XML 43 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Schedule of fair values of assets and liabilities acquired from acquisition
The following table shows the net effect of the CIFG Acquisition, including the effects of the settlement of pre-existing relationships.
 
Fair Value of Net Assets Acquired, before Settlement of Pre-existing Relationships
 
Net effect of Settlement of Pre-existing Relationships
 
Net Effect of CIFG Acquisition
 
(in millions)
Cash Purchase Price (1)
$
443

 
$

 
$
443

 
 
 
 
 
 
Identifiable assets acquired:
 
 
 
 
 
Investments
770

 

 
770

Cash
8

 

 
8

Premiums receivable, net of commissions payable
18

 

 
18

Ceded unearned premium reserve
173

 
(173
)
 

Deferred acquisition costs
1

 
(1
)
 

Salvage and subrogation recoverable
23

 

 
23

Credit derivative assets
1

 

 
1

Deferred tax asset, net
194

 
34

 
228

Other assets
4

 

 
4

Total assets
1,192

 
(140
)
 
1,052

 
 

 
 
 
 
Liabilities assumed:
 
 
 
 
 
Unearned premium reserves
306

 
(10
)
 
296

Loss and loss adjustment expense reserve
1

 
(66
)
 
(65
)
Credit derivative liabilities
68

 
0

 
68

Other liabilities
17

 

 
17

Total liabilities
392

 
(76
)
 
316

Net asset effect of CIFG Acquisition
800

 
(64
)
 
736

Bargain purchase gain and settlement of pre-existing relationships resulting from CIFG Acquisition, after-tax
357

 
(64
)
 
293

Deferred tax

 
(34
)
 
(34
)
Bargain purchase gain and settlement of pre-existing relationships resulting from CIFG Acquisition, pre-tax
$
357

 
$
(98
)
 
$
259

_____________________
(1)
The cash purchase price of $443 million was the cash transferred for the acquisition which was allocated as follows: (1) $270 million for the purchase of net assets of $627 million, and (2) the settlement of pre-existing relationships between CIFG and Assured Guaranty at a fair value of $173 million.
Schedule of settlement of pre-existing relationships
The following table shows the net effect of the CIFG Acquisition, including the effects of the settlement of pre-existing relationships.
 
Fair Value of Net Assets Acquired, before Settlement of Pre-existing Relationships
 
Net effect of Settlement of Pre-existing Relationships
 
Net Effect of CIFG Acquisition
 
(in millions)
Cash Purchase Price (1)
$
443

 
$

 
$
443

 
 
 
 
 
 
Identifiable assets acquired:
 
 
 
 
 
Investments
770

 

 
770

Cash
8

 

 
8

Premiums receivable, net of commissions payable
18

 

 
18

Ceded unearned premium reserve
173

 
(173
)
 

Deferred acquisition costs
1

 
(1
)
 

Salvage and subrogation recoverable
23

 

 
23

Credit derivative assets
1

 

 
1

Deferred tax asset, net
194

 
34

 
228

Other assets
4

 

 
4

Total assets
1,192

 
(140
)
 
1,052

 
 

 
 
 
 
Liabilities assumed:
 
 
 
 
 
Unearned premium reserves
306

 
(10
)
 
296

Loss and loss adjustment expense reserve
1

 
(66
)
 
(65
)
Credit derivative liabilities
68

 
0

 
68

Other liabilities
17

 

 
17

Total liabilities
392

 
(76
)
 
316

Net asset effect of CIFG Acquisition
800

 
(64
)
 
736

Bargain purchase gain and settlement of pre-existing relationships resulting from CIFG Acquisition, after-tax
357

 
(64
)
 
293

Deferred tax

 
(34
)
 
(34
)
Bargain purchase gain and settlement of pre-existing relationships resulting from CIFG Acquisition, pre-tax
$
357

 
$
(98
)
 
$
259

_____________________
(1)
The cash purchase price of $443 million was the cash transferred for the acquisition which was allocated as follows: (1) $270 million for the purchase of net assets of $627 million, and (2) the settlement of pre-existing relationships between CIFG and Assured Guaranty at a fair value of $173 million.
Schedule of business combination related expenses
CIFG Acquisition-Related Expenses

 
Third Quarter 2016
 
Nine Months 2016
 
(in millions)
Professional services
$
1

 
$
2

Financial advisory fees
3

 
4

Total
$
4

 
$
6