XML 110 R88.htm IDEA: XBRL DOCUMENT v3.6.0.2
Contracts Accounted for as Insurance - BIG Transaction Loss Summary (Details)
$ in Millions
12 Months Ended
Dec. 31, 2016
USD ($)
risk
Dec. 31, 2015
USD ($)
risk
Discount    
Total $ (373)  
Reserves (salvage)    
Total $ 700 $ 872
BIG [Member]    
Number of risks    
Total (in contracts) | risk [1],[2],[3] 392 419
Remaining weighted average contract period    
Total (in years) 10 years 1 month 2 days 10 years 8 months 4 days
Principal    
Total [3] $ 12,101 $ 13,574
Interest    
Total 6,279 7,419
Total net outstanding exposure    
Total [4] 18,380 20,993
Expected cash outflows (inflows)    
Total 2,515 2,510
Potential recoveries    
Total, Undiscounted R&W 54 (54)
Total, Other [5] (1,113) (985)
Total (1,059) (1,039)
Subtotal    
Total 1,456 1,471
Discount    
Total (373) (232)
Present value of expected cash flows    
Net expected loss to be paid 1,083 1,239
Deferred premium revenue    
Total 726 734
Reserves (salvage)    
Total $ 699 $ 857
BIG [Member] | BIG 1 [Member]    
Number of risks    
Total (in contracts) | risk [1],[3] 165 202
Principal    
Total [3] $ 3,861 $ 7,019
BIG [Member] | BIG 2 [Member]    
Number of risks    
Total (in contracts) | risk [1],[3] 79 85
Principal    
Total [3] $ 3,857 $ 3,655
BIG [Member] | BIG 3 [Member]    
Number of risks    
Total (in contracts) | risk [1],[3] 148 132
Principal    
Total [3] $ 4,383 $ 2,900
BIG [Member] | Consolidated Entity Excluding Variable Interest Entities (VIE) [Member]    
Number of risks    
Total (in contracts) | risk [2] 392 419
Remaining weighted average contract period    
Total (in years) 10 years 1 month 2 days 10 years 8 months 4 days
Principal    
Total $ 12,101 $ 13,574
Interest    
Total 6,279 7,419
Total net outstanding exposure    
Total [4] 18,380 20,993
Expected cash outflows (inflows)    
Total 2,841 2,853
Potential recoveries    
Total, Undiscounted R&W 54 (61)
Total, Other [5] (1,311) (1,167)
Total (1,257) (1,228)
Subtotal    
Total 1,584 1,625
Discount    
Total (397) (266)
Present value of expected cash flows    
Net expected loss to be paid 1,187 1,359
Deferred premium revenue    
Total 812 834
Reserves (salvage)    
Total $ 763 $ 931
BIG [Member] | Consolidated Entity Excluding Variable Interest Entities (VIE) [Member] | BIG 1 [Member]    
Number of risks    
Ceded (in contracts) | risk [2] (35) (46)
Total (in contracts) | risk [2] 165 202
Remaining weighted average contract period    
Gross (in years) 8 years 7 months 2 days 10 years
Ceded (in years) 7 years 8 years 8 months 4 days
Principal    
Gross $ 4,187 $ 7,751
Ceded (326) (732)
Interest    
Gross 1,932 4,109
Ceded (140) (354)
Total net outstanding exposure    
Gross [4] 6,119 11,860
Ceded [4] (466) (1,086)
Expected cash outflows (inflows)    
Gross 172 386
Ceded (19) (42)
Total (207) 105
Potential recoveries    
Gross, Undiscounted R&W 120 69
Ceded, Undiscounted R&W (3) (2)
Gross, Other [5] (560) (372)
Ceded, Other [5] 26 12
Gross (440) (303)
Ceded 23 10
Subtotal    
Gross (268) 83
Ceded 4 (32)
Discount    
Gross 61 22
Ceded (4) 5
Present value of expected cash flows    
Ceded 0 (27)
Deferred premium revenue    
Gross 131 371
