XML 168 R146.htm IDEA: XBRL DOCUMENT v3.6.0.2
Subsidiary Information - Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues                      
Net earned premiums $ 236 $ 231 $ 214 $ 183 $ 192 $ 213 $ 219 $ 142 $ 864 [1] $ 766 [1] $ 570 [1]
Net investment income 117 94 98 99 112 112 98 101 408 423 403
Net realized investment gains (losses) (24) (2) 10 (13) (6) (27) (9) 16 (29) (26) (60)
Net change in fair value of credit derivatives:                      
Realized gains (losses) and other settlements                 29 (18) 23
Net unrealized gains (losses)                 69 746 800
Net change in fair value of credit derivatives 74 21 63 (60) 428 86 90 124 98 728 823
Bargain purchase gain and settlement of pre-existing relationships 0 259 0 0 0 0 214 0 259 214 0
Other                 77 102 258
Total revenues                 1,677 2,207 1,994
Expenses                      
Loss and LAE 112 (9) 102 90 106 112 188 18 295 424 126
Amortization of DAC 5 4 5 4 5 5 6 4 18 20 25
Interest expense 25 26 25 26 25 25 26 25 102 101 92
Other operating expenses 57 65 63 60 55 54 66 56 245 231 220
Total expenses                 660 776 463
Income (loss) before income taxes 271 480 201 65 584 172 409 266 1,017 1,431 1,531
Total (provision) benefit for income taxes (74) (1) (55) (6) (155) (43) (112) (65) (136) (375) (443)
Equity in net earnings of subsidiaries                 0 0 0
Net income (loss)                 881 1,056 1,088
Less: noncontrolling interest                 0 0 0
Net income (loss) $ 197 $ 479 $ 146 $ 59 $ 429 $ 129 $ 297 $ 201 881 1,056 1,088
Comprehensive income (loss)                 793 923 1,298
Reportable Legal Entities [Member] | Assured Guaranty Ltd. (Parent) [Member]                      
Revenues                      
Net earned premiums                 0 0 0
Net investment income                 0 0 0
Net realized investment gains (losses)                 0 0 0
Net change in fair value of credit derivatives:                      
Realized gains (losses) and other settlements                 0 0 0
Net unrealized gains (losses)                 0 0 0
Net change in fair value of credit derivatives                 0 0 0
Bargain purchase gain and settlement of pre-existing relationships                 0 0  
Other                 0 0 0
Total revenues                 0 0 0
Expenses                      
Loss and LAE                 0 0 0
Amortization of DAC                 0 0 0
Interest expense                 0 0 0
Other operating expenses                 29 30 31
Total expenses                 29 30 31
Income (loss) before income taxes                 (29) (30) (31)
Total (provision) benefit for income taxes                 0 0 0
Equity in net earnings of subsidiaries                 910 1,086 1,119
Net income (loss)                 881 1,056 1,088
Less: noncontrolling interest                 0 0 0
Net income (loss)                 881 1,056 1,088
Comprehensive income (loss)                 793 923 1,298
Reportable Legal Entities [Member] | AGUS (Issuer) [Member]                      
Revenues                      
Net earned premiums                 0 0 0
Net investment income                 0 1 0
Net realized investment gains (losses)                 2 0 0
Net change in fair value of credit derivatives:                      
Realized gains (losses) and other settlements                 0 0 0
Net unrealized gains (losses)                 0 0 0
Net change in fair value of credit derivatives                 0 0 0
Bargain purchase gain and settlement of pre-existing relationships                 0 0  
Other                 0 0 0
Total revenues                 2 1 0
Expenses                      
Loss and LAE                 0 0 0
Amortization of DAC                 0 0 0
Interest expense                 52 52 40
Other operating expenses                 2 1 1
Total expenses                 54 53 41
Income (loss) before income taxes                 (52) (52) (41)
Total (provision) benefit for income taxes                 18 18 14
Equity in net earnings of subsidiaries                 794 923 983
Net income (loss)                 760 889 956
Less: noncontrolling interest                 0 0 0
Net income (loss)                 760 889 956
Comprehensive income (loss)                 685 787 1,114
