities [Member] | AGUS (Issuer) [Member]                      
Revenues                      
Net earned premiums                 0 0 0
Net investment income                 2 0 1
Net realized investment gains (losses)                 0 2 0
Net change in fair value of credit derivatives:                      
Realized gains (losses) and other settlements                 0 0 0
Net unrealized gains (losses)                 0 0 0
Net change in fair value of credit derivatives                 0 0 0
Bargain purchase gain and settlement of pre-existing relationships                 0 0 0
Other                 0 0 0
Total revenues                 2 2 1
Expenses                      
Loss and LAE                 0 0 0
Amortization of DAC                 0 0 0
Interest expense                 47 52 52
Other operating expenses                 12 2 1
Total expenses                 59 54 53
Income (loss) before income taxes                 (57) (52) (52)
Total (provision) benefit for income taxes                 17 18 18
Equity in net earnings of subsidiaries                 636 794 923
Net income (loss)                 596 760 889
Less: noncontrolling interest                 0 0 0
Net income (loss)                 596 760 889
Comprehensive income (loss)                 754 685 787
Reportable Legal Entities [Member] | AGMH (Issuer) [Member]                      
Revenues                      
Net earned premiums                 0 0 0
Net investment income                 0 0 0
Net realized investment gains (losses)                 0 0 1
Net change in fair value of credit derivatives:                      
Realized gains (losses) and other settlements                 0 0 0
Net unrealized gains (losses)                 0 0 0
Net change in fair value of credit derivatives                 0 0 0
Bargain purchase gain and settlement of pre-existing relationships                 0 0 0
Other                 0 0 0
Total revenues                 0 0 1
Expenses                      
Loss and LAE                 0 0 0
Amortization of DAC                 0 0 0
Interest expense                 54 54 54
Other operating expenses                 1 2 1
Total expenses                 55 56 55
Income (loss) before income taxes                 (55) (56) (54)
Total (provision) benefit for income taxes                 54 20 19
Equity in net earnings of subsidiaries                 395 274 464
Net income (loss)                 394 238 429
Less: noncontrolling interest                 0 0 0
Net income (loss)                 394 238 429
Comprehensive income (loss)                 482 144 348
Reportable Legal Entities [Member] | Other Entities [Member]                      
Revenues                      
Net earned premiums                 728 892 783
Net investment income                 427 412 432
Net realized investment gains (losses)                 45 (28) (19)
Net change in fair value of credit derivatives:                      
Realized gains (losses) and other settlements                 (10) 29 (18)
Net unrealized gains (losses)                 121 69 773
Net change in fair value of credit derivatives                 111 98 755
Bargain purchase gain and settlement of pre-existing relationships                 58 257 54
Other                 608 78 102
Total revenues                 1,977 1,709 2,107
Expenses                      
Loss and LAE                 327 296 434
Amortization of DAC                 26 30 29
Interest expense                 11 10 14
Other operating expenses                 394 217 202
Total expenses                 758 553 679
Income (loss) before income taxes                 1,219 1,156 1,428
Total (provision) benefit for income taxes                 (359) (175) (365)
Equity in net earnings of subsidiaries                 32 44 39
Net income (loss)                 892 1,025 1,102
Less: noncontrolling interest                 32 44 39
Net income (loss)                 860 981 1,063
Comprehensive income (loss)                 1,084 953 967
Consolidation, Eliminations [Member]                      
Revenues                      
Net earned premiums                 (38) (28) (17)
Net investment income                 (11) (4) (10)
Net realized investment gains (losses)                 (5) (3) (8)
Net change in fair value of credit derivatives:                      
Realized gains (losses) and other settlements                 0 0 0
Net unrealized gains (losses)                 0 0 (27)
Net change in fair value of credit derivatives                 0 0 (27)
Bargain purchase gain and settlement of pre-existing relationships                 0 2 160
Other                 (196) (1) 0
Total revenues                 (250) (34) 98
Expenses                      
Loss and LAE                 61 (1) (10)
Amortization of DAC                 (7) (12) (9)
Interest expense                 (15) (14) (19)
Other operating expenses                 (201) (5) (3)
Total expenses                 (162) (32) (41)
Income (loss) before income taxes                 (88) (2) 139
Total (provision) benefit for income taxes                 27 1 (47)
Equity in net earnings of subsidiaries                 (1,821) (2,022) (2,512)
Net income (loss)                 (1,882) (2,023) (2,420)
Less: noncontrolling interest                 (32) (44) (39)
Net income (loss)                 (1,850) (1,979) (2,381)
Comprehensive income (loss)                 $ (2,320) $ (1,782) $ (2,102)