Ceded (5) (37)
Reserves (salvage)    
Gross (255) 2
Ceded $ 5 $ (19)
BIG [Member] | Consolidated Entity Excluding Variable Interest Entities (VIE) [Member] | BIG 2 [Member]    
Number of risks    
Ceded (in contracts) | risk [2] (11) (13)
Total (in contracts) | risk [2] 79 85
Remaining weighted average contract period    
Gross (in years) 13 years 2 months 4 days 13 years 9 months 6 days
Ceded (in years) 10 years 6 months 9 years 6 months
Principal    
Gross $ 4,273 $ 3,895
Ceded (416) (240)
Interest    
Gross 2,926 2,805
Ceded (219) (110)
Total net outstanding exposure    
Gross [4] 7,199 6,700
Ceded [4] (635) (350)
Expected cash outflows (inflows)    
Gross 1,404 1,158
Ceded (86) (60)
Total 903 705
Potential recoveries    
Gross, Undiscounted R&W (2) (49)
Ceded, Undiscounted R&W 0 1
Gross, Other [5] (144) (167)
Ceded, Other [5] 4 8
Gross (146) (216)
Ceded 4 9
Subtotal    
Gross 1,258 942
Ceded (82) (51)
Discount    
Gross (355) (237)
Ceded 19 11
Present value of expected cash flows    
Ceded (63) (40)
Deferred premium revenue    
Gross 246 150
Ceded (6) (4)
Reserves (salvage)    
Gross 738 591
Ceded $ (58) $ (38)
BIG [Member] | Consolidated Entity Excluding Variable Interest Entities (VIE) [Member] | BIG 3 [Member]    
Number of risks    
Ceded (in contracts) | risk [2] (49) (44)
Total (in contracts) | risk [2] 148 132
Remaining weighted average contract period    
Gross (in years) 8 years 1 month 2 days 7 years 8 months 4 days
Ceded (in years) 6 years 5 years 10 months 8 days
Principal    
Gross $ 4,703 $ 3,087
Ceded (320) (187)
Interest    
Gross 1,867 1,011
Ceded (87) (42)
Total net outstanding exposure    
Gross [4] 6,570 4,098
Ceded [4] (407) (229)
Expected cash outflows (inflows)    
Gross 1,435 1,464
Ceded (65) (53)
Total 578 734
Potential recoveries    
Gross, Undiscounted R&W (62) (85)
Ceded, Undiscounted R&W 1 5
Gross, Other [5] (681) (672)
Ceded, Other [5] 44 24
Gross (743) (757)
Ceded 45 29
Subtotal    
Gross 692 707
Ceded (20) (24)
Discount    
Gross (114) 27
Ceded (4) (94)
Present value of expected cash flows    
Ceded (24) (118)
Deferred premium revenue    
Gross 476 386
Ceded (30) (32)
Reserves (salvage)    
Gross 343 404
Ceded (10) (9)
BIG [Member] | Variable Interest Entity, Primary Beneficiary [Member]    
Expected cash outflows (inflows)    
Total (326) (343)
Potential recoveries    
Total, Undiscounted R&W 0 7
Total, Other [5] 198 182
Total 198 189
Subtotal    
Total (128) (154)
Discount    
Total 24 34
Present value of expected cash flows    
Net expected loss to be paid (104) (120)
Deferred premium revenue    
Total (86) (100)
Reserves (salvage)    
Total $ (64) $ (74)
[1] A risk represents the aggregate of the financial guaranty policies that share the same revenue source for purposes of making debt service payments.
[2] A risk represents the aggregate of the financial guaranty policies that share the same revenue source for purposes of making debt service payments. The ceded number of risks represents the number of risks for which the Company ceded a portion of its exposure.
[3] Includes net par outstanding for VIEs.
[4] Includes BIG amounts related to FG VIEs.
[5] Includes excess spread.