Reportable Legal Entities [Member] | AGMH (Issuer) [Member]                      
Revenues                      
Net earned premiums                 0 0 0
Net investment income                 0 0 1
Net realized investment gains (losses)                 0 1 0
Net change in fair value of credit derivatives:                      
Realized gains (losses) and other settlements                 0 0 0
Net unrealized gains (losses)                 0 0 0
Net change in fair value of credit derivatives                 0 0 0
Bargain purchase gain and settlement of pre-existing relationships                 0 0  
Other                 0 0 0
Total revenues                 0 1 1
Expenses                      
Loss and LAE                 0 0 0
Amortization of DAC                 0 0 0
Interest expense                 54 54 54
Other operating expenses                 2 1 1
Total expenses                 56 55 55
Income (loss) before income taxes                 (56) (54) (54)
Total (provision) benefit for income taxes                 20 19 19
Equity in net earnings of subsidiaries                 274 468 513
Net income (loss)                 238 433 478
Less: noncontrolling interest                 0 0 0
Net income (loss)                 238 433 478
Comprehensive income (loss)                 163 359 577
Reportable Legal Entities [Member] | Other Entities [Member]                      
Revenues                      
Net earned premiums                 892 783 566
Net investment income                 412 432 412
Net realized investment gains (losses)                 (28) (19) (58)
Net change in fair value of credit derivatives:                      
Realized gains (losses) and other settlements                 29 (18) 23
Net unrealized gains (losses)                 69 773 800
Net change in fair value of credit derivatives                 98 755 823
Bargain purchase gain and settlement of pre-existing relationships                 257 54  
Other                 78 102 259
Total revenues                 1,709 2,107 2,002
Expenses                      
Loss and LAE                 296 434 122
Amortization of DAC                 30 29 33
Interest expense                 10 14 16
Other operating expenses                 217 202 195
Total expenses                 553 679 366
Income (loss) before income taxes                 1,156 1,428 1,636
Total (provision) benefit for income taxes                 (175) (365) (469)
Equity in net earnings of subsidiaries                 44 39 32
Net income (loss)                 1,025 1,102 1,199
Less: noncontrolling interest                 44 39 32
Net income (loss)                 981 1,063 1,167
Comprehensive income (loss)                 953 967 1,570
Consolidating Adjustments [Member]                      
Revenues                      
Net earned premiums                 (28) (17) 4
Net investment income                 (4) (10) (10)
Net realized investment gains (losses)                 (3) (8) (2)
Net change in fair value of credit derivatives:                      
Realized gains (losses) and other settlements                 0 0 0
Net unrealized gains (losses)                 0 (27) 0
Net change in fair value of credit derivatives                 0 (27) 0
Bargain purchase gain and settlement of pre-existing relationships                 2 160  
Other                 (1) 0 (1)
Total revenues                 (34) 98 (9)
Expenses                      
Loss and LAE                 (1) (10) 4
Amortization of DAC                 (12) (9) (8)
Interest expense                 (14) (19) (18)
Other operating expenses                 (5) (3) (8)
Total expenses                 (32) (41) (30)
Income (loss) before income taxes                 (2) 139 21
Total (provision) benefit for income taxes                 1 (47) (7)
Equity in net earnings of subsidiaries                 (2,022) (2,516) (2,647)
Net income (loss)                 (2,023) (2,424) (2,633)
Less: noncontrolling interest                 (44) (39) (32)
Net income (loss)                 (1,979) (2,385) (2,601)
Comprehensive income (loss)                 $ (1,801) $ (2,113) $ (3,261)
[1] Excludes $16 million, $21 million and $32 million for the year ended December 31, 2016, 2015 and 2014, respectively, related to consolidated FG VIEs.