XML 49 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Variable Interest Entities (Tables)
9 Months Ended
Sep. 30, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Consolidated FG VIE's
Number of FG VIEs Consolidated

 
Nine Months
 
2016
 
2015
 
 
Beginning of the period, December 31
34

 
32

Radian Asset Acquisition

 
4

Consolidated (1)
1

 
1

Deconsolidated (1)
(2
)
 

Matured
(1
)
 

End of the period, September 30
32

 
37


____________________
(1)
Net loss on consolidation and deconsolidation was de minimis in Nine Months 2016, and net loss on consolidation was $26 million in Nine Months 2015, and recorded in “fair value gains (losses) on FG VIEs” in the consolidated statement of operations.
Consolidated FG VIEs
By Type of Collateral

 
As of September 30, 2016
 
As of December 31, 2015
 
Assets
 
Liabilities
 
Assets
 
Liabilities
 
(in millions)
With recourse:
 

 
 

 
 

 
 

U.S. RMBS first lien
$
482

 
$
523

 
$
506

 
$
521

U.S. RMBS second lien
165

 
232

 
194

 
273

Life insurance

 

 
347

 
347

Manufactured housing
77

 
77

 
84

 
84

Total with recourse
724

 
832

 
1,131

 
1,225

Without recourse
153

 
153

 
130

 
124

Total
$
877

 
$
985

 
$
1,261

 
$
1,349



Effect of Consolidating FG VIEs on Net Income,
Cash Flows From Operating Activities and Shareholders' Equity
 
 
Third Quarter
 
Nine Months
 
2016
 
2015
 
2016
 
2015
 
(in millions)
Net earned premiums
$
(4
)
 
$
(6
)
 
$
(12
)
 
$
(16
)
Net investment income
(1
)
 
(3
)
 
(8
)
 
(9
)
Net realized investment gains (losses)
0

 
6

 
1

 
9

Fair value gains (losses) on FG VIEs
(11
)
 
2

 
11

 
0

Bargain purchase gain

 

 

 
2

Loss and LAE
(1
)
 
11

 
3

 
18

Effect on income before tax
(17
)
 
10

 
(5
)
 
4

Less: tax provision (benefit)
(6
)
 
4

 
(2
)
 
1

Effect on net income (loss)
$
(11
)
 
$
6

 
$
(3
)
 
$
3

 
 
 
 
 
 
 
 
Effect on cash flows from operating activities
$
11

 
$
11

 
$
16


$
44

 
 
As of
September 30, 2016
 
As of
December 31, 2015
 
(in millions)
Effect on shareholders' equity (decrease) increase
$
(25
)
 
$
(23
)