XML 131 R120.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsidiary Information - Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues        
Net earned premiums $ 186 $ 231 $ 512 $ 628
Net investment income 99 94 322 291
Net realized investment gains (losses) 7 (2) 54 (5)
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements (1) 15 19 47
Net unrealized gains (losses) 59 6 87 (23)
Net change in fair value of credit derivatives 58 21 106 24
Bargain purchase gain and settlement of pre-existing relationships 0 259 58 259
Other 273 (37) 406 10
Total revenues 623 566 1,458 1,207
Expenses        
Loss and LAE 223 (9) 354 183
Amortization of deferred acquisition costs 5 4 13 13
Interest expense 24 26 73 77
Other operating expenses 58 65 183 188
Total expenses 310 86 623 461
Income (loss) before income taxes 313 480 835 746
Total (provision) benefit for income taxes (105) (1) (157) (62)
Equity in net earnings of subsidiaries 0 0 0 0
Net income (loss) 208 479 678 684
Less: noncontrolling interest 0 0 0 0
Net income (loss) 208 479 678 684
Comprehensive income (loss) 219 454 855 805
Reportable Legal Entities [Member] | Assured Guaranty Ltd. (Parent) [Member]        
Revenues        
Net earned premiums 0 0 0 0
Net investment income 0 0 0 0
Net realized investment gains (losses) 0 0 0 0
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 0 0 0 0
Net unrealized gains (losses) 0 0 0 0
Net change in fair value of credit derivatives 0 0 0 0
Bargain purchase gain and settlement of pre-existing relationships   0 0 0
Other 3 0 8 0
Total revenues 3 0 8 0
Expenses        
Loss and LAE 0 0 0 0
Amortization of deferred acquisition costs 0 0 0 0
Interest expense 0 0 0 0
Other operating expenses 10 7 30 23
Total expenses 10 7 30 23
Income (loss) before income taxes (7) (7) (22) (23)
Total (provision) benefit for income taxes 0 0 0 0
Equity in net earnings of subsidiaries 215 486 700 707
Net income (loss) 208 479 678 684
Less: noncontrolling interest 0 0 0 0
Net income (loss) 208 479 678 684
Comprehensive income (loss) 219 454 855 805
Reportable Legal Entities [Member] | Issuer Subsidiary [Member] | AGUS [Member]        
Revenues        
Net earned premiums 0 0 0 0
Net investment income 0 0 1 0
Net realized investment gains (losses) 0 3 0 3
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 0 0 0 0
Net unrealized gains (losses) 0 0 0 0
Net change in fair value of credit derivatives 0 0 0 0
Bargain purchase gain and settlement of pre-existing relationships   0 0 0
Other 0 0 0 0
Total revenues 0 3 1 3
Expenses        
Loss and LAE 0 0 0 0
Amortization of deferred acquisition costs 0 0 0 0
Interest expense 12 13 36 39
Other operating expenses 1 1 8 1
Total expenses 13 14 44 40
Income (loss) before income taxes (13) (11) (43) (37)
Total (provision) benefit for income taxes 4 4 13 13
Equity in net earnings of subsidiaries 237 433 574 623
Net income (loss) 228 426 544 599
Less: noncontrolling interest 0 0 0 0
Net income (loss) 228 426 544 599
Comprehensive income (loss) 237 414 705 660
Reportable Legal Entities [Member] | Issuer Subsidiary [Member] | AGMH [Member]        
Revenues        
Net earned premiums 0 0 0 0
Net investment income 0 0 0 0
Net realized investment gains (losses) 0 0 0 0
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 0 0 0 0
Net unrealized gains (losses) 0 0 0 0
Net change in fair value of credit derivatives 0 0 0 0
Bargain purchase gain and settlement of pre-existing relationships   0 0 0
Other 0 0 0 0
Total revenues 0 0 0 0
Expenses        
Loss and LAE 0 0 0 0
Amortization of deferred acquisition costs 0 0 0 0
Interest expense 13 13 40 40
Other operating expenses 0 1 1 2
Total expenses 13 14 41 42
Income (loss) before income taxes (13) (14) (41) (42)
Total (provision) benefit for income taxes 4 5 15 15
Equity in net earnings of subsidiaries 178 82 422 272
Net income (loss) 169 73 396 245
Less: noncontrolling interest 0 0 0 0
Net income (loss) 169 73 396 245
Comprehensive income (loss) 178 51 484 261
Reportable Legal Entities [Member] | Other Entities [Member]        
Revenues        
Net earned premiums 190 239 523 653
Net investment income 101 95 325 293
Net realized investment gains (losses) (9) (2) 53 (4)
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements (1) 15 19 47
Net unrealized gains (losses) 59 6 87 (23)
Net change in fair value of credit derivatives 58 21 106 24
Bargain purchase gain and settlement of pre-existing relationships   257 58 257
Other 302 (37) 527 10
Total revenues 642 573 1,592 1,233
Expenses        
Loss and LAE 250 (15) 301 182
Amortization of deferred acquisition costs 8 9 19 23
Interest expense 3 3 8 8
Other operating expenses 91 58 286 165
Total expenses 352 55 614 378
Income (loss) before income taxes 290 518 978 855
Total (provision) benefit for income taxes (94) (13) (194) (94)
Equity in net earnings of subsidiaries 8 11 22 34
Net income (loss) 204 516 806 795
Less: noncontrolling interest 8 11 22 34
Net income (loss) 196 505 784 761
Comprehensive income (loss) 274 497 1,004 923
Consolidation, Eliminations [Member]        
Revenues        
Net earned premiums (4) (8) (11) (25)
Net investment income (2) (1) (4) (2)
Net realized investment gains (losses) 16 (3) 1 (4)
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 0 0 0 0
Net unrealized gains (losses) 0 0 0 0
Net change in fair value of credit derivatives 0 0 0 0
Bargain purchase gain and settlement of pre-existing relationships   2 0 2
Other (32) 0 (129) 0
Total revenues (22) (10) (143) (29)
Expenses        
Loss and LAE (27) 6 53 1
Amortization of deferred acquisition costs (3) (5) (6) (10)
Interest expense (4) (3) (11) (10)
Other operating expenses (44) (2) (142) (3)
Total expenses (78) (4) (106) (22)
Income (loss) before income taxes 56 (6) (37) (7)
Total (provision) benefit for income taxes (19) 3 9 4
Equity in net earnings of subsidiaries (638) (1,012) (1,718) (1,636)
Net income (loss) (601) (1,015) (1,746) (1,639)
Less: noncontrolling interest (8) (11) (22) (34)
Net income (loss) (593) (1,004) (1,724) (1,605)
Comprehensive income (loss) $ (689) $ (962) $ (2,193) $ (1,844)