XML 95 R73.htm IDEA: XBRL DOCUMENT v3.6.0.2
Expected Loss to be Paid - Key Assumptions in Base Case Expected Loss (Details) - Residential Mortgage-Backed Securities (RMBS) [Member] - United States [Member] - Home equity lines of credit (HELOCs) [Member]
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Schedule of Expected Losses to be Paid [Line Items]      
Loss severity [1] 98.00% 98.00%  
Minimum [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 3.50% 4.90% 2.80%
Final CDR trended down to [1] 0.50% 0.50% 0.50%
Loss severity [1]     90.00%
Maximum [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 24.80% 23.50% 6.80%
Final CDR trended down to [1] 3.20% 3.20% 3.20%
Loss severity [1]     98.00%
Weighted Average [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Plateau CDR [1] 13.60% 10.30% 4.10%
Final CDR trended down to [1] 1.30% 1.20% 1.20%
Loss severity [1]     90.40%
Financing Receivable, Modified in Previous 12 Months [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Insured Financial Obligations, Projected Loss Assumptions, Liquidation Rate 25.00% 25.00% 25.00%
Financing Receivable, Delinquent in the Previous 12 Months [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Insured Financial Obligations, Projected Loss Assumptions, Liquidation Rate 25.00% 25.00% 25.00%
Financing Receivables, 30 to 59 Days Past Due [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Insured Financial Obligations, Projected Loss Assumptions, Liquidation Rate 50.00% 50.00% 55.00%
Financing Receivables, 60 to 89 Days Past Due [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Insured Financial Obligations, Projected Loss Assumptions, Liquidation Rate 65.00% 65.00% 70.00%
Financing Receivables, Equal to Greater than 90 Days Past Due [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Insured Financial Obligations, Projected Loss Assumptions, Liquidation Rate 80.00% 75.00% 80.00%
Financing Receivables, Bankruptcy [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Insured Financial Obligations, Projected Loss Assumptions, Liquidation Rate 55.00% 55.00% 55.00%
Financing Receivable, Foreclosure [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Insured Financial Obligations, Projected Loss Assumptions, Liquidation Rate 75.00% 75.00% 75.00%
Financing Receivable, Real Estate Owned [Member]      
Schedule of Expected Losses to be Paid [Line Items]      
Insured Financial Obligations, Projected Loss Assumptions, Liquidation Rate 100.00% 100.00% 100.00%
[1] Represents variables for most heavily weighted scenario (the base